|
Cash & Equivalents (Quarter)
|
0.04M | | 0.36M | 0.24M | 0.03M | 0.27M | 0.02M | 0.24M | 0.21M | 0.58M |
|
Cash & Current Investments (Quarter)
|
0.04M | | 0.36M | 0.24M | 0.03M | 0.27M | 0.02M | 0.24M | 0.21M | 0.58M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | 0.07M | 0.07M | 0.07M | | | |
|
Prepaid Assets (Quarter)
|
0.01M | | | | 0.01M | 0.35M | 0.09M | 0.35M | 0.10M | 0.57M |
|
Current Assets (Quarter)
|
0.05M | | | | 0.77M | 1.06M | 0.66M | 0.59M | 0.32M | 1.15M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.37M | | | | | 0.41M | 0.41M | 0.41M | 0.41M | 0.40M |
|
Long-Term Investments (Quarter)
|
| | | | 8.25M | 8.25M | | | 8.25M | 8.25M |
|
Intangibles (Quarter)
|
0.10M | | | | 0.09M | 0.09M | 0.09M | 0.08M | 0.08M | 0.08M |
|
Goodwill & Intangibles (Quarter)
|
0.10M | | | | 0.09M | 0.09M | 0.09M | 0.08M | 0.08M | 0.08M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | 0.01M |
|
Non-Current Assets (Quarter)
|
0.47M | | | | 0.51M | 0.64M | 1.11M | 1.36M | 1.48M | 1.48M |
|
Assets (Quarter)
|
0.52M | | | | 1.28M | 1.70M | 1.77M | 1.94M | 1.79M | 2.63M |
|
Accounts Payables (Quarter)
|
0.51M | | | | 1.95M | 2.56M | 1.61M | 2.28M | 1.30M | 1.75M |
|
Notes Payables (Quarter)
|
0.61M | | | | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M | 0.40M |
|
Payables (Quarter)
|
1.12M | | | | 2.35M | 2.96M | 2.01M | 2.68M | 1.70M | 2.15M |
|
Accumulated Expenses (Quarter)
|
0.03M | | | | 0.04M | 1.13M | 1.31M | 0.61M | 0.03M | 0.11M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 0.02M | 5.48M | 7.37M | 0.02M | 0.02M | 0.02M |
|
Short term Debt (Quarter)
|
| | | | 3.11M | 0.55M | 5.51M | 6.60M | 9.10M | 11.79M |
|
Current Taxes (Quarter)
|
225.00 | | | | | | | | 912.00 | 912.00 |
|
Total Current Liabilities (Quarter)
|
1.15M | | | | 6.22M | 8.04M | 8.98M | 10.69M | 13.29M | 15.93M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 0.35M | 0.44M | 0.51M | 0.82M | 1.25M | 1.04M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 6.22M | 0.44M | 0.51M | 10.69M | 13.29M | 15.93M |
|
Total Liabilities (Quarter)
|
1.15M | 0.67M | 0.99M | 0.81M | 6.57M | 8.48M | 9.49M | 11.52M | 14.54M | 16.97M |
|
Total Debt (Quarter)
|
| | | | 3.11M | 0.55M | 5.51M | 6.60M | 9.10M | 11.79M |
|
Common Equity (Quarter)
|
-0.64M | -0.67M | -0.99M | -0.81M | -5.29M | -6.77M | -7.72M | -9.58M | -12.75M | -14.35M |
|
Shareholder's Equity (Quarter)
|
-0.64M | -0.67M | -0.99M | -0.81M | -5.29M | -6.77M | -7.72M | -9.58M | -12.75M | -14.35M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.52M | | | | 1.28M | 1.70M | 1.77M | 1.94M | 1.79M | 2.63M |
|
Retained Earnings (Quarter)
|
-1.72M | | | | -6.25M | -7.74M | -8.69M | -10.89M | -15.35M | -17.21M |