|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.26M | 168.34M | 221.21M | 430.35M | 445.20M | 412.18M | 380.66M | 331.55M | 334.40M | 382.70M | 338.10M | 311.20M | 307.80M | 336.80M | 295.00M | 269.60M | 244.70M | 299.90M | 281.00M | 256.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.09M | 148.83M | 183.83M | 340.25M | 339.99M | 279.04M | 266.22M | 239.10M | 244.10M | 276.30M | 246.10M | 240.00M | 225.20M | 246.90M | 220.70M | 202.10M | 177.50M | 216.00M | 205.00M | 186.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.18M | 19.51M | 37.39M | 90.10M | 105.21M | 133.14M | 114.44M | 92.45M | 90.30M | 106.40M | 92.00M | 71.20M | 82.60M | 89.90M | 74.30M | 67.50M | 67.20M | 83.90M | 76.00M | 70.90M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.40M | 18.11M | 61.51M | -47.62M | 78.08M | 96.23M | 93.82M | -228.63M | 86.30M | 100.30M | 85.00M | 75.70M | 73.90M | 8.20M | 65.90M | 7.30M | 7.10M | 66.70M | 7.60M | 7.40M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13M | | | 0.20M | 0.03M | -0.23M | 0.04M | 0.10M | 0.07M | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.40M | 18.11M | 62.20M | -47.62M | 78.08M | 96.23M | 93.82M | -228.63M | 86.30M | 100.30M | 85.00M | 75.70M | 73.90M | 8.20M | 65.90M | 7.30M | 7.10M | 66.70M | 7.60M | 7.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.82M | 0.77M | -22.70M | 15.89M | 22.66M | 31.05M | 14.07M | -328.05M | -0.70M | 0.80M | -0.20M | -69.40M | 5.20M | 15.40M | 5.30M | -41.10M | 3.80M | -18.80M | 9.40M | 5.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.82M | 0.77M | -22.70M | 15.89M | 22.66M | 31.05M | 14.07M | -328.05M | -0.70M | 0.80M | -0.20M | -69.40M | 5.20M | 15.40M | 5.30M | -41.10M | 3.80M | -18.80M | 9.40M | 5.40M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -2.23M | -6.52M | -0.03M | 0.04M | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | -8.60M | 0.30M | | 0.10M | 0.10M | 0.20M | 0.20M | 0.10M | 0.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.55M | -9.67M | 37.04M | | -18.20M | 0.10M | -85.80M | -15.80M | -16.20M | -16.50M | 49.00M | 0.20M | -13.30M | 0.10M | 0.10M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.45M | -3.39M | -33.23M | 9.68M | 11.52M | 18.50M | 4.39M | -340.61M | -18.30M | -17.40M | -20.00M | -99.40M | -10.60M | -0.80M | -11.20M | -56.20M | -9.60M | -32.10M | -4.00M | -6.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.68M | -10.98M | 2.38M | 4.85M | 0.68M | -80.17M | -1.60M | -4.60M | -3.50M | 69.00M | -0.30M | -0.10M | | 0.20M | 0.10M | 0.10M | 0.10M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.45M | -3.39M | -22.54M | 20.66M | 9.14M | 13.65M | 3.04M | -288.44M | -16.70M | -13.60M | -16.50M | -169.50M | -10.30M | -0.70M | -11.20M | -56.40M | -9.70M | -32.20M | -4.10M | -6.40M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.45M | -3.39M | -22.54M | 20.66M | 9.14M | 13.65M | 3.71M | -260.44M | -16.70M | -12.80M | -16.50M | -168.40M | -10.30M | -0.70M | -11.20M | -56.40M | -9.70M | -32.20M | -4.10M | -6.40M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.45M | -3.39M | -22.54M | 20.66M | 9.14M | 0.40M | -0.68M | -27.27M | -0.20M | -0.80M | | -0.10M | | | | | -9.70M | -32.20M | -4.10M | -6.40M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.45M | -3.39M | -22.54M | 20.66M | 9.14M | 0.40M | -0.68M | -27.27M | -0.20M | -0.80M | | -0.10M | | | | | -9.70M | -32.20M | -4.10M | -6.40M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.45M | -3.39M | -22.54M | 20.66M | 9.14M | 0.40M | -0.68M | -27.27M | -0.20M | -0.80M | | -0.10M | | | | | -9.70M | -32.20M | -4.10M | -6.40M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.93 | -1.05 | -3.25 | 2.99 | 0.58 | 0.03 | -0.04 | -1.72 | -0.01 | -0.05 | | -0.01 | | | | | -0.26 | -0.85 | -0.11 | -0.17 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.93 | -1.05 | -3.25 | 2.99 | 0.58 | 0.03 | -0.04 | -1.72 | -0.01 | -0.05 | | -0.01 | | | | | -0.26 | -0.85 | -0.11 | -0.17 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.30M | 3.24M | 6.94M | 6.92M | 15.69M | 16.06M | 16.02M | 15.87M | 16.22M | 16.46M | 16.67M | 17.74M | 35.13M | 35.21M | 35.28M | 35.38M | 37.79M | 37.91M | 38.05M | 37.96M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.30M | 3.24M | 6.94M | 6.92M | 15.72M | 16.10M | 16.07M | 15.87M | 16.22M | 16.46M | 16.67M | 17.74M | 35.13M | 35.21M | 35.28M | 35.38M | 37.79M | 37.91M | 38.05M | 37.96M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.82M | 0.77M | -22.01M | 15.89M | 22.66M | 31.05M | 14.07M | -328.05M | -0.70M | 0.80M | -0.20M | -69.40M | 5.20M | 15.40M | 5.30M | -41.10M | 3.80M | -18.80M | 9.40M | 5.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | 1.92M | 4.58M | 8.30M | 11.18M | 12.75M | 12.21M | 16.48M | 17.60M | 18.33M | 19.83M | 21.44M | 16.10M | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.15% | -113.52% | 20.66% | 26.23% | 15.43% | 23.54% | 8.74% | 26.44% | 17.50% | -69.42% | 2.83% | 12.50% | | -0.36% | -1.04% | -0.31% | -2.50% | |