|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | 0.56M | 5.53M | 1.58M | 0.96M | 1.54M | -4.39M | 3.43M | 33.86M | -6.73M | 19.43M | -12.15M | 6.69M | -26.54M | -18.87M | 53.17M | 285.01M | -109.57M | 8.64M | 37.98M | 149.99M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | 111.58M | 123.50M | 143.47M | -54.73M | 209.13M | 123.61M | 149.06M | -245.33M | 88.73M | 502.38M | 99.68M | 112.55M | -54.08M | -31.44M | 107.22M | 77.06M | 40.24M | -9.77M | 85.43M | -14.15M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | 67.51M | 94.14M | 97.07M | 115.97M | 117.70M | 143.32M | 175.92M | -428.35M | 211.97M | 0.72M | 1.02M | 928.09M | 230.08M | 224.36M | 5.48M | 189.99M | 147.69M | 5.73M | 3.01M | -405.52M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | 3.13M | 5.02M | 3.82M | 1.71M | 1.73M | 1.97M | 0.72M | -0.04M | 0.01M | 0.01M | 1.09M | 1.07M | 0.01M | 0.01M | 0.09M | 3.87M | | | | -3.34M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | 73.37M | 103.05M | 105.14M | 113.64M | 124.41M | 153.67M | 186.03M | 199.12M | 215.97M | 231.00M | 248.71M | 250.13M | 232.35M | 234.12M | 226.54M | 203.97M | 154.97M | 152.74M | 137.49M | 123.97M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | 17.57M | 18.07M | 14.05M | 6.83M | 19.62M | 28.15M | 42.12M | 37.49M | 45.22M | 47.28M | 47.87M | 54.05M | 47.64M | 51.50M | 51.71M | 46.19M | 41.12M | 54.29M | 64.00M | 53.82M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | 50.76M | 55.41M | 50.14M | 48.06M | 3.08M | 80.83M | 115.50M | 382.29M | 158.87M | 4.69M | 189.79M | 197.59M | 183.81M | 183.17M | 175.57M | 153.91M | 140.47M | 135.84M | 126.97M | 110.85M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | 22.61M | 47.63M | 55.00M | 65.59M | 63.39M | 72.84M | 70.53M | 64.09M | 57.10M | 60.78M | 58.92M | 52.54M | 48.55M | 50.95M | 50.97M | 50.05M | 14.50M | 16.90M | 10.52M | 13.12M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | 22.62M | 42.12M | 53.42M | 64.62M | 61.85M | 77.23M | 67.10M | 30.23M | 63.83M | 41.36M | 71.07M | 45.85M | 75.09M | 69.82M | -2.20M | -234.95M | 124.07M | 8.26M | -27.46M | -136.87M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | 29.56M | 31.02M | 26.35M | 14.11M | -5.09M | -7.89M | -1.85M | -0.59M | 2.89M | 2.08M | 0.60M | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | 1.66M | 1.36M | 5.67M | 1.30M | 6.50M | 8.33M | 16.15M | 25.22M | 19.85M | 18.63M | 19.18M | 47.31M | 15.83M | 6.60M | 37.25M | 13.56M | 11.59M | 11.30M | 14.77M | 164.84M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | 88.97M | 75.86M | 88.47M | -120.31M | 87.81M | 50.77M | 78.53M | -62.15M | 31.63M | 276.06M | 40.76M | 60.01M | -102.63M | -82.39M | 56.25M | 27.00M | 25.74M | -26.67M | 74.91M | -27.27M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | 1.87M | 2.04M | 2.06M | -0.81M | 2.04M | 2.38M | 2.62M | -0.87M | 1.51M | 1.58M | 2.60M | 0.56M | 2.59M | 2.23M | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | 2.98M | 24.27M | 24.54M | -58.20M | 27.97M | 3.85M | 3.87M | 4.46M | 5.54M | 5.53M | 7.67M | 16.00M | 7.07M | 6.03M | 6.23M | 7.56M | 5.49M | 6.37M | 6.01M | 12.97M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | 6.31M | 1.27M | 2.63M | 4.08M | 5.70M | 1.37M | 1.53M | 5.03M | 0.89M | 13.97M | 2.33M | 0.58M | 0.65M | 1.59M | 3.00M | 4.88M | 2.69M | 0.64M | 1.91M | 0.81M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | 65.78M | 76.78M | 84.13M | -62.51M | 59.80M | 54.97M | 70.44M | 11.33M | 53.65M | 55.15M | 60.57M | 78.78M | 75.02M | 63.61M | 66.93M | 102.01M | 69.91M | 69.64M | 72.43M | 99.24M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | 73.95M | 80.08M | 88.82M | -59.24M | 67.54M | 58.72M | 74.60M | 15.48M | 56.05M | 70.69M | 65.50M | 79.91M | 78.26M | 67.44M | 69.93M | 106.89M | 72.60M | 70.28M | 74.34M | 100.05M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | 88.39M | 93.31M | 103.21M | 51.61M | 85.20M | 150.11M | 186.52M | 334.89M | 198.28M | 251.42M | 236.12M | 223.54M | 78.01M | 103.16M | 159.69M | -160.92M | 217.67M | 47.15M | 100.09M | -153.34M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | 21.00M | 4.61M | 5.69M | -8.84M | 45.31M | -3.25M | 16.46M | -36.63M | -5.63M | -1.41M | 15.12M | 1.64M | 4.63M | -1.36M | -1.24M | -17.02M | -1.75M | -1.61M | 2.91M | -12.70M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | -0.73M | -6.50M | -0.42M | -2.78M | 2.31M | -2.75M | 3.35M | -3.75M | 0.88M | 0.22M | -0.41M | 207.28M | | | | | | | | 109.55M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | 2.65M | 2.97M | 3.54M | 0.90M | 2.13M | 6.30M | 6.75M | 1.52M | 4.01M | 4.25M | 5.09M | 4.68M | 3.57M | 4.97M | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | 37.63M | 37.90M | 53.08M | 3.56M | 82.11M | 69.28M | 71.03M | -47.40M | 39.41M | 246.73M | 46.33M | 25.95M | -105.79M | -80.01M | -15.88M | -314.83M | 77.20M | -88.69M | -26.88M | -264.19M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | 8.68M | 7.00M | 6.54M | -7.34M | 17.85M | 10.32M | 4.78M | -17.47M | 0.90M | 2.19M | 2.81M | 1.27M | -30.21M | -48.58M | -8.40M | -17.32M | -5.21M | -39.94M | -9.94M | -31.62M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | 28.95M | 30.90M | 46.53M | 10.91M | 64.26M | 58.97M | 66.25M | 13.68M | 38.51M | 244.53M | 47.18M | 10.88M | -74.17M | -34.20M | -7.47M | -297.52M | 81.97M | -48.75M | -16.74M | -227.40M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | -0.81M | 3.36M | 3.55M | 0.82M | 6.56M | 5.20M | -0.60M | 0.50M | 0.66M | 0.03M | 0.06M | -1.65M | 0.47M | 1.14M | 3.21M | 6.07M | -3.98M | -0.14M | 7.42M | 1.27M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | 0.66M | 0.44M | 0.76M | 0.37M | 0.78M | 2.87M | 3.02M | 2.23M | 1.83M | 4.49M | 1.52M | 1.12M | 0.12M | 1.82M | 2.03M | 1.39M | 2.46M | 1.81M | 2.01M | 1.57M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | 28.95M | 30.90M | 46.53M | 10.90M | 64.26M | 58.97M | 66.25M | -29.93M | 38.51M | 244.53M | 43.52M | 24.68M | -75.58M | -31.43M | -7.47M | -297.52M | 82.41M | -48.75M | -16.95M | -232.56M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | 28.95M | 30.90M | 46.53M | 10.90M | 64.26M | 58.97M | 66.25M | -29.93M | -2.04M | 8.84M | 4.88M | -14.75M | 1.89M | -2.77M | 0.26M | -17.23M | -0.45M | -4.93M | 0.28M | -1.78M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | 28.95M | 30.90M | 46.53M | 10.90M | 64.26M | 58.97M | 66.25M | -29.93M | -2.04M | 8.84M | 4.88M | -14.75M | 1.89M | -2.77M | 0.26M | -17.23M | -0.45M | -4.93M | 0.28M | -1.78M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | 0.28M | 3.22M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | 28.01M | 27.24M | 43.78M | 51.22M | 61.49M | 54.09M | 61.23M | 9.46M | 33.14M | 246.88M | 43.66M | 7.76M | -76.28M | -38.02M | -11.31M | -318.14M | 77.51M | -57.49M | -20.74M | -236.18M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | 0.49 | 0.38 | 0.61 | 0.70 | 0.70 | 0.47 | 0.53 | 0.07 | 0.31 | 1.87 | 0.25 | -0.06 | -0.45 | -0.23 | -0.07 | -1.88 | 0.47 | -0.34 | -0.13 | -1.40 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | 0.49 | 0.38 | 0.60 | 0.08 | 0.66 | 0.45 | 0.50 | 0.09 | 0.30 | 1.76 | 0.23 | -0.06 | -0.44 | -0.21 | -0.07 | -1.78 | 0.46 | -0.31 | -0.13 | -1.43 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | 56.82M | 64.06M | 66.61M | 68.51M | 87.71M | 101.11M | 105.58M | 106.88M | 110.67M | 121.22M | 138.32M | 146.84M | 172.03M | 170.34M | 169.67M | 169.11M | 165.17M | 166.47M | 165.49M | 164.54M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 117.19M | | | 174.44M | 148.57M | 173.10M | 171.51M | 170.82M | 170.47M | 167.72M | 170.67M | 167.79M | 167.26M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | 88.39M | 93.31M | 103.21M | 51.61M | 85.20M | 150.11M | 186.52M | 334.89M | 198.28M | 251.42M | 236.12M | 223.54M | 78.01M | 103.16M | 159.69M | -160.92M | 217.67M | 47.15M | 100.09M | -153.34M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | 23.07% | 18.46% | 12.32% | -206.32% | 21.74% | 14.89% | 6.72% | 36.85% | 2.29% | 0.89% | 6.06% | 4.90% | 28.56% | 60.72% | 52.93% | 5.50% | -6.74% | 45.03% | 36.96% | 11.97% |