|
Net Income
|
7.80M | 7.46M | 9.77M | 7.26M | 10.69M | 8.64M | 9.98M | 9.40M |
|
Share-based Compensation
|
0.12M | 0.12M | 0.08M | 0.11M | 0.14M | 0.26M | 0.54M | 0.56M |
|
Gains from Sales and Divestitures
|
| | | 0.03M | 0.01M | 0.01M | 0.02M | |
|
Gains from Investment Securities
|
0.05M | 0.00M | 0.09M | 0.02M | 417.00 | 0.32M | 0.32M | |
|
Change in Interest Receivables
|
0.18M | 0.60M | -0.25M | 0.48M | 2.96M | -3.16M | 1.23M | -1.22M |
|
Cash from Operations
|
3.04M | 4.34M | 5.00M | 4.63M | 1.70M | 10.21M | 1.00M | 15.50M |
|
Amortizatization of Intangibles
|
0.89M | 0.47M | 0.78M | 0.73M | 0.91M | 0.52M | 0.56M | 0.99M |
|
Amortization of Deferred Charges
|
0.07M | 0.17M | 0.14M | 0.18M | 0.17M | 0.09M | 0.15M | 0.15M |
|
Change in Receivables
|
0.01M | 0.14M | 0.03M | -0.07M | 0.24M | | 3.05M | -3.18M |
|
Change in Account Payables
|
-0.01M | 0.75M | 0.36M | 0.19M | -0.13M | 0.33M | | |
|
Change in Accured Expenses
|
0.36M | -0.02M | 0.76M | 1.39M | -1.16M | -0.34M | -0.20M | 2.35M |
|
Change in Net Loans
|
| | | 10.84M | 44.86M | 7.05M | 10.93M | 14.04M |
|
Capital Expenditures
|
7.10M | 1.28M | 0.03M | 5.18M | 8.67M | 0.04M | -0.14M | 5.30M |
|
Cash from Investing Activities
|
-77.18M | -41.55M | -2.00M | -4.52M | 25.32M | 5.20M | -21.70M | -10.74M |
|
Other financing activities
|
0.12M | 0.12M | 0.10M | 0.16M | 0.14M | 0.26M | 0.54M | 0.54M |
|
Short-Term Debt issuances
|
| | 8.00M | 5.00M | 28.50M | 5.50M | 30.00M | 18.00M |
|
Short-Term Debt repayments
|
| | | | 49.00M | | 10.00M | 15.00M |
|
Shares Issued
|
4.51M | | | | 6.00M | 1.22M | | |
|
Dividends Paid - Common
|
4.51M | 7.06M | 8.30M | 8.30M | 13.49M | 8.52M | 8.56M | 8.57M |
|
Cash from Financing Activities
|
-0.03M | 37.76M | -0.30M | -3.72M | -28.09M | -2.03M | 11.38M | -5.57M |
|
Change in Cash
|
-74.17M | 0.54M | 2.71M | -3.62M | -1.07M | 13.38M | -9.32M | -0.80M |
|
Beginning Cash Balance
|
80.25M | 6.08M | 6.62M | 9.33M | 5.72M | 4.64M | 18.02M | 0.80M |
|
Free Cash Flow
|
-4.06M | 3.06M | 4.97M | -0.56M | -6.97M | 10.17M | 1.14M | 10.21M |
|
Net Cash Flow
|
-74.17M | 0.54M | 2.71M | -3.62M | -1.07M | 13.38M | -9.32M | -0.80M |