|
Revenue
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.09B | 0.10B | 0.10B | 0.12B | 0.13B | 0.14B | 0.15B | 0.16B | 0.18B | 0.19B | 0.20B | 0.21B | 0.21B | 0.21B | 0.24B | 0.24B | 0.24B | 0.25B | 0.25B | 0.25B | 0.25B |
|
Gross Profit
|
0.01B | 0.01B | -0.03B | | 0.01B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.06B | 0.06B | 0.08B | 0.06B | 0.00B |
|
Selling, General & Administrative
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Rent Expense
|
2,207.00B | | | | 2,442.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
-2206.99B | 0.01B | -0.01B | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B | 0.10B | 0.10B | 0.10B | 0.11B | 0.12B | 0.11B | 0.12B | 0.12B | 0.13B | 0.14B | 0.13B | 0.14B | 0.14B |
|
Operating Expenses
|
0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.08B | 0.09B | 0.09B | 0.10B | 0.11B | 0.12B | 0.12B | 0.12B | 0.13B | 0.14B | 0.13B | 0.14B | 0.15B | 0.15B | 0.16B | 0.15B | 0.16B | 0.16B |
|
Operating Income
|
-0.00B | -0.00B | -0.03B | | 0.00B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.05B | -0.05B | -0.05B | -0.06B | -0.05B | -0.06B | -0.06B | -0.07B | -0.07B | -0.06B | -0.07B | -0.07B | -0.07B | -0.07B | -0.08B | -0.08B | -0.10B | -0.07B | -0.09B | -0.15B |
|
EBIT
|
-0.00B | -0.00B | -0.03B | | 0.00B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.05B | -0.05B | -0.05B | -0.06B | -0.05B | -0.06B | -0.06B | -0.07B | -0.07B | -0.06B | -0.07B | -0.07B | -0.07B | -0.07B | -0.08B | -0.08B | -0.10B | -0.07B | -0.09B | -0.15B |
|
Non Operating Investment Income
|
| | | | 2,580.00B | | | | | | | | | | | 0.01B | | 0.01B | 0.00B | 0.02B | | 0.01B | 0.01B | 0.00B | | 0.01B | | 0.00B | 0.00B | 0.01B | | | 0.01B | -0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | | | | 0.01B | | | 0.01B | | 0.02B | 0.00B | | 0.01B | 0.04B | 0.03B | 0.02B |
|
Interest & Investment Income
|
449.00B | | | | 324.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | -0.00B | | | | | | | | 0.00B | -0.00B | | | | | | -0.00B | | | 0.00B | | | | | | | | | | | | -0.00B | | | -0.00B | | | -0.00B | | -0.00B | | | | | | | | | | | | |
|
Non Operating Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.06B | 0.00B | 0.00B | 0.00B | -0.10B | 0.00B | 0.00B | 0.00B | -0.18B |
|
EBT
|
448.99B | -0.01B | -0.03B | | 324.00B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.05B | -0.05B | -0.05B | -0.05B | -0.05B | -0.06B | -0.06B | -0.06B | -0.07B | -0.06B | -0.07B | -0.08B | -0.09B | -0.08B | -0.08B | -0.08B | -0.09B | -0.08B | -0.10B | -0.10B | -0.11B | -0.13B | -0.10B | -0.12B | -0.18B |
|
Profit After Tax
|
-0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.06B | 0.09B | 0.07B | 0.06B | 0.07B | 0.12B | 0.09B | -0.07B |
|
Equity Income
|
-0.00B | | | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
-0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B |
|
Income from Continuing Operations
|
448.99B | -0.01B | -0.03B | | 324.00B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.05B | -0.05B | -0.05B | -0.05B | -0.05B | -0.06B | -0.06B | -0.06B | -0.07B | -0.06B | -0.07B | -0.08B | -0.09B | -0.08B | -0.08B | -0.08B | -0.09B | -0.08B | -0.10B | -0.10B | -0.11B | -0.13B | -0.10B | -0.12B | -0.18B |
|
Consolidated Net Income
|
-0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.05B | -0.05B | -0.05B | -0.05B | -0.05B | -0.06B | -0.06B | -0.06B | -0.07B | -0.06B | -0.07B | -0.08B | -0.09B | -0.08B | -0.08B | -0.08B | -0.09B | -0.08B | -0.10B | -0.10B | -0.11B | -0.13B | -0.10B | -0.12B | -0.18B |
|
Income towards Parent Company
|
-0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.05B | -0.05B | -0.05B | -0.05B | -0.05B | -0.06B | -0.06B | -0.06B | -0.07B | -0.06B | -0.07B | -0.08B | -0.09B | -0.08B | -0.08B | -0.08B | -0.09B | -0.08B | -0.10B | -0.10B | -0.11B | -0.13B | -0.10B | -0.12B | -0.18B |
|
Preferred Dividend Payments
|
| | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Net Income towards Common Stockholders
|
-0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.02B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.03B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.08B | 0.07B | 0.06B | 0.07B | 0.11B | 0.09B | -0.07B |
|
EPS (Basic)
|
| | | | | 0.01 | 0.05 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.19 | 0.03 | 0.11 | 0.06 | 0.26 | 0.01 | 0.17 | 0.16 | 0.06 | 0.07 | 0.14 | 0.08 | 0.12 | 0.09 | 0.19 | 0.09 | 0.10 | 0.21 | 0.11 | 0.19 | 0.15 | 0.23 | 0.23 | 0.27 | 0.22 | 0.21 | 0.22 | 0.30 | 0.26 | 0.27 | 0.29 | 0.27 | 0.37 | 0.30 | 0.26 | 0.30 | 0.48 | 0.37 | -0.30 |
|
EPS (Weighted Average and Diluted)
|
| | | | | 0.01 | | | | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.19 | 0.03 | 0.11 | 0.06 | 0.26 | 0.01 | 0.17 | 0.15 | 0.06 | 0.07 | 0.14 | 0.08 | 0.12 | 0.09 | 0.19 | 0.09 | 0.10 | 0.21 | 0.11 | 0.19 | 0.15 | 0.23 | 0.23 | 0.27 | 0.22 | 0.21 | 0.22 | 0.30 | 0.26 | 0.27 | 0.29 | 0.27 | 0.37 | 0.30 | 0.26 | 0.30 | 0.48 | 0.37 | -0.30 |
|
Shares Outstanding (Weighted Average)
|
| | | | | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.06B | 0.07B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B | 0.09B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.14B | 0.14B | 0.16B | 0.16B | 0.17B | 0.17B | 0.20B | 0.20B | 0.21B | 0.20B | 0.21B | 0.22B | 0.22B | 0.22B | 0.23B | 0.24B | 0.23B | 0.23B |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | 0.03B | 0.05B | 0.05B | 0.06B | 0.05B | 0.06B | 0.06B | 0.07B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B | 0.09B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.14B | 0.14B | 0.16B | 0.17B | 0.17B | 0.17B | 0.20B | 0.20B | 0.21B | 0.20B | 0.21B | 0.22B | 0.22B | 0.22B | 0.23B | 0.24B | 0.23B | 0.23B |
|
EBITDA
|
-0.00B | -0.00B | -0.03B | | 0.00B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.04B | -0.05B | -0.05B | -0.05B | -0.06B | -0.05B | -0.06B | -0.06B | -0.07B | -0.07B | -0.06B | -0.07B | -0.07B | -0.07B | -0.07B | -0.08B | -0.08B | -0.10B | -0.07B | -0.09B | -0.15B |
|
Interest Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Shares Outstanding
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |