|
Cash & Equivalents (Quarter)
|
| 60.27M | | 47.26M | | 3.07M | 5.67M | 65.75M | 21.99M | 29.13M | 21.39M | 8.69M | 32.23M | 84.57M | 148.22M | 27.96M | 105.66M | 52.30M | 1.68M |
|
Cash & Current Investments (Quarter)
|
| 60.27M | | 47.26M | | 3.07M | 5.67M | 65.75M | 21.99M | 29.13M | 21.39M | 8.69M | 32.23M | 84.57M | 148.22M | 27.96M | 105.66M | 52.30M | 1.68M |
|
Receivables - Other (Quarter)
|
| | | 0.09M | | 0.02M | | 0.12M | | | 0.02M | 0.34M | 1.27M | 0.00M | 0.31M | 0.00M | 0.28M | 0.27M | 0.25M |
|
Prepaid Assets (Quarter)
|
| | | 0.10M | | 0.06M | 0.04M | 0.15M | 0.11M | 0.07M | 0.07M | 0.21M | 0.10M | 0.06M | 0.10M | 0.18M | | 0.77M | 0.60M |
|
Long-Term Investments (Quarter)
|
| | | 817.57M | | 93.63M | 108.08M | 0.97M | 100.27M | 947.92M | 25.40M | 13.60M | 1,016.28M | 1.04M | 27.33M | 2.57M | | 13.36M | 1.50M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 1.99M | | 2.00M | | 2.35M | 2.39M | 2.78M | 2.38M | 2.65M | 1.78M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
11.09M | 13.04M | 23.19M | 5.61M | | 9.58M | 0.24M | 30.33M | 0.67M | 29.13M | 25.64M | 31.81M | 61.07M | 1.57M | 56.51M | 92.72M | 1.22M | 117.26M | 0.78M |
|
Assets (Quarter)
|
| | | 876.24M | | 973.03M | 1,038.97M | 1,078.16M | 1,146.21M | 1,156.31M | 1,171.70M | 1,191.21M | 1,201.78M | 1,214.70M | 1,191.54M | 464.34M | 1,206.21M | 1,196.96M | 1,139.27M |
|
Accounts Payables (Quarter)
|
| | | 0.80M | | 1.19M | 1.27M | 1.46M | 1.90M | 1.97M | 2.09M | 1.34M | 1.32M | 1.50M | 1.68M | 0.17M | 1.92M | 2.15M | 1.77M |
|
Notes Payables (Quarter)
|
43.12M | 9.40M | | 12.50M | | 5.00M | 75.00M | 105.50M | 60.38M | 105.50M | 15.00M | 15.00M | 60.38M | 5.00M | 20.00M | 175.00M | 57.50M | 105.50M | 57.50M |
|
Payables (Quarter)
|
43.12M | 9.40M | | 13.30M | | 6.19M | 76.27M | 106.96M | 62.27M | 107.47M | 17.09M | 16.34M | 61.70M | 6.50M | 21.68M | 175.17M | 59.42M | 107.65M | 59.27M |
|
Accumulated Expenses (Quarter)
|
| | | 2.80M | | 3.07M | 4.95M | 3.65M | 5.20M | 3.23M | 4.61M | 5.04M | 4.94M | 4.00M | | | | | |
|
Current Taxes (Quarter)
|
| | | 2.82M | | 0.19M | 0.03M | 0.01M | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 798.88M | 805.90M | | | |
|
Non-Current Debt (Quarter)
|
| | | 12.50M | | 25.00M | 25.00M | 32.50M | 35.00M | 35.00M | 17.60M | 35.00M | 45.50M | 52.50M | 52.50M | 70.00M | 70.00M | 70.00M | 70.00M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 1.29M | | 1.71M | 2.20M | 2.82M | 2.80M | 3.17M | 3.59M | 3.79M | 4.42M | 4.42M | 4.89M | 4.99M | 4.56M | 4.50M | 4.58M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | 959.48M | | | 84.48M | 976.42M | 18.39M | 16.28M | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | -228.28M | | | 727.66M | -155.44M | 815.54M | 826.37M | | | | | |
|
Total Liabilities (Quarter)
|
-304.19M | -18.58M | -21.03M | 520.46M | -345.24M | 635.82M | 703.20M | 731.20M | 691.82M | 692.13M | 812.14M | 820.98M | 833.93M | 842.65M | 798.88M | 556.67M | 795.71M | 783.76M | 743.11M |
|
Total Debt (Quarter)
|
| | | 12.50M | | 25.00M | 25.00M | 32.50M | 35.00M | 35.00M | 17.60M | 35.00M | 45.50M | 52.50M | 52.50M | 70.00M | 70.00M | 70.00M | 70.00M |
|
Common Equity (Quarter)
|
304.19M | 18.58M | 21.03M | 355.78M | 345.24M | 337.21M | 335.76M | 346.96M | 337.45M | 16.19M | 2.85M | 370.22M | 367.86M | 373.09M | 392.67M | 396.37M | 434.31M | 437.09M | 396.16M |
|
Shareholder's Equity (Quarter)
|
304.19M | 18.58M | 342.60M | 355.78M | 345.24M | 337.21M | 335.76M | 346.96M | 16.65M | 345.88M | 359.56M | 370.22M | -4.23M | 373.09M | 392.67M | 396.37M | 434.31M | -23.90M | 396.16M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 876.24M | | 973.03M | 1,038.97M | 1,078.16M | 1,146.21M | 1,156.31M | 1,171.70M | 1,191.21M | 1,201.78M | 1,214.70M | 1,191.54M | 464.34M | 1,206.21M | 1,196.96M | 1,139.27M |
|
Retained Earnings (Quarter)
|
| | | 27.71M | | 14.37M | 13.95M | 25.05M | 16.65M | 16.19M | 2.85M | -0.87M | -4.23M | -1.05M | -20.26M | -92.32M | -23.82M | -23.90M | -43.06M |
|
Treasury Shares (Quarter)
|
-0.05M | -0.01M | | -0.05M | 0.14M | 0.15M | 0.09M | 0.05M | 0.09M | | | 0.09M | | | | | | | 0.00M |