|
Revenue (Quarter)
|
| | | | 45.75M | 56.02M | 65.64M | 78.25M | 102.50M | 115.32M | 126.10M | 133.39M | 149.42M | 164.16M | 174.18M | 186.35M | 198.94M | 210.65M | 225.52M | 229.03M | 242.18M | 258.91M | 271.15M | 276.66M |
|
Cost of Revenue (Quarter)
|
| | | | 18.79M | 20.36M | 24.25M | 27.14M | 36.26M | 41.01M | 39.77M | 42.58M | 44.67M | 43.77M | 48.27M | 50.14M | 50.70M | 53.26M | 57.01M | 56.53M | 60.47M | 67.85M | 74.32M | 77.97M |
|
Gross Profit (Quarter)
|
| | | | 26.96M | 35.66M | 41.39M | 51.12M | 66.24M | 74.32M | 86.33M | 90.81M | 104.75M | 120.40M | 125.91M | 136.22M | 148.24M | 157.39M | 168.51M | 172.50M | 181.71M | 191.06M | 196.83M | 198.69M |
|
Research & Development (Quarter)
|
| | | | 40.97M | 41.31M | 42.64M | 60.64M | 79.00M | 83.95M | 53.90M | 55.26M | 98.26M | 52.31M | 101.48M | 115.83M | 63.60M | 70.45M | 128.06M | 72.25M | 79.09M | 126.56M | 290.66M | 132.11M |
|
Selling, General & Administrative (Quarter)
|
| | | | 22.11M | 26.95M | 27.72M | 34.89M | 40.45M | 42.19M | 45.20M | 51.75M | 48.43M | 51.24M | 46.82M | 42.67M | 44.40M | 52.34M | 46.08M | 48.68M | 51.47M | 51.49M | 50.49M | 50.50M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | 4.25M | 0.07M | 2.38M | | | | | 5.17M | 3.90M | 3.17M | 0.04M | 0.03M |
|
Other Operating Expenses (Quarter)
|
| | | | 31.04M | 34.77M | 42.12M | 45.88M | 54.99M | 52.23M | 87.25M | 99.17M | 54.16M | 98.25M | 56.45M | 58.32M | 119.62M | 123.71M | 74.63M | 133.88M | 127.86M | 83.15M | -64.47M | 95.77M |
|
Operating Expenses (Quarter)
|
| | | | 94.12M | 103.03M | 112.48M | 141.41M | 174.44M | 178.38M | 186.35M | 206.19M | 205.11M | 201.87M | 207.12M | 216.82M | 227.62M | 246.51M | 248.77M | 259.98M | 262.33M | 264.37M | 276.73M | 278.41M |
|
Operating Income (Quarter)
|
| | | | -67.16M | -67.37M | -71.09M | -90.30M | -108.19M | -104.06M | -100.03M | -115.38M | -100.36M | -81.47M | -81.21M | -80.60M | -79.38M | -89.12M | -80.26M | -87.48M | -80.62M | -73.31M | -79.90M | -79.72M |
|
EBIT (Quarter)
|
| | | | -67.16M | -67.37M | -71.09M | -90.30M | -108.19M | -104.06M | -100.03M | -115.38M | -100.36M | -81.47M | -81.21M | -80.60M | -79.38M | -89.12M | -80.26M | -87.48M | -80.62M | -73.31M | -79.90M | -79.72M |
|
Interest & Investment Income (Quarter)
|
| | | | 0.02M | 0.10M | 0.06M | 1.09M | 3.22M | 7.19M | 9.91M | 10.54M | 11.49M | 11.88M | 10.76M | 12.08M | 12.85M | 12.70M | 12.30M | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | -0.37M | -1.05M | -0.26M | -0.29M | 0.43M | -0.78M | -0.65M | -0.36M | 1.41M | 0.60M | -0.74M | -0.04M | -0.42M | -0.38M | -1.34M | 0.49M | -0.33M | -0.52M | -0.74M | 2.49M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | 12.05M | 12.82M | 12.66M | | 12.29M | 12.20M | 10.38M | | 6.83M |
|
EBT (Quarter)
|
| | | | -67.99M | -68.33M | -71.29M | -89.50M | -105.15M | -98.26M | -91.38M | -105.81M | -88.06M | -68.99M | -69.97M | -68.59M | -66.98M | -76.84M | -69.19M | -74.70M | -68.75M | -63.45M | -72.81M | -70.40M |
|
Tax Provisions (Quarter)
|
| | | | 0.18M | 0.26M | 0.42M | 0.33M | -8.84M | 0.60M | 2.30M | 1.06M | 1.47M | 1.32M | 2.01M | 1.51M | 2.20M | 1.52M | 1.60M | 133.49M | 3.27M | -3.16M | 37.42M | 5.76M |
|
Profit After Tax (Quarter)
|
| | | | -68.16M | -68.59M | -71.71M | -89.83M | -96.31M | -98.86M | -93.68M | -106.87M | -89.54M | -70.30M | -71.98M | -70.11M | -69.18M | -78.36M | -70.79M | -208.19M | -72.02M | -60.29M | -110.23M | -76.16M |
|
Income from Continuing Operations (Quarter)
|
| | | | -68.16M | -68.59M | -71.71M | -89.83M | -96.31M | -98.86M | -93.68M | -106.87M | -89.54M | -70.30M | -71.98M | -70.11M | -69.18M | -78.36M | -70.79M | -208.19M | -72.02M | -60.29M | -110.23M | -76.16M |
|
Consolidated Net Income (Quarter)
|
| | | | -68.16M | -68.59M | -71.71M | -89.83M | -96.31M | -98.86M | -93.68M | -106.87M | -89.54M | -70.30M | -71.98M | -70.11M | -69.18M | -78.36M | -70.79M | -208.19M | -72.02M | -60.29M | -110.23M | -76.16M |
|
Income towards Parent Company (Quarter)
|
| | | | -68.16M | -68.59M | -71.71M | -89.83M | -96.31M | -98.86M | -93.68M | -106.87M | -89.54M | -70.30M | -71.98M | -70.11M | -69.18M | -78.36M | -70.79M | -208.19M | -72.02M | -60.29M | -110.23M | -76.16M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | -68.16M | -68.59M | -71.71M | -89.83M | -96.31M | -98.86M | -93.68M | -106.87M | -89.54M | -70.30M | -71.98M | -70.11M | -69.18M | -78.36M | -70.79M | -208.19M | -72.02M | -60.29M | -110.23M | -76.16M |
|
EPS (Basic) (Quarter)
|
| | | | -0.57 | -0.26 | -0.41 | -0.33 | -0.35 | -0.35 | -0.34 | -0.37 | -0.31 | -0.24 | -0.24 | -0.23 | -0.22 | -0.25 | -0.22 | -0.63 | -0.22 | -0.18 | -0.33 | -0.23 |
|
EPS (Diluted) (Quarter)
|
| | | | -0.57 | -0.26 | -0.41 | -0.33 | -0.35 | -0.35 | -0.34 | -0.37 | -0.31 | -0.24 | -0.24 | -0.23 | -0.22 | -0.25 | -0.22 | -0.63 | -0.22 | -0.18 | -0.33 | -0.23 |
|
Shares Outstanding (Quarter)
|
| | | | 120.52M | 263.00M | 174.05M | 269.59M | 277.42M | 280.64M | 277.80M | 288.30M | 293.17M | 296.65M | 294.92M | 309.55M | 312.62M | 316.99M | 314.81M | 327.98M | 330.94M | 332.73M | 330.11M | 337.00M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | 120.52M | 263.00M | 174.05M | 269.59M | 277.42M | 280.64M | 277.80M | 288.30M | 293.17M | 296.65M | 294.92M | 309.55M | 312.62M | 316.99M | 314.81M | 327.98M | 330.94M | 332.73M | 330.11M | 337.00M |
|
EBITDA (Quarter)
|
| | | | -67.16M | -67.37M | -71.09M | -90.30M | -108.19M | -104.06M | -100.03M | -115.38M | -100.36M | -81.47M | -81.21M | -80.60M | -79.38M | -89.12M | -80.26M | -87.48M | -80.62M | -73.31M | -79.90M | -79.72M |
|
Interest Expenses (Quarter)
|
| | | | 2.27M | 2.31M | 0.79M | 2.36M | 22.75M | 22.76M | 0.60M | 13.24M | 13.25M | 13.61M | 1.39M | 10.57M | 10.58M | 10.58M | 0.60M | 8.67M | 8.68M | 15.06M | 4.27M | 12.84M |
|
Tax Rate (Quarter)
|
| | | | -0.26% | -0.38% | -0.58% | -0.37% | 8.41% | -0.61% | -2.52% | -1.00% | -1.67% | -1.91% | -2.87% | -2.20% | -3.28% | -1.98% | -2.31% | -178.70% | -4.76% | 4.98% | -51.39% | -8.19% |