|
Revenue (Quarter)
|
| | | 2.07M | 2.94M | 4.04M | 4.40M | 10.98M | 19.96M | 17.62M | 24.97M | 17.98M | 20.39M | 17.73M | 22.47M | 25.06M | 30.23M | 23.71M | 25.08M | 24.76M | 27.07M |
|
Cost of Revenue (Quarter)
|
| | | 1.81M | 3.07M | 3.74M | 4.18M | 12.29M | 23.53M | 26.01M | 40.85M | 39.75M | 39.54M | 31.83M | 35.69M | 36.43M | 34.52M | 30.04M | 26.54M | 25.22M | 25.59M |
|
Gross Profit (Quarter)
|
| | | 0.26M | -0.13M | 0.00M | 0.22M | 3.49M | -3.58M | -8.40M | -15.88M | -21.77M | -19.15M | -14.09M | -13.22M | -11.37M | -4.29M | -6.33M | -1.46M | -0.46M | 1.48M |
|
Research & Development (Quarter)
|
| | | 0.31M | 2.08M | 0.81M | 1.14M | 1.46M | 2.92M | 3.34M | 3.70M | 5.11M | 3.21M | 4.53M | 6.27M | 3.96M | 3.80M | 3.64M | 7.89M | 4.46M | 2.14M |
|
Selling, General & Administrative (Quarter)
|
| 0.14M | 0.33M | 0.66M | 1.89M | 1.54M | 1.76M | 2.86M | 9.92M | 8.60M | 9.20M | 9.69M | 9.64M | 9.32M | 10.42M | 9.71M | 7.20M | 16.63M | 11.67M | 10.49M | 9.95M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | 0.70M | 0.45M | 0.00M | | | | | | 2.39M | 5.24M | 5.68M |
|
Other Operating Expenses (Quarter)
|
| | | -1.07M | -2.14M | 5.62M | 6.21M | 14.42M | 26.36M | -8.33M | 45.87M | -0.45M | 44.74M | 38.89M | 44.59M | -304.00 | 43.44M | 39.82M | 29.78M | 0.05M | 44.80M |
|
Operating Expenses (Quarter)
|
| 0.14M | 0.33M | 1.83M | 16.21M | 7.97M | 9.10M | 18.74M | 39.20M | 41.24M | 59.47M | 58.20M | 57.60M | 52.74M | 61.28M | 57.87M | 54.45M | 60.09M | 51.72M | 52.90M | 62.56M |
|
Operating Income (Quarter)
|
| -0.19M | -0.42M | -1.57M | -8.53M | -3.92M | -4.70M | -7.76M | -19.24M | -23.63M | -34.49M | -40.22M | -37.21M | -35.00M | -38.81M | -32.82M | -24.22M | -36.38M | -26.64M | -28.14M | -35.49M |
|
EBIT (Quarter)
|
| -0.19M | -0.42M | -1.57M | -8.53M | -3.92M | -4.70M | -7.76M | -19.24M | -23.63M | -34.49M | -40.22M | -37.21M | -35.00M | -38.81M | -32.82M | -24.22M | -36.38M | -26.64M | -28.14M | -35.49M |
|
Interest & Investment Income (Quarter)
|
| 411.00 | 0.01M | 0.01M | 0.01M | 0.01M | 0.34M | | | 3.31M | 3.57M | 3.62M | 3.10M | 2.52M | 2.17M | 1.95M | 1.44M | 2.18M | 2.90M | 2.90M | 2.44M |
|
Other Non Operating Income (Quarter)
|
| | | -0.10M | -0.12M | -0.03M | 0.00M | 0.02M | -0.10M | -0.02M | -0.00M | 0.10M | -4.98M | -0.07M | -0.00M | -304.00 | 1.82M | | | | -7.33M |
|
EBT (Quarter)
|
| -3.17M | 1.80M | -2.62M | -10.68M | -3.91M | -4.69M | -1.86M | -1.16M | -28.67M | -29.44M | -29.00M | -32.60M | -43.29M | -26.63M | -31.62M | 54.74M | -2.62M | -30.22M | -16.26M | 46.49M |
|
Tax Provisions (Quarter)
|
| | 0.01M | | | 0.01M | 0.01M | 0.00M | -0.20M | | 0.02M | 0.02M | -3.32M | -153.00 | 0.15M | -0.09M | -2.08M | 0.03M | | | 0.04M |
|
Profit After Tax (Quarter)
|
| -3.17M | 1.80M | -2.62M | -10.55M | -3.91M | -4.69M | -1.86M | -0.94M | -28.67M | -29.45M | -29.02M | 88.41M | -43.29M | -26.78M | -31.54M | -236.75M | -2.65M | -30.22M | -16.26M | -32.69M |
|
Income from Non-Controlling Interests (Quarter)
|
| -3.17M | 1.80M | 0.86M | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| -3.17M | 1.79M | -2.62M | -10.68M | -3.93M | -4.70M | -1.86M | -0.96M | -28.67M | -29.45M | -29.02M | -29.28M | -43.29M | -26.78M | -31.54M | 56.81M | -2.65M | -30.22M | -16.26M | 46.46M |
|
Consolidated Net Income (Quarter)
|
| -3.17M | 1.79M | -2.62M | -10.68M | -3.93M | -4.70M | -1.86M | -0.96M | -28.67M | -29.45M | -29.02M | -29.28M | -43.29M | -26.78M | -31.54M | 56.81M | -2.65M | -30.22M | -16.26M | 46.46M |
|
Income towards Parent Company (Quarter)
|
| -3.17M | 1.79M | -2.62M | -10.68M | -3.93M | -4.70M | -1.86M | -0.96M | -28.67M | -29.45M | -29.02M | -29.28M | -43.29M | -26.78M | -31.54M | 56.81M | -2.65M | -30.22M | -16.26M | 46.46M |
|
Net Income towards Common Stockholders (Quarter)
|
| -3.17M | 1.79M | -2.62M | -10.68M | -3.93M | -4.70M | -1.86M | -0.96M | -28.67M | -29.45M | -29.02M | -29.28M | -43.29M | -26.78M | -31.54M | 56.81M | -2.65M | -30.22M | -16.26M | 46.46M |
|
EPS (Basic) (Quarter)
|
| -0.11 | 0.06 | -0.09 | -0.42 | -0.13 | -0.16 | -0.01 | 0.00 | -0.14 | -0.15 | -0.14 | -0.15 | -0.21 | -0.13 | -0.15 | 0.28 | -0.01 | -0.12 | -0.06 | 0.18 |
|
EPS (Diluted) (Quarter)
|
| -0.26 | 0.06 | -0.35 | -0.05 | -0.02 | -0.03 | -0.01 | 0.00 | -0.14 | -0.15 | -0.14 | -0.15 | -0.21 | -0.13 | -0.15 | 0.28 | -0.01 | -0.12 | -0.06 | 0.18 |
|
Shares Outstanding (Quarter)
|
| 30.00M | 30.00M | 30.00M | 25.64M | 30.00M | 30.00M | 177.66M | 242.44M | 202.72M | 201.26M | 201.81M | 201.44M | 201.90M | 204.09M | 204.97M | 204.10M | 237.05M | 260.33M | 260.53M | 254.74M |
|
Shares Outstanding (Diluted) (Quarter)
|
| 12.33M | 30.00M | 7.54M | 211.44M | 173.52M | 173.52M | 177.96M | 242.44M | 202.72M | 201.26M | 201.81M | 201.44M | 201.90M | 204.09M | 204.97M | 204.10M | 237.05M | 260.33M | 260.53M | 254.74M |
|
Shares Outstanding (Entity) (Quarter)
|
| 30.00M | 30.00M | 30.00M | 25.64M | 30.00M | 30.00M | 167.66M | 242.44M | 167.66M | 167.66M | 167.66M | 165.35M | 165.15M | 165.15M | 165.15M | 165.15M | 214.82M | 215.17M | 215.38M | 215.74M |
|
EBITDA (Quarter)
|
| -0.19M | -0.42M | -1.57M | -8.53M | -3.92M | -4.70M | -7.76M | -19.24M | -23.63M | -34.49M | -40.22M | -37.21M | -35.00M | -38.81M | -32.82M | -24.22M | -36.38M | -26.64M | -28.14M | -35.49M |
|
Interest Expenses (Quarter)
|
| 0.10M | | 0.00M | 0.09M | 0.10M | 0.20M | 1.56M | 1.06M | 0.16M | 0.26M | 4.32M | -0.61M | 0.31M | 4.51M | 297.25M | 0.13M | 250.33M | 328.12M | 256.59M | 0.01M |
|
Tax Rate (Quarter)
|
| | 0.54% | | | -0.33% | -0.21% | -0.19% | 16.95% | | -0.06% | -0.06% | 10.20% | 0.00% | -0.57% | 0.27% | -3.79% | -1.20% | | | 0.08% |