|
Cash & Equivalents
|
91.53M | 28.96M | 20.23M | 24.92M | 24.72M | 86.22M | 60.00M | 24.03M | 32.42M | 57.20M | 27.71M | 38.95M | 45.77M | 50.16M | 54.13M | 47.48M | 45.32M | 37.08M | 37.90M |
|
Short-term Investments
|
46.67M | 103.99M | 102.56M | 86.59M | 73.69M | 137.08M | 150.79M | 165.63M | 140.59M | 150.14M | 167.73M | 210.12M | 185.86M | 154.83M | 130.64M | 111.38M | 96.26M | 77.76M | 60.01M |
|
Cash & Current Investments
|
138.20M | 132.95M | 122.79M | 111.51M | 98.41M | 223.30M | 210.79M | 189.65M | 173.01M | 207.34M | 195.44M | 249.07M | 231.63M | 205.00M | 184.78M | 158.86M | 141.58M | 114.84M | 97.91M |
|
Receivables - Net
|
5.01M | | | | | | | | | | | | | | | | | | |
|
Receivables
|
5.01M | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
3.69M | 3.13M | 2.72M | 4.09M | 4.20M | 4.65M | 3.71M | 3.32M | 2.66M | 2.59M | 2.46M | 3.63M | 2.96M | 2.42M | 2.36M | 2.92M | 6.78M | 5.66M | 4.69M |
|
Current Assets
|
146.89M | 136.08M | 125.51M | 115.60M | 102.61M | 227.96M | 214.50M | 192.97M | 175.66M | 209.93M | 197.89M | 252.69M | 234.59M | 207.42M | 187.14M | 161.78M | 148.36M | 120.50M | 102.60M |
|
Property, Plant & Equipment (Net)
|
3.61M | 3.21M | 3.07M | 2.98M | 2.93M | 2.74M | 2.58M | 2.74M | 2.63M | 2.92M | 2.74M | 2.54M | 3.00M | 2.96M | 2.70M | 2.45M | 2.24M | 1.93M | 1.65M |
|
Other Non-Current Assets
|
0.39M | 0.39M | 0.39M | 0.39M | 0.39M | 0.39M | 0.39M | 2.92M | 2.93M | 3.09M | 3.07M | 4.04M | 4.21M | 4.27M | 4.21M | 3.87M | 0.45M | 0.45M | 0.39M |
|
Non-Current Assets
|
4.00M | 3.60M | 3.46M | 3.37M | 3.32M | 3.13M | 2.97M | 5.66M | 11.88M | 12.07M | 11.60M | 13.52M | 13.74M | 13.34M | 12.58M | 11.55M | 7.46M | 6.68M | 5.87M |
|
Assets
|
150.89M | 139.68M | 128.97M | 118.97M | 105.92M | 231.08M | 217.46M | 198.64M | 187.55M | 222.00M | 209.49M | 266.21M | 248.33M | 220.76M | 199.72M | 173.33M | 155.82M | 127.18M | 108.47M |
|
Accounts Payables
|
3.41M | 2.38M | 4.41M | 2.38M | 3.13M | 2.71M | 4.02M | 2.00M | 1.94M | 4.10M | 4.04M | 3.37M | 8.94M | 2.69M | 5.30M | 5.18M | 6.77M | 2.72M | 1.38M |
|
Payables
|
3.41M | 2.38M | 4.41M | 2.38M | 3.13M | 2.71M | 4.02M | 2.00M | 1.94M | 4.10M | 4.04M | 3.37M | 8.94M | 2.69M | 5.30M | 5.18M | 6.77M | 2.72M | 1.38M |
|
Accumulated Expenses
|
3.83M | 4.26M | 5.67M | 4.93M | 4.54M | 5.07M | 6.84M | 6.33M | 8.28M | 7.51M | 8.24M | 8.66M | 10.35M | 10.29M | 14.11M | 14.10M | 11.81M | 9.49M | 6.40M |
|
Other Accumulated Expenses
|
0.44M | 0.43M | 0.39M | 0.33M | 0.34M | 0.33M | 0.29M | 0.25M | 0.12M | 0.13M | 0.17M | 0.24M | 0.24M | 0.18M | 0.16M | 0.18M | 0.20M | 0.13M | 0.17M |
|
Current Leases
|
| | | | | | | | 1.48M | 1.50M | 1.55M | 2.17M | 2.28M | 2.33M | 2.39M | 2.45M | 2.51M | 2.57M | 2.52M |
|
Current Deferred Revenue
|
5.76M | 6.01M | 5.13M | 4.10M | 3.13M | 2.28M | 1.54M | 1.02M | 0.65M | | | | | | | | | | |
|
Total Current Liabilities
|
13.44M | 13.08M | 15.59M | 11.74M | 11.14M | 10.39M | 12.70M | 9.60M | 12.36M | 13.15M | 13.87M | 14.22M | 21.61M | 15.41M | 21.85M | 21.84M | 21.17M | 14.80M | 10.36M |
|
Non-Current Deffered Revenue
|
3.30M | 2.21M | 2.20M | 2.19M | 2.16M | 2.14M | 2.15M | 2.15M | 0.24M | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | 7.11M | 6.72M | 6.32M | 6.82M | 6.25M | 5.67M | 5.07M | 4.46M | 3.81M | 3.16M | 2.60M |
|
Total Liabilities
|
| | | 14.79M | 14.28M | 13.50M | 15.59M | 12.26M | 19.71M | 19.86M | 20.18M | 21.04M | 27.86M | 21.08M | 26.92M | 26.29M | 24.98M | 17.96M | 12.96M |
|
Common Equity
|
131.93M | 122.61M | 110.05M | 104.18M | 91.64M | 217.58M | 201.87M | 186.38M | 167.84M | 202.13M | 189.31M | 245.17M | 220.47M | 199.68M | 172.80M | 147.03M | 130.84M | 109.22M | 95.51M |
|
Shareholder's Equity
|
131.93M | 122.61M | 110.05M | 104.18M | 91.64M | 217.58M | 201.87M | 186.38M | 167.84M | 202.13M | 189.31M | 245.17M | 220.47M | 199.68M | 172.80M | 147.03M | 130.84M | 109.22M | 95.51M |
|
Liabilities and Shareholders Equity
|
150.89M | 139.68M | 128.97M | 118.97M | 105.92M | 231.08M | 217.46M | 198.64M | 187.55M | 222.00M | 209.49M | 266.21M | 248.33M | 220.76M | 199.72M | 173.33M | 155.82M | 127.18M | 108.47M |
|
Retained Earnings
|
-175.09M | -187.48M | -202.11M | -214.84M | -231.36M | -247.47M | -266.12M | -284.05M | -304.51M | -323.70M | -344.93M | -367.88M | -397.15M | -422.44M | -453.81M | -484.68M | -515.20M | -542.87M | -561.30M |
|
Treasury Shares
|
| 0.06M | 0.06M | 0.06M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | | | |