|
Net Income
|
32.29M | 38.71M | 37.05M |
|
Share-based Compensation
|
0.44M | 1.50M | 3.10M |
|
Gains from Sales and Divestitures
|
0.03M | | |
|
Gains from Investment Securities
|
0.02M | | |
|
Change in Interest Receivables
|
1.01M | -0.20M | 0.45M |
|
Cash from Operations
|
17.01M | 28.42M | 23.16M |
|
Amortizatization of Intangibles
|
2.87M | 2.98M | 1.70M |
|
Amortization of Deferred Charges
|
0.56M | 0.55M | 0.26M |
|
Change in Receivables
|
0.11M | 0.11M | 3.26M |
|
Change in Account Payables
|
1.29M | | |
|
Change in Accured Expenses
|
2.49M | 0.65M | 1.11M |
|
Change in Net Loans
|
17.73M | 76.88M | 102.46M |
|
Capital Expenditures
|
13.59M | 13.87M | 13.61M |
|
Cash from Investing Activities
|
-125.24M | -1.93M | -39.30M |
|
Other financing activities
|
0.50M | 1.48M | 3.06M |
|
Long-Term Debt Issuances
|
| | 50.00M |
|
Short-Term Debt issuances
|
58.00M | 82.00M | 159.00M |
|
Short-Term Debt repayments
|
| 74.00M | 170.00M |
|
Shares Issued
|
4.51M | 7.22M | 39.59M |
|
Dividends Paid - Common
|
28.17M | 39.13M | 41.63M |
|
Cash from Financing Activities
|
33.71M | -24.31M | 34.64M |
|
Change in Cash
|
-74.53M | 2.18M | 18.50M |
|
Beginning Cash Balance
|
80.25M | -2.18M | -18.50M |
|
Free Cash Flow
|
3.41M | 14.55M | 9.55M |
|
Net Cash Flow
|
-74.53M | 2.18M | 18.50M |