|
Net Income (Quarter)
|
-0.00M | -0.00M | -0.00M | -0.01M | -0.14M | -0.00M | -0.01M | -0.00M | -0.16M | -0.01M | -0.00M | -0.01M | -0.00M | -0.00M | -0.00M | -0.01M | -0.00M | -0.13M | -0.12M | -0.04M | -3.21M | -0.08M | 2.00M | -0.02M | -0.05M | -0.04M | -1.20M | -1.18M | -1.18M | -2.28M | -0.95M | -1.24M | -1.34M | -0.25M | -0.78M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | | | | 0.17M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.05M | -2.10M | | | | 0.32M | 0.29M | 0.03M | 0.73M | 0.29M | 0.30M | 0.70M | -0.01M | 0.29M |
|
Gains from Investment Securities (Quarter)
|
| | | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | 5.61M | 0.39M | 0.60M | 0.60M | 0.57M | 6.48M | 6.73M |
|
Non-cash Items (Quarter)
|
| | | | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 5.22M | 0.60M | 0.60M | 0.60M | 0.60M |
|
Cash from Operations (Quarter)
|
-0.00M | -370.00 | -0.07M | -0.07M | -0.08M | -250.00 | -0.09M | -0.09M | -0.09M | -0.00M | -0.10M | -0.10M | | | | | | | | 0.09M | -0.07M | -0.02M | -0.01M | -0.01M | | | -0.88M | -0.53M | | -1.37M | -0.97M | -0.84M | 1.33M | -2.00M | -0.42M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | 0.00M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.11M | 0.30M | 0.02M | 0.17M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.02M | | 75.00 | -0.00M | 0.06M | | | 0.00M |
|
Change in Account Payables (Quarter)
|
| 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | 542.00 | 450.00 | 450.00 | 530.00 | 0.00M | | | | | | | | | | -0.02M | 0.06M | | -0.06M | 0.04M | -0.01M | 0.08M | -0.09M | -0.03M |
|
Change in Accured Expenses (Quarter)
|
997.00 | 0.00M | 0.01M | 0.02M | 0.02M | 0.00M | 0.02M | 0.02M | 0.02M | 0.00M | 0.02M | 0.03M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | 0.13M | -0.01M | 0.01M | 0.04M | 0.01M | | | 0.09M | 0.20M | | 0.05M | 0.17M | 0.09M | 0.47M | -0.53M | -0.05M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.03M | 0.01M | | | | 0.06M | -0.04M | | -0.01M | 0.07M | -0.05M | 0.09M | 0.02M | -0.00M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | -0.15M | 0.03M | -0.02M | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | -0.06M | 0.09M | | | | | | | | | | | | -0.17M | -0.21M | -0.88M | 0.55M | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.10M | 0.10M | | | 1.10M | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
0.00M | 370.00 | 0.07M | 0.07M | 0.08M | 250.00 | 0.09M | 0.09M | 0.09M | 0.00M | 0.10M | 0.10M | | | | 0.03M | | | | 0.35M | -0.35M | 0.03M | | | | | 0.58M | 0.23M | | 4.41M | | | | | 0.11M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | 0.03M | | | | 0.09M | -0.07M | 0.01M | -0.01M | -0.01M | | | -0.29M | -0.30M | | 2.43M | -1.14M | -0.36M | -0.74M | 0.03M | -0.31M |
|
Free Cash Flow (Quarter)
|
-0.00M | -370.00 | -0.07M | -0.07M | -0.08M | -250.00 | -0.09M | -0.09M | -0.09M | -0.00M | -0.10M | -0.10M | | | | | | | | 0.09M | -0.07M | -0.02M | -0.01M | -0.01M | | | -0.88M | -0.53M | | -1.37M | -1.14M | -0.69M | 1.31M | -1.98M | -0.42M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | 0.03M | | -0.06M | 0.09M | 0.44M | -0.41M | 0.01M | -0.01M | -0.01M | | | -0.29M | -0.30M | | 3.04M | -1.14M | -1.06M | 0.45M | -1.44M | -0.31M |