|
Revenue
|
| 1.10B | 1.16B | 1.24B | 1.35B | 1.24B | 1.41B | 1.44B | 1.53B | 1.50B |
|
Cost of Revenue
|
| 0.95B | 1.00B | 1.05B | 1.16B | 1.06B | 1.21B | 1.22B | 1.29B | 1.27B |
|
Gross Profit
|
| 0.15B | 0.16B | 0.18B | 0.18B | 0.19B | 0.20B | 0.22B | 0.24B | 0.22B |
|
Amortization - Intangibles
|
| 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Selling, General & Administrative
|
| 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.08B | 0.06B | 0.08B | 0.06B |
|
Restructuring Costs
|
| 0.00B | -0.00B | | | 0.00B | 0.00B | | | |
|
Other Operating Expenses
|
| -0.02B | -0.00B | | | 0.02B | -0.00B | | | |
|
Operating Expenses
|
| 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.08B | 0.06B | 0.08B | 0.06B |
|
Operating Income
|
| 0.07B | 0.08B | 0.11B | 0.11B | 0.10B | 0.09B | 0.13B | 0.14B | 0.14B |
|
EBIT
|
| 0.07B | 0.08B | 0.11B | 0.11B | 0.10B | 0.09B | 0.13B | 0.14B | 0.14B |
|
Other Non Operating Income
|
| -0.01B | 0.00B | -0.00B | | -0.01B | -0.01B | | | |
|
Non Operating Income
|
| -0.00B | 0.00B | | | -0.01B | 0.02B | | | |
|
EBT
|
| -0.03B | 0.11B | 0.02B | 0.03B | 0.02B | 0.15B | 0.09B | 0.09B | 0.09B |
|
Tax Provisions
|
| -0.01B | 0.03B | 0.02B | 0.02B | 0.00B | 0.06B | 0.02B | 0.02B | 0.02B |
|
Profit After Tax
|
| -0.02B | -0.00B | 0.00B | 0.01B | 0.02B | -0.01B | 0.06B | 0.07B | 0.07B |
|
Income from Continuing Operations
|
| -0.02B | 0.08B | 0.00B | 0.01B | 0.02B | 0.09B | 0.06B | 0.07B | 0.07B |
|
Consolidated Net Income
|
| -0.02B | 0.08B | 0.00B | 0.01B | 0.02B | 0.09B | 0.06B | 0.07B | 0.07B |
|
Income towards Parent Company
|
| -0.02B | 0.08B | 0.00B | 0.01B | 0.02B | 0.09B | 0.06B | 0.07B | 0.07B |
|
Net Income towards Common Stockholders
|
| -0.02B | 0.08B | 0.00B | 0.01B | 0.02B | 0.09B | 0.06B | 0.07B | 0.07B |
|
EPS (Basic)
|
| -0.06 | -0.02 | 0.01 | 0.02 | 0.06 | -0.05 | 0.19 | 0.21 | 0.21 |
|
EPS (Weighted Average and Diluted)
|
| -0.06 | -0.02 | 0.01 | 0.02 | 0.06 | -0.05 | 0.19 | 0.20 | 0.20 |
|
Shares Outstanding (Weighted Average)
|
| | 0.28B | 0.28B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B | 0.33B |
|
Shares Outstanding (Diluted Average)
|
0.28B | 281.21B | 0.28B | 0.28B | 0.28B | 0.28B | 0.29B | 0.33B | 0.33B | 0.33B |
|
EBITDA
|
| 0.07B | 0.08B | 0.11B | 0.11B | 0.10B | 0.09B | 0.13B | 0.14B | 0.14B |
|
Interest Expenses
|
| 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.05B | 0.04B | 0.04B | 0.04B |
|
Tax Rate
|
| 41.26% | 23.60% | 84.14% | 79.51% | 1.27% | 37.65% | 26.06% | 26.19% | 26.58% |