|
Cash & Equivalents (Quarter)
|
0.49M | 0.22M | 0.97M | 0.57M | 103.02M | | 1.38M | 137.39M | 125.04M | 132.06M | 152.74M | 127.43M | 163.77M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | 0.32M |
|
Cash & Current Investments (Quarter)
|
0.49M | 0.22M | 0.97M | 0.57M | 103.02M | | 1.38M | 137.39M | 125.04M | 132.06M | 152.74M | 127.43M | 164.09M |
|
Receivables - Net (Quarter)
|
| | | | 8.48M | | | 16.13M | 10.38M | 8.90M | 10.55M | 11.59M | 8.71M |
|
Receivables - Other (Quarter)
|
0.05M | | 0.01M | 0.01M | 3.58M | 0.01M | | 3.53M | 1.56M | 2.82M | 0.36M | 0.44M | 0.49M |
|
Receivables (Quarter)
|
| | | | 12.07M | | | 19.66M | 11.94M | 11.73M | 10.91M | 12.04M | 9.19M |
|
Inventory (Quarter)
|
| | | | 3.09M | | | 1.99M | 1.49M | 1.69M | 1.71M | 1.68M | 2.79M |
|
Prepaid Assets (Quarter)
|
0.24M | 0.25M | 0.18M | 0.16M | 10.05M | 0.11M | 0.06M | 8.37M | 11.28M | 32.97M | 0.25M | 0.50M | 11.72M |
|
Current Assets (Quarter)
|
0.72M | 0.47M | 1.15M | 0.74M | 165.91M | 1.77M | 1.44M | 202.10M | 184.45M | 215.10M | 241.34M | 227.20M | 231.22M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 13.58M | | | 13.19M | 8.77M | 8.52M | 8.06M | 7.00M | 7.54M |
|
Long-Term Investments (Quarter)
|
119.22M | 120.36M | 20.44M | 20.70M | 0.85M | 17.98M | 18.08M | 11.73M | | 3.23M | 3.45M | 3.45M | 3.49M |
|
Goodwill (Quarter)
|
| | | | 3.59M | | | 3.55M | 4.61M | 4.78M | 5.01M | 4.92M | 15.43M |
|
Intangibles (Quarter)
|
| | | | 27.62M | | | 18.21M | 1.59M | 1.54M | 19.68M | 47.74M | 47.74M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 31.21M | | | 21.75M | 6.20M | 6.32M | 24.69M | 52.67M | 63.17M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | 0.62M | 9.80M | 2.51M | 2.34M | 0.61M | 9.97M |
|
Other Non-Current Assets (Quarter)
|
| | | | 3.05M | | | 15.55M | 15.55M | 3.00M | 7.46M | 7.26M | 3.10M |
|
Non-Current Assets (Quarter)
|
119.22M | 120.36M | 20.44M | 20.70M | 92.90M | 17.98M | 18.08M | 94.38M | 81.63M | 69.51M | 73.96M | 94.16M | 149.22M |
|
Assets (Quarter)
|
119.94M | 120.83M | 21.59M | 21.45M | 258.81M | 19.75M | 19.53M | 296.48M | 266.08M | 284.61M | 315.30M | 321.36M | 380.45M |
|
Accounts Payables (Quarter)
|
0.08M | 0.08M | 0.08M | 0.03M | 0.02M | 0.06M | 0.08M | 14.87M | 13.88M | 1.14M | 0.36M | 0.08M | 0.13M |
|
Notes Payables (Quarter)
|
| | | | 3.37M | 2.70M | 2.70M | 10.20M | 0.03M | 1.42M | 3.27M | 1.64M | |
|
Payables (Quarter)
|
0.08M | 0.08M | 0.08M | 0.03M | 3.39M | 2.76M | 2.78M | 25.08M | 13.90M | 2.56M | 3.63M | 1.72M | 0.13M |
|
Accumulated Expenses (Quarter)
|
0.08M | 0.20M | 0.35M | 0.35M | 6.26M | 0.51M | 0.66M | 3.37M | 3.17M | 3.30M | 4.01M | 3.58M | 3.89M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 21.01M | | | 12.05M | 8.10M | 8.56M | 6.23M | 4.56M | 11.54M |
|
Short term Debt (Quarter)
|
| | 1.00M | 1.00M | 0.16M | 2.70M | | 0.14M | 0.10M | 0.07M | 0.07M | 3.04M | 9.10M |
|
Current Leases (Quarter)
|
| | | | 3.89M | | | 4.06M | | 4.13M | 0.16M | 3.55M | 4.42M |
|
Current Taxes (Quarter)
|
0.25M | 0.51M | 0.01M | | 8.78M | 0.06M | 0.00M | 1.02M | 18.71M | 1.62M | 14.13M | 0.07M | 8.82M |
|
Current Deferred Revenue (Quarter)
|
| | | | 23.06M | | | 0.57M | 11.74M | 10.16M | 10.33M | 1.03M | 1.42M |
|
Total Current Liabilities (Quarter)
|
0.57M | 0.84M | 2.49M | 2.45M | 92.45M | 4.40M | 4.48M | 72.42M | 61.19M | 48.47M | 60.68M | 44.58M | 61.12M |
|
Capital Leases (Quarter)
|
| | | | | | | | | 0.20M | 0.16M | 0.14M | 0.12M |
|
Non-Current Debt (Quarter)
|
| | | | 1.22M | | | 0.69M | 0.01M | 6.80M | 7.10M | 21.12M | |
|
Non-Current Deffered Revenue (Quarter)
|
4.03M | 4.03M | 4.03M | 4.03M | 4.03M | 4.03M | 4.03M | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
20.61M | 119.70M | 20.29M | 20.55M | 20.61M | 2.31M | 2.19M | | | | | | |
|
Minority Interest (Quarter)
|
| | | | 1.65M | | | 0.54M | -0.09M | -0.12M | 0.06M | 0.07M | 15.02M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | 6.01M | | | 3.52M | 2.60M | | | | 1.80M |
|
Operating Leases (Quarter)
|
| | | | 2.44M | | | 5.59M | 1.24M | 5.44M | 4.83M | 5.11M | 8.55M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 1.07M | | | 1.15M | 1.19M | 0.07M | 0.07M | 1.17M | 0.18M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 22.54M | | | 18.54M | 9.87M | 9.82M | 9.97M | 28.72M | 56.02M |
|
Total Liabilities (Quarter)
|
4.59M | 4.86M | 6.51M | 6.47M | 115.00M | 8.43M | 8.51M | 90.96M | 71.06M | 58.28M | 70.65M | 73.30M | 117.14M |
|
Total Debt (Quarter)
|
| | 1.00M | 1.00M | 1.38M | 2.70M | | 0.82M | 0.10M | 6.86M | 7.17M | 24.17M | 9.10M |
|
Common Equity (Quarter)
|
107.85M | 103.33M | 105.47M | 122.61M | 143.81M | 151.14M | 160.66M | 205.52M | 195.02M | 226.32M | 244.65M | 247.99M | 248.28M |
|
Shareholder's Equity (Quarter)
|
107.85M | 103.33M | 105.47M | 122.61M | 143.81M | 151.14M | 160.66M | 205.52M | 195.02M | 226.32M | 244.65M | 248.06M | 248.28M |
|
Liabilities and Shareholders Equity (Quarter)
|
119.94M | 120.83M | 21.59M | 21.45M | 258.81M | 19.75M | 19.53M | 296.48M | 266.08M | 284.61M | 315.30M | 321.36M | 380.45M |
|
Treasury Shares (Quarter)
|
| | | | | | 0.06M | 0.27M | 0.27M | -0.27M | -0.78M | 1.30M | 1.30M |
|
Retained Earnings (Quarter)
|
-3.36M | -3.73M | -5.21M | -5.57M | -37.58M | -6.29M | -6.60M | 182.92M | -54.18M | -44.34M | 213.42M | -42.72M | -57.29M |