Roivant Sciences Cash Flow Statement (2020-2025) | ROIV

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -7.98M-53.50M-275.60M-101.08M-225.64M-306.08M-353.78M-315.92M-384.90M-327.85M-82.62M-58.52M89.09M-43.08M327.02M-273.91M-166.04M
Share-based Compensation 14.28M-371.06M19.27M397.31M487.80M72.79M61.98M192.50M49.26M49.32M152.90M50.19M71.67M205.54M82.18M81.82M
Gains from Sales and Divestitures 3.88M5.76M11.98M2.37M4.02M5.50M6.84M2.23M3.61M4.94M6.09M0.30M
Gains from Investment Securities -3.31M-446.15M-0.84M444.59M443.75M-6.58M-2.13M8.07M5.64M-10.94M31.85M-5.58M17.94M0.77M-11.08M-5.98M
Non-cash Items 1.90M51.61M55.63M280.17M84.26M86.58M91.67M499.49M104.71M107.64M107.48M384.01M113.03M
Cash from Operations -111.17M-184.31M-141.17M-120.60M-530.26M-252.08M-189.63M-664.30M-249.93M-196.43M-656.81M-192.83M-266.81M-666.89M-204.38M-185.66M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 5.40M2.00M2.19M6.01M1.62M1.70M5.05M1.58M23.45M54.30M11.06M9.82M
Depreciation & Amortization (CF) 4.23M2.68M5.08M12.90M5.84M5.59M16.81M4.88M4.84M12.65M1.10M0.92M
Change in Working Capital
Change in Account Payables 7.50M-59.21M-6.34M62.85M3.69M-19.45M26.23M13.97M11.94M-1.80M1.80M-25.27M7.21M-18.00M-11.74M3.00M
Change in Accured Expenses -15.98M-19.57M-7.34M25.91M35.58M-18.18M19.62M5.70M-49.96M37.57M-15.79M-37.58M21.11M-19.51M-25.00M12.52M
Investing Activities
Capital Expenditures 0.31M-3.38M2.34M2.76M11.17M7.46M3.10M11.07M0.40M0.28M1.03M0.96M1.00M3.79M4.04M7.85M
Sales of Property, Plant and Equipment 5,233.40M110.39M
Divestments 47.50M185.59M
Change in Acquisitions & Divestments -320.17M320.17M960.00M720.00M1,105.00M
Cash from Investing Activities -25.64M-342.68M-2.34M317.41M309.00M-7.46M-146.85M-157.82M0.10M-36.45M5,196.69M-0.96M-3293.59M-2840.49M-1085.72M120.42M
Financing Activities
Debt Issuance and Repayment
Short-Term Debt issuances -36.40M36.40M36.40M159.90M159.90M
Change in Capital Stock
Shares Issued 0.06M0.91M94.73M21.03M178.79M199.82M2.27M6.62M37.01M30.06M68.29M
Shares Repurchased 0.11M-2.13M2.25M2.25M8.33M-8.33M648.38M106.05M997.79M208.29M
Misc.
Cash from Financing Activities 181.13M43.41M10.21M303.93M305.72M141.98M-7.34M289.13M7.48M207.87M451.99M-660.62M-109.07M-1042.64M-187.77M62.59M
Exchange Rate Effect -0.12M-1.45M1.47M-2.74M5.04M1.24M0.81M1.21M
Change in Cash 44.32M-483.58M-133.30M500.75M84.46M-117.56M-343.82M-533.00M-242.47M-26.46M4,993.34M-857.15M-3664.43M-4548.78M-1477.05M-1.45M
Beginning Cash Balance -44.32M483.58M2,055.04M2,133.30M1,999.25M2,129.82M2,060.40M2,059.78M1,943.82M2,060.43M1,676.81M1,676.56M1,434.69M1,706.66M6,494.95M6,557.15M5,623.06M6,539.46M2,715.41M2,715.51M1,238.46M
Free Cash Flow -111.47M-180.92M-143.51M-123.36M-541.43M-259.54M-192.73M-675.37M-250.34M-196.70M-657.84M-193.79M-267.80M-670.67M-208.42M-193.51M
Net Cash Flow 44.32M-483.58M-133.30M500.75M84.46M-117.56M-343.82M-533.00M-242.35M-25.01M4,991.87M-854.41M-3669.47M-4550.01M-1477.87M-2.65M