|
Revenue
|
508.78M | 438.59M | -0.37M | 349.15M | 306.41M | 382.02M | 189.74M | 387.66M | 280.92M | 229.22M | 208.51M | 389.62M | 303.77M | 390.50M | 340.40M | 333.47M | 291.89M | 391.57M | 405.21M | 343.61M | 331.17M | 266.50M | 318.80M | 381.92M | 397.57M | 362.39M | 377.38M | 448.12M | 483.28M | 442.47M | 353.97M | 472.07M | 505.58M | 634.74M | 491.29M | 440.28M | 479.20M | 629.75M | 574.61M | 807.12M | 1,238.38M | 1,051.15M | 1,105.31M | 913.10M | 1,548.44M | 1,332.29M | 1,395.32M | 1,153.84M | 1,477.29M | 1,544.70M | 1,393.82M | 1,486.42M | 1,456.38M | 1,767.02M | 1,624.16M | 2,205.10M | 1,853.23M | 1,835.99M | 3,240.29M | 2,599.43M | 2,828.52M | 3,973.78M | 2,293.43M | 3,470.49M | 3,206.60M | 3,198.18M | 2,972.80M |
|
Cost of Revenue
|
46.87M | 45.50M | 21.43M | 45.15M | 38.04M | 36.97M | 45.88M | 628.54M | 151.26M | 77.83M | 43.37M | 42.32M | 49.55M | 73.22M | 186.89M | 27.25M | 103.96M | 60.93M | 20.85M | 58.91M | 81.39M | 69.65M | 12.00M | 76.85M | 169.34M | 100.03M | 102.01M | 126.61M | 167.75M | 112.58M | 123.90M | 193.08M | 142.59M | 1,221.70M | 304.06M | 171.70M | 60.17M | 410.51M | 477.64M | 227.03M | 453.37M | 654.52M | 762.09M | 570.95M | 510.27M | 942.03M | 901.35M | 867.05M | 520.02M | 1,798.05M | 690.97M | 841.73M | 706.24M | 1,967.93M | 822.94M | 801.20M | 931.21M | 861.58M | 979.52M | 1,166.12M | 1,309.50M | 1,373.61M | 1,483.74M | 2,743.76M | 1,042.12M | 878.82M | 951.14M |
|
Gross Profit
|
461.92M | 393.09M | -21.80M | 304.00M | 268.37M | 345.05M | 143.86M | -240.88M | 129.66M | 151.39M | 165.14M | 347.30M | 254.22M | 317.29M | 153.51M | 306.21M | 187.93M | 330.64M | 384.36M | 284.69M | 249.79M | 196.85M | 306.80M | 305.07M | 228.22M | 262.36M | 275.36M | 321.51M | 315.53M | 329.89M | 230.07M | 278.99M | 363.00M | -586.96M | 187.23M | 268.58M | 419.04M | 219.24M | 96.97M | 580.09M | 785.01M | 396.63M | 343.21M | 342.14M | 1,038.16M | 390.26M | 493.97M | 286.79M | 957.26M | -253.34M | 702.85M | 644.69M | 750.14M | -200.91M | 801.22M | 1,403.90M | 922.02M | 974.41M | 2,260.77M | 1,433.30M | 1,519.02M | 2,600.16M | 809.69M | 726.73M | 2,164.48M | 2,319.36M | 2,021.67M |
|
Selling, General & Administrative
|
6.34M | -4.32M | 4.05M | 5.31M | 4.49M | 5.59M | 4.74M | 2.06M | 4.01M | 3.58M | 8.61M | 4.76M | 4.01M | 3.80M | 3.89M | 4.48M | 21.53M | 4.31M | 3.30M | 4.54M | 3.95M | 3.90M | 10.58M | 45.53M | 12.87M | 7.32M | 10.79M | 8.22M | 5.75M | 11.54M | 11.89M | 5.29M | 4.64M | 4.41M | 4.24M | 6.73M | 8.30M | 6.84M | 12.11M | 38.79M | 23.85M | 13.84M | 17.64M | 15.99M | 11.90M | 48.05M | 21.03M | 10.40M | 10.12M | 10.20M | 10.43M | 12.50M | 12.35M | 10.38M | 11.54M | 12.84M | 23.37M | 17.14M | 74.28M | 39.25M | 35.16M | 26.08M | 34.30M | 22.81M | 23.78M | 23.41M | 12.00M |
|
Other Operating Expenses
|
170.38M | 132.02M | -274.98M | 172.08M | 49.02M | 147.21M | 43.86M | 50.15M | -5.17M | -2.02M | -43.65M | -3.63M | 5.41M | -1.05M | -2.85M | -1.71M | -1.13M | 0.65M | -0.17M | 0.06M | -0.54M | -1.17M | 1.22M | 1.54M | 1.43M | 2.31M | 8.20M | 4.08M | 2.65M | 2.27M | 5.18M | 1.67M | 2.39M | 3.00M | 2.36M | -1.24M | 1.23M | 0.50M | 5.49M | 3.17M | 0.92M | 1.02M | -0.16M | -4.44M | -1.20M | 1.48M | 4.37M | 2.17M | 0.59M | 1.69M | 6.43M | 1.19M | 0.92M | 2.83M | 7.69M | -4.31M | 3.88M | -5.87M | 0.14M | -0.05M | 0.17M | 0.68M | 1.13M | 0.91M | 2.62M | 0.70M | 0.08M |
|
Operating Expenses
|
176.72M | 127.70M | -270.93M | 177.39M | 53.52M | 152.80M | 48.60M | 710.96M | 217.18M | 155.36M | 86.35M | 92.46M | 126.26M | 149.70M | 289.04M | 107.76M | 204.35M | 151.90M | 75.43M | 144.08M | 168.95M | 162.36M | 97.82M | 216.72M | 308.41M | 250.54M | 243.05M | 267.19M | 304.12M | 255.72M | 270.42M | 339.46M | 287.33M | 1,357.21M | 447.87M | 329.19M | 222.83M | 579.47M | 680.84M | 446.46M | 780.05M | 939.54M | 1,068.42M | 879.94M | 816.70M | 1,266.15M | 1,213.61M | 1,211.91M | 885.77M | 2,207.20M | 1,086.93M | 1,310.60M | 1,164.24M | 2,472.62M | 1,331.78M | 1,335.91M | 1,472.51M | 1,410.17M | 1,805.96M | 1,965.58M | 2,120.75M | 2,239.10M | 2,376.56M | 3,541.27M | 1,866.04M | 1,717.61M | 1,709.07M |
|
Operating Income
|
114.29M | 106.81M | 54.95M | 65.71M | 26.17M | 59.57M | 52.50M | 60.28M | 33.33M | -27.94M | 52.33M | 62.94M | 17.65M | 46.13M | 39.00M | 43.20M | 26.16M | 59.93M | 78.73M | 38.95M | 34.54M | 24.94M | 25.89M | 39.71M | 38.60M | 28.34M | 45.92M | 28.86M | 54.12M | 51.42M | 47.32M | 54.33M | 54.16M | 40.26M | 73.46M | 56.48M | 71.36M | 80.70M | 53.34M | 82.09M | 118.59M | 111.39M | 112.14M | 99.47M | 89.31M | 83.54M | 81.72M | 79.80M | 80.92M | 78.27M | 80.48M | 83.69M | 107.21M | 157.79M | 211.24M | 254.38M | 292.66M | 329.11M | 376.96M | 390.77M | 410.85M | 423.86M | 428.81M | 405.35M | 413.11M | 438.35M | 446.66M |
|
EBIT
|
114.29M | 106.81M | 54.95M | 65.71M | 26.17M | 59.57M | 52.50M | 60.28M | 33.33M | -27.94M | 52.33M | 62.94M | 17.65M | 46.13M | 39.00M | 43.20M | 26.16M | 59.93M | 78.73M | 38.95M | 34.54M | 24.94M | 25.89M | 39.71M | 38.60M | 28.34M | 45.92M | 28.86M | 54.12M | 51.42M | 47.32M | 54.33M | 54.16M | 40.26M | 73.46M | 56.48M | 71.36M | 80.70M | 53.34M | 82.09M | 118.59M | 111.39M | 112.14M | 99.47M | 89.31M | 83.54M | 81.72M | 79.80M | 80.92M | 78.27M | 80.48M | 83.69M | 107.21M | 157.79M | 211.24M | 254.38M | 292.66M | 329.11M | 376.96M | 390.77M | 410.85M | 423.86M | 428.81M | 405.35M | 413.11M | 438.35M | 446.66M |
|
Non Operating Investment Income
|
18.89M | 16.79M | 35.87M | 48.20M | 70.05M | 92.34M | -66.15M | -5.21M | 34.98M | 16.98M | 23.92M | 47.61M | 28.07M | 75.30M | 12.14M | 14.27M | -69.53M | 28.47M | 61.86M | 14.93M | 27.13M | -31.10M | 30.48M | 41.75M | -26.71M | -41.14M | -42.82M | 61.65M | 69.77M | 59.87M | -49.97M | 43.37M | 58.11M | 42.05M | -7.72M | -82.14M | -17.90M | 13.63M | -88.65M | 170.01M | 191.25M | 34.39M | 18.45M | -110.71M | 448.39M | 224.21M | 258.75M | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
-4.16M | 1.56M | -0.86M | -11.34M | -0.61M | -0.53M | -4.65M | 0.66M | -4.52M | -2.65M | -0.40M | -1.31M | 1.59M | 3.19M | 1.85M | 0.61M | -0.93M | 0.49M | 1.75M | -1.06M | 2.39M | 5.04M | -0.11M | -3.13M | -1.74M | 0.62M | 1.20M | -1.69M | -0.69M | -5.99M | -5.42M | 8.16M | 3.11M | -0.16M | -0.49M | 3.76M | -10.69M | -4.57M | -0.93M | -2.85M | 9.31M | -8.28M | -1.13M | -5.73M | -7.20M | 17.43M | 23.27M | -22.79M | 3.23M | -4.75M | -16.70M | -15.49M | -50.82M | -1.38M | 10.78M | -14.50M | -13.49M | -25.89M | 12.40M | -35.68M | -8.81M | 16.80M | -48.38M | -7.33M | 8.66M | 0.88M | -15.71M |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -110.71M | 448.39M | 224.21M | 258.75M | -345.56M | 191.02M | -42.07M | -21.52M | -673.02M | -654.11M | -641.50M | 168.14M | 279.45M | -222.78M | -228.09M | 585.94M | -213.65M | -127.58M | 943.75M | -630.35M | 332.94M | 349.72M | 311.89M | 186.72M |
|
EBT
|
332.06M | 310.89M | 270.56M | 171.76M | 252.89M | 229.22M | 138.49M | -323.30M | 63.74M | 62.59M | 122.16M | 297.16M | 177.51M | 240.80M | 51.37M | 225.70M | 45.89M | 239.67M | 329.78M | 199.53M | 162.22M | 104.13M | 220.98M | 165.20M | 89.15M | 107.70M | 134.32M | 180.93M | 179.17M | 186.75M | 83.55M | 132.61M | 218.25M | -722.47M | 43.42M | 88.80M | 256.37M | 50.28M | -132.84M | 360.66M | 458.33M | 111.61M | 36.88M | 16.33M | 731.74M | 66.14M | 181.71M | -350.01M | 591.51M | -662.50M | 306.89M | -434.19M | -297.27M | -1186.12M | 698.74M | 869.19M | 380.72M | 425.82M | 1,434.33M | 633.84M | 707.77M | 1,734.67M | -83.13M | -70.79M | 1,340.56M | 1,480.57M | 1,263.73M |
|
Tax Provisions
|
0.65M | 3.99M | 6.24M | -2.96M | -0.96M | -2.40M | 0.20M | -0.05M | -1.77M | -1.44M | 2.94M | -0.04M | 0.90M | 0.14M | 0.41M | 0.12M | 0.01M | 0.22M | 1.34M | 0.17M | -0.20M | 0.24M | 0.40M | -47.90M | -1.84M | -4.57M | 8.45M | 2.74M | 6.61M | -1.32M | -7.70M | 0.33M | 3.90M | -18.98M | 41.23M | -3.41M | 4.51M | 1.45M | -8.85M | 7.53M | 9.47M | 3.66M | -3.46M | -8.85M | 29.88M | -8.24M | -9.92M | -19.52M | 13.86M | -23.63M | 18.62M | -36.71M | -30.53M | 2.81M | 5.41M | 28.90M | 5.94M | 9.29M | -554.21M | 15.37M | -20.85M | 102.01M | -63.91M | -45.52M | 176.87M | 148.86M | 116.13M |
|
Profit After Tax
|
331.41M | 306.90M | 271.02M | 186.17M | 272.73M | 252.85M | 149.40M | -324.77M | 65.51M | 64.02M | 119.21M | 297.19M | 184.64M | 240.66M | 59.99M | 235.36M | 48.30M | 239.44M | 328.44M | 199.37M | 162.43M | 103.89M | 220.58M | 213.10M | 91.00M | 112.28M | 125.87M | 178.18M | 172.56M | 188.06M | 91.25M | 132.27M | 214.35M | -703.49M | 2.20M | 92.21M | 251.87M | 48.83M | -123.99M | 353.13M | 448.86M | 107.94M | 42.96M | -72.92M | 701.86M | 74.39M | 197.10M | -330.50M | 577.65M | -638.87M | 288.28M | -397.48M | -316.07M | -1188.93M | 693.33M | 840.29M | 374.78M | 416.53M | 1,988.54M | 618.47M | 728.62M | 1,632.66M | -19.22M | 169.99M | 1,163.69M | 1,331.71M | 1,147.60M |
|
Equity Income
|
5.43M | 4.33M | -0.52M | 2.16M | 3.16M | -6.74M | -10.39M | -23.75M | 5.13M | 4.79M | -22.70M | 5.47M | 6.85M | 4.31M | 6.61M | 5.83M | 3.77M | 7.31M | 6.27M | 4.20M | 7.23M | 9.81M | 4.84M | 5.29M | 6.16M | 5.73M | 3.30M | 1.61M | 6.02M | -11.63M | 4.96M | -1.51M | 5.54M | 1.79M | 2.20M | 0.86M | 5.83M | 7.65M | 4.14M | 4.66M | 6.81M | 5.88M | 5.87M | 4.56M | 9.04M | 5.46M | -1.87M | -5.56M | 8.73M | 5.30M | 3.83M | -6.39M | 7.38M | 1.74M | 8.52M | 9.53M | 7.70M | 10.84M | 15.40M | 14.13M | 12.59M | 5.72M | 14.65M | 17.83M | 20.33M | 12.55M | 20.62M |
|
Income from Non-Controlling Interests
|
49.65M | 37.69M | 48.68M | 10.55M | 51.91M | 37.52M | 16.43M | -85.49M | 21.90M | 5.04M | 25.39M | 53.64M | 33.62M | 51.08M | 9.69M | 38.61M | 14.02M | 44.33M | 54.19M | 42.77M | 36.08M | 30.48M | 44.22M | 39.66M | 12.17M | 31.15M | 28.07M | 44.59M | 30.64M | 35.64M | 16.22M | 34.33M | 37.61M | -204.28M | 0.06M | 29.90M | 54.48M | 6.44M | -49.27M | 70.22M | 71.81M | 62.06M | -2.62M | 98.09M | 118.73M | 19.30M | -5.47M | -46.85M | 113.54M | -198.50M | 68.52M | -11.91M | 49.33M | -372.43M | 236.40M | 267.38M | 174.91M | 213.69M | 403.01M | 244.83M | 224.73M | 450.18M | 170.44M | -195.25M | 328.34M | 415.20M | 387.12M |
|
Income from Continuing Operations
|
331.41M | 306.90M | 264.32M | 174.72M | 253.85M | 231.62M | 138.29M | -323.25M | 65.51M | 64.02M | 119.21M | 297.19M | 176.61M | 240.66M | 50.96M | 225.58M | 45.88M | 239.44M | 328.44M | 199.37M | 162.43M | 103.89M | 220.58M | 213.10M | 91.00M | 112.28M | 125.87M | 178.18M | 172.56M | 188.06M | 91.25M | 132.27M | 214.35M | -703.49M | 2.20M | 92.21M | 251.87M | 48.83M | -123.99M | 353.13M | 448.86M | 107.94M | 40.34M | 25.17M | 701.86M | 74.39M | 191.63M | -330.50M | 577.65M | -638.87M | 288.28M | -397.48M | -266.74M | -1188.93M | 693.33M | 840.29M | 374.78M | 416.53M | 1,988.54M | 618.47M | 728.62M | 1,632.66M | -19.22M | -25.26M | 1,163.69M | 1,331.71M | 1,147.60M |
|
Consolidated Net Income
|
331.41M | 306.90M | 264.32M | 11.45M | 18.88M | 21.23M | 11.11M | -1.53M | -10.09M | -0.96M | -3.31M | -33.37M | 8.03M | -0.17M | 9.03M | 9.77M | 2.43M | -9.78M | | | | | | 213.10M | 91.00M | 112.28M | 125.87M | 178.18M | 172.56M | 188.06M | 91.25M | 132.27M | 214.35M | -703.49M | 2.20M | 92.21M | 251.87M | 48.83M | -123.99M | 353.13M | 448.86M | 107.94M | 40.34M | 25.17M | 701.86M | 74.39M | 191.63M | -330.50M | 577.65M | -638.87M | 288.28M | -397.48M | -266.74M | -1188.93M | 693.33M | 840.29M | 374.78M | 416.53M | 1,988.54M | 618.47M | 728.62M | 1,632.66M | -19.22M | -25.26M | 1,163.69M | 1,331.71M | 1,147.60M |
|
Income towards Parent Company
|
331.41M | 306.90M | 264.32M | 11.45M | 18.88M | 21.23M | 11.11M | -1.53M | -10.09M | -0.96M | -3.31M | -33.37M | 8.03M | -0.17M | 9.03M | 9.77M | 2.43M | -9.78M | | | | | | 213.10M | 91.00M | 112.28M | 125.87M | 178.18M | 172.56M | 188.06M | 91.25M | 132.27M | 214.35M | -703.49M | 2.20M | 92.21M | 251.87M | 48.83M | -123.99M | 353.13M | 448.86M | 107.94M | 40.34M | 25.17M | 701.86M | 74.39M | 191.63M | -330.50M | 577.65M | -638.87M | 288.28M | -397.48M | -266.74M | -1188.93M | 693.33M | 840.29M | 374.78M | 416.53M | 1,988.54M | 618.47M | 728.62M | 1,632.66M | -19.22M | -25.26M | 1,163.69M | 1,331.71M | 1,147.60M |
|
Preferred Dividend Payments
|
10.57M | 10.57M | 10.57M | 10.57M | 10.57M | 10.57M | 10.39M | 8.75M | 8.75M | 8.75M | 8.75M | 8.75M | 8.75M | 8.75M | 8.64M | 6.28M | 7.48M | 5.59M | 5.59M | 5.59M | 5.60M | 5.59M | 5.59M | 5.59M | 5.60M | 5.59M | 5.59M | 5.59M | 5.60M | 5.59M | 5.59M | 5.59M | 5.60M | 5.59M | 5.59M | 5.59M | 5.60M | 9.71M | 9.19M | 9.19M | 9.19M | 9.19M | 9.19M | 9.10M | 7.29M | 7.29M | 7.29M | 7.30M | 7.29M | 9.85M | 8.88M | 8.84M | 8.84M | 8.84M | 8.87M | 8.84M | 8.84M | 8.84M | 8.87M | 8.84M | 8.84M | 8.84M | 8.87M | 8.84M | 8.84M | 8.84M | 8.87M |
|
Net Income towards Common Stockholders
|
271.18M | 258.63M | 211.77M | 165.05M | 210.24M | 204.75M | 122.58M | -248.03M | 24.76M | 49.26M | 81.77M | 201.43M | 142.27M | 180.66M | 41.66M | 190.47M | 26.81M | 179.74M | 268.66M | 151.00M | 120.75M | 67.81M | 170.77M | 167.84M | 73.23M | 75.53M | 92.21M | 128.00M | 136.32M | 146.82M | 69.44M | 92.35M | 171.14M | -504.81M | -3.45M | 56.71M | 191.79M | 32.68M | -83.91M | 273.72M | 367.85M | 36.70M | 33.77M | -81.97M | 575.85M | 47.80M | 189.81M | -290.93M | 456.82M | -450.22M | 210.92M | -394.41M | -324.91M | -825.34M | 448.09M | 564.06M | 191.03M | 193.99M | 1,576.68M | 364.80M | 495.05M | 1,173.64M | -198.50M | 161.15M | 826.51M | 907.67M | 751.64M |
|
EPS (Basic)
|
4.35 | 4.15 | 3.41 | 2.75 | 3.69 | 3.73 | 2.25 | -4.69 | 0.68 | 0.98 | 1.66 | 4.59 | 2.78 | 3.67 | 0.88 | 4.32 | 0.61 | 4.32 | 6.14 | 3.61 | 3.00 | 1.72 | 4.33 | 4.18 | 1.60 | 1.68 | 2.14 | 2.97 | 3.23 | 3.58 | 1.68 | 2.26 | 4.25 | -12.75 | -0.09 | 1.42 | 4.78 | 0.82 | -2.10 | 6.43 | 8.36 | 0.83 | 0.77 | -1.89 | 12.64 | 0.94 | 3.75 | -5.87 | 9.36 | -9.75 | 4.37 | -9.10 | -7.53 | -19.27 | 10.34 | 12.95 | 4.10 | 3.81 | 32.23 | 6.96 | 9.44 | 22.68 | -3.64 | 3.29 | 17.25 | 19.47 | 16.63 |
|
EPS (Weighted Average and Diluted)
|
4.32 | 4.12 | 3.37 | 2.73 | 3.66 | 3.70 | 2.23 | -4.69 | 0.68 | 0.97 | 1.64 | 4.53 | 2.75 | 3.62 | 0.87 | 4.23 | 0.60 | 4.23 | 6.05 | 3.56 | 2.95 | 1.70 | 4.27 | 4.14 | 1.59 | 1.66 | 2.12 | 2.95 | 3.22 | 3.56 | 1.67 | 2.25 | 4.24 | -12.75 | -0.09 | 1.42 | 4.78 | 0.82 | -2.10 | 6.43 | 8.35 | 0.83 | 0.77 | -1.89 | 12.63 | 0.94 | 3.74 | -5.87 | 9.35 | -9.75 | 4.37 | -9.10 | -7.53 | -19.27 | 10.34 | 12.91 | 4.09 | 3.80 | 32.14 | 6.94 | 9.41 | 22.62 | -3.63 | 3.27 | 17.20 | 19.40 | 16.57 |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | | | | | 50.38M | 50.33M | | | 43.46M | 43.45M | | | | | 39.98M | 39.42M | 39.63M | 45.30M | 44.56M | 43.16M | 42.58M | 41.69M | 40.51M | 41.31M | 40.41M | 39.94M | 39.59M | 39.85M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | 50.98M | 51.01M | | | 44.29M | 44.30M | | | | | 40.58M | 39.97M | 40.02M | 45.66M | 44.91M | 43.53M | 42.91M | 41.88M | 40.73M | 41.56M | 40.62M | 40.02M | 39.59M | 39.85M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
114.29M | 106.81M | 54.95M | 65.71M | 26.17M | 59.57M | 52.50M | 60.28M | 33.33M | -27.94M | 52.33M | 62.94M | 17.65M | 46.13M | 39.00M | 43.20M | 26.16M | 59.93M | 78.73M | 38.95M | 34.54M | 24.94M | 25.89M | 39.71M | 38.60M | 28.34M | 45.92M | 28.86M | 54.12M | 51.42M | 47.32M | 54.33M | 54.16M | 40.26M | 73.46M | 56.48M | 71.36M | 80.70M | 53.34M | 82.09M | 118.59M | 111.39M | 112.14M | 99.47M | 89.31M | 83.54M | 81.72M | 79.80M | 80.92M | 78.27M | 80.48M | 83.69M | 107.21M | 157.79M | 211.24M | 254.38M | 292.66M | 329.11M | 376.96M | 390.77M | 410.85M | 423.86M | 428.81M | 405.35M | 413.11M | 438.35M | 446.66M |
|
Interest Expenses
|
4.20M | 3.75M | 3.03M | 3.16M | 6.21M | 6.16M | 6.30M | 6.20M | 5.73M | 5.72M | 5.72M | 5.72M | 5.72M | 5.89M | 5.77M | 5.03M | 4.30M | 4.30M | 4.30M | 4.29M | 4.29M | 4.29M | 4.29M | 5.32M | 9.86M | 10.54M | 10.55M | 10.54M | 10.54M | 10.54M | 10.53M | 10.53M | 10.09M | 11.80M | 11.78M | 11.77M | 11.77M | 11.77M | 11.77M | 11.75M | 15.53M | 15.58M | 15.50M | 14.93M | 11.84M | 11.84M | 11.84M | 11.91M | 11.83M | 11.92M | 11.87M | 11.96M | 11.89M | 12.10M | 12.38M | 12.13M | 14.89M | 22.95M | 23.20M | 23.10M | 23.61M | 23.81M | 23.25M | 27.09M | 31.79M | 30.58M | 31.39M |
|
Tax Rate
|
0.20% | 1.28% | 2.31% | -1.73% | -0.38% | -1.05% | 0.14% | 0.02% | -2.78% | -2.29% | 2.41% | -0.01% | 0.51% | 0.06% | 0.79% | 0.05% | 0.02% | 0.09% | 0.41% | 0.08% | -0.13% | 0.24% | 0.18% | -29.00% | -2.07% | -4.25% | 6.29% | 1.52% | 3.69% | -0.70% | -9.22% | 0.25% | 1.79% | 2.63% | 94.94% | -3.84% | 1.76% | 2.89% | 6.66% | 2.09% | 2.07% | 3.28% | -9.37% | -54.18% | 4.08% | -12.46% | -5.46% | 5.58% | 2.34% | 3.57% | 6.07% | 8.45% | 10.27% | -0.24% | 0.77% | 3.33% | 1.56% | 2.18% | -38.64% | 2.43% | -2.95% | 5.88% | 76.88% | 64.31% | 13.19% | 10.05% | 9.19% |