|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 291.48M | 257.07M | 228.39M | 345.21M | 191.87M | 121.37M | 118.54M | 96.95M | 70.09M | 68.60M | 53.05M | 34.52M | 112.97M | 57.77M | 56.62M | 57.53M | 130.10M | 79.56M | 58.80M | 34.47M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 149.40M | 117.67M | 111.47M | 112.23M | 202.26M | 281.59M | 263.87M | 267.69M | 261.73M | 251.48M | 248.84M | 240.74M | 225.73M | 232.59M | 198.84M | 177.16M | 137.76M | 243.74M | 215.40M | 195.60M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 440.88M | 374.74M | 339.86M | 457.44M | 394.13M | 402.96M | 382.42M | 364.64M | 331.82M | 320.08M | 301.89M | 275.26M | 338.70M | 290.36M | 255.46M | 234.69M | 267.87M | 323.30M | 274.20M | 230.07M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 43.90M | 47.20M | 48.75M | 34.70M | 29.11M | 39.53M | 34.35M | 29.59M | 20.16M | 22.52M | 29.12M | 25.49M | 16.35M | 23.27M | 24.01M | 20.95M | 19.40M | 21.78M | 28.11M | 28.69M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 18.70M | 22.48M | 28.98M | 1.07M | 1.13M | 33.47M | 32.40M | 27.03M | 2.00M | 2.00M | 2.00M | 5.00M | 15.31M | 0.19M | 0.26M | 20.11M | 0.04M | 0.03M | 17.00M | 10.90M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 62.60M | 69.68M | 77.73M | 35.77M | 30.23M | 73.01M | 66.75M | 56.61M | 22.16M | 24.52M | 31.12M | 30.49M | 31.66M | 23.47M | 24.27M | 41.05M | 19.44M | 21.81M | 45.11M | 39.59M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.88M | 13.09M | 18.40M | 10.20M | 7.18M | 16.25M | 14.82M | 9.35M | 15.52M | 15.11M | 23.35M | 14.52M | 13.59M | 23.50M | 16.08M | 9.07M | 16.08M | 10.78M | 19.47M | 12.90M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 498.64M | 437.39M | 410.16M | 518.83M | 446.88M | 465.42M | 436.64M | 415.98M | 389.20M | 378.81M | 365.84M | 334.97M | 395.42M | 346.68M | 313.40M | 278.00M | 313.24M | 373.75M | 331.97M | 281.28M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 89.34M | 106.69M | 122.23M | 41.20M | 135.26M | 138.81M | 140.91M | 141.69M | 141.57M | 138.68M | 135.53M | 132.10M | 127.66M | 123.97M | 120.55M | 117.59M | 114.50M | 111.02M | 107.52M | 104.86M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 215.60M | 218.22M | 193.64M | 391.91M | 370.66M | 279.07M | 234.59M | 200.56M | 141.71M | 95.30M | 62.64M | 38.87M | 41.81M | 36.94M | 23.11M | 10.18M | 4.86M | 40.30M | 27.84M | 10.79M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 1.33M | 1.33M | 2.03M | 2.03M | 2.03M | 2.03M | 2.03M | 2.03M | 2.25M | 2.25M | 4.81M | 2.03M | 2.03M | 2.03M | 4.00M | 2.99M | 1.88M | 4.27M | 4.61M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 380.80M | 399.01M | 390.23M | 595.08M | 578.49M | 488.02M | 447.15M | 417.29M | 358.63M | 303.65M | 267.95M | 239.00M | 233.80M | 222.70M | 205.72M | 187.99M | 177.69M | 207.28M | 193.24M | 171.75M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 879.44M | 836.40M | 800.39M | 1,113.90M | 1,025.37M | 953.44M | 883.79M | 833.27M | 747.83M | 682.46M | 633.79M | 573.97M | 629.22M | 569.38M | 519.11M | 465.99M | 490.93M | 581.03M | 525.20M | 453.03M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 11.31M | 9.35M | 19.84M | 11.39M | 24.71M | 16.98M | 25.21M | 27.21M | 23.28M | 11.64M | 21.86M | 22.79M | 31.36M | 16.36M | 19.52M | 22.80M | 19.04M | 21.66M | 22.27M | 21.36M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 11.31M | 9.35M | 19.84M | 11.39M | 24.71M | 16.98M | 25.21M | 27.21M | 23.28M | 11.64M | 21.86M | 22.79M | 31.36M | 16.36M | 19.52M | 22.80M | 19.04M | 21.66M | 22.27M | 21.36M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 41.60M | 46.76M | 14.03M | 19.85M | 48.42M | 47.01M | 44.46M | 46.79M | 8.68M | 50.52M | 14.86M | 49.70M | 8.09M | 42.49M | 48.64M | 17.61M | 8.53M | 35.56M | 15.08M | 17.42M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.43M | 0.45M | 0.74M | 0.34M | 0.75M | 0.95M | 0.75M | 1.00M | 0.88M | 0.86M | 0.46M | 0.99M | 0.59M | 0.79M | 0.65M | 0.78M | 0.74M | 0.93M | 0.76M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.84M | 1.71M | 1.33M | 1.75M | 2.12M | 2.83M | 3.61M | 6.00M | 6.30M | 6.33M | 6.64M | 7.07M | 7.07M | 7.30M | 7.72M | 7.90M | 7.94M | 8.05M | 9.07M | 8.29M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | | | 11.32M | 12.67M | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 4.12M | 4.03M | 3.93M | 3.33M | 3.33M | 6.64M | 5.90M | 1.83M | 1.31M | 0.45M | 0.44M | 0.15M | 0.01M | 0.02M | 0.14M | 0.12M | 39.88M | 37.78M | 13.20M | 10.45M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 83.96M | 91.55M | 106.77M | 130.47M | 119.94M | 114.56M | 123.55M | 130.43M | 112.33M | 117.89M | 127.35M | 130.27M | 110.18M | 98.27M | 102.72M | 103.19M | 106.73M | 119.54M | 124.57M | 118.09M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.73M | 3.63M | 3.53M | | | | | | | | | | | | | | 26.30M | 23.80M | 21.19M | 18.94M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 75.08M | 82.38M | 83.88M | 84.93M | 85.57M | 85.67M | 84.67M | 88.80M | 86.99M | 85.25M | 84.06M | 82.22M | 80.18M | 78.23M | 76.34M | 74.13M | 71.91M | 69.65M | 67.43M | 65.22M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.51M | 144.31M | 171.35M | 122.51M | 8.53M | 103.08M | 137.61M | 5.98M | 67.38M | 53.10M | 43.48M | 44.70M | 3.53M | 35.05M | 3.63M | 0.68M | 0.66M | 0.65M | 0.64M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 324.49M | 328.64M | 194.67M | 178.26M | 213.19M | 314.40M | 216.88M | 179.47M | 276.71M | 209.23M | 217.59M | 218.74M | 193.85M | 217.59M | 182.65M | 202.70M | 216.05M | 366.68M | 363.10M | 349.66M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 324.94M | 329.16M | 338.98M | 349.61M | 335.70M | 322.93M | 319.97M | 317.07M | 282.69M | 276.60M | 270.69M | 262.23M | 238.55M | 221.11M | 217.70M | 206.34M | 216.73M | 367.35M | 363.75M | 350.30M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 554.50M | 507.25M | 461.41M | 764.30M | 689.67M | 630.52M | 563.82M | 516.20M | 465.14M | 405.86M | 363.10M | 311.74M | 390.67M | 348.27M | 301.42M | 259.65M | 274.20M | 213.68M | 161.45M | 102.73M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 554.50M | 507.25M | 461.41M | 764.30M | 689.67M | 630.52M | 563.82M | 516.20M | 465.14M | 405.86M | 363.10M | 311.74M | 390.67M | 348.27M | 301.42M | 259.65M | 274.20M | 213.68M | 161.45M | 102.73M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 879.44M | 836.40M | 800.39M | 1,113.90M | 1,025.37M | 953.44M | 883.79M | 833.27M | 747.83M | 682.46M | 633.79M | 573.97M | 629.22M | 569.38M | 519.11M | 465.99M | 490.93M | 581.03M | 525.20M | 453.03M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -339.21M | -396.85M | -455.25M | -161.23M | -11.95M | -14.76M | -18.26M | -15.40M | -11.62M | -580.30M | -642.16M | -4.43M | -768.40M | -821.37M | -880.96M | -0.74M | -0.76M | -0.75M | -1058.88M | -1126.03M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.26M | 0.27M | 0.28M | 0.47M | 0.49M | 0.62M | 0.61M | 1.42M | 1.42M | 1.39M | 1.31M | 1.69M | 1.67M | 2.04M | 2.04M | 2.33M | 2.98M | 2.90M | 2.85M |