|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.02M | 0.00M | 764.00 | 587.00 | 558.00 | 527.00 | 498.00 | 468.00 | | 408.00 | 378.00 | 348.00 | 0.04M | 0.26M | 0.19M | 0.18M | 0.13M | 0.13M | 0.10M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.02M | 0.00M | 764.00 | 587.00 | 558.00 | 527.00 | 498.00 | 468.00 | | 408.00 | 378.00 | 348.00 | 0.04M | 0.26M | 0.19M | 0.18M | 0.13M | 0.13M | 0.10M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 764.00 | 587.00 | 558.00 | 527.00 | 498.00 | 468.00 | 438.00 | 408.00 | 378.00 | 348.00 | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | | | | 0.30M | | | | 0.34M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.02M | 0.00M | 764.00 | 587.00 | 558.00 | 527.00 | 498.00 | 468.00 | 438.00 | 408.00 | 378.00 | 348.00 | 0.04M | 0.26M | 0.19M | 0.18M | 0.13M | 0.13M | 0.10M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.17M | 0.21M | 0.22M | 0.21M | 0.20M | 0.20M | 0.18M | 0.22M | 0.31M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.02M | 0.04M | 0.02M | 0.02M | 0.04M | 0.02M | 0.04M | 0.09M | 0.02M | 0.26M | 0.26M | 0.23M | 0.04M | 0.23M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.19M | 0.20M | 0.20M | 0.20M | 0.20M | 0.18M | 0.20M | 0.18M | 0.18M | 0.21M | 0.19M | 0.25M | 0.31M | 0.23M | 0.46M | 0.47M | 0.40M | 0.26M | 0.54M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.04M | 0.07M | 0.11M | 0.12M | 0.12M | 0.13M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.22M | 0.23M | 0.23M | 0.24M | 0.24M | 0.24M | 0.25M | 0.25M | 0.26M | 0.30M | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.23M | 0.22M | 0.22M | 0.23M | 0.23M | 0.24M | 0.24M | 0.24M | 0.25M | 0.25M | 0.26M | 0.30M | 0.36M | 0.59M | 0.58M | 0.62M | 0.57M | 0.62M | 0.71M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21M | -0.21M | -0.22M | -0.22M | -0.23M | -0.23M | -0.24M | -0.24M | -0.24M | -0.25M | -0.25M | -0.26M | -0.30M | -0.32M | -0.33M | -0.39M | -0.44M | -0.43M | -0.49M | -0.60M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21M | -0.21M | -0.22M | -0.22M | -0.23M | -0.23M | -0.24M | -0.24M | -0.24M | -0.25M | -0.25M | -0.26M | -0.30M | -0.32M | -0.33M | -0.39M | -0.44M | -0.43M | -0.49M | -0.60M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.02M | 0.00M | 764.00 | 587.00 | 558.00 | 527.00 | 498.00 | 468.00 | 438.00 | 408.00 | 378.00 | 348.00 | 0.04M | 0.26M | 0.19M | 0.18M | 0.13M | 0.13M | 0.10M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.07M | -5.08M | -5.08M | -5.09M | -5.09M | -5.09M | -5.10M | -5.10M | -5.11M | -5.11M | -5.11M | -5.12M | -5.16M | -5.18M | -5.19M | -5.25M | -5.30M | -5.29M | -5.35M | -5.47M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |