|
Net Income (Quarter)
|
-0.03M | -0.02M | -0.02M | -0.02M | -0.03M | -0.01M | -0.01M | -0.01M | -0.03M | -0.01M | -0.01M | -0.02M | -0.04M | -0.01M | -0.01M | -0.03M | -0.02M | -0.02M | -0.02M | -0.03M | -0.02M | -0.01M | -0.01M | -0.01M | 0.02M | -0.07M | -0.10M | -0.13M | -0.01M | -0.60M | -0.55M | -1.74M | -0.97M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | 0.00M | | -0.00M | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
-0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.04M | -0.02M | -0.01M | -0.01M | -0.01M | -0.02M | -0.00M | -0.01M | -0.01M | -0.00M | -0.01M | -0.01M | -0.02M | -0.02M | -0.01M | -0.01M | -0.01M | -0.03M | -0.24M | -0.06M | -0.02M | -0.02M | -0.96M | | -1.68M | 0.94M |
|
Amortizatization of Intangibles (Quarter)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | 0.00M | | 0.00M | | | 98.00 | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | 0.00M | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | 17.00 | 53.00 | 53.00 | 53.00 | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | | -0.15M | | | 1.44M | -2.00M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 8.69M | 0.52M | | 1.16M | 0.64M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | -0.03M | 0.07M | | 0.48M | 0.02M |
|
Change in Accured Expenses (Quarter)
|
0.02M | -0.01M | 0.00M | 0.00M | 0.01M | -0.01M | -377.00 | -0.03M | 0.01M | -0.01M | -0.00M | 0.00M | 0.01M | 0.00M | 897.00 | 0.02M | 0.01M | 0.00M | 76.00 | 0.01M | 0.00M | 0.00M | 978.00 | -0.00M | -0.05M | -0.18M | -0.08M | 0.11M | 0.07M | -0.09M | | -2.76M | 0.49M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | | 0.17M | | -0.17M | 0.05M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | 1.00 | 2.80M | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | -660.00 | -980.00 | | | | | | | | | | | | | | | | | | | | | -0.00M | | -1.00 | -2.80M | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74M | 0.09M | | 1.16M | 0.02M |
|
Cash from Financing Activities (Quarter)
|
0.01M | 0.04M | | 0.01M | 0.02M | 0.01M | 0.01M | 0.05M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 750.00 | 0.01M | 0.00M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.04M | 0.26M | 0.06M | 0.01M | 2.87M | 0.94M | | 1.75M | -1.02M |
|
Change in Cash (Quarter)
|
-859.00 | 0.01M | -0.01M | -235.00 | 0.00M | -659.00 | -0.00M | 0.01M | -0.01M | -0.00M | 0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -216.00 | 992.00 | -0.00M | 0.01M | 0.01M | -0.01M | -0.00M | -466.00 | -14.00 | 0.01M | 0.02M | -0.00M | -956.00 | 0.05M | -0.02M | | 0.03M | -0.09M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.02M | | 0.14M | | | | |
|
Free Cash Flow (Quarter)
|
-0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.04M | -0.02M | -0.01M | -0.01M | -0.01M | -0.02M | -0.00M | -0.01M | -0.01M | -0.00M | -0.01M | -0.01M | -0.02M | -0.02M | -0.01M | -0.01M | -0.01M | -0.03M | -0.24M | -0.06M | -0.02M | -2.82M | -0.96M | | -1.68M | 0.94M |
|
Net Cash Flow (Quarter)
|
-859.00 | 0.01M | -0.01M | -235.00 | 0.00M | -659.00 | -0.00M | 0.01M | -0.01M | -0.00M | 0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -216.00 | 992.00 | -0.00M | 0.01M | 0.01M | -0.01M | -0.00M | -466.00 | -14.00 | 0.01M | 0.02M | -0.00M | -956.00 | 0.05M | -0.02M | | 0.07M | -0.09M |