|
Gross Margin
|
36.34% | 37.49% | 36.60% | 35.40% | 36.58% | 37.43% | 37.24% | 35.64% | 36.76% | 37.93% | 37.33% | 36.17% | 37.00% | 38.24% | 36.92% | 35.46% | 36.41% | 37.71% | 35.78% | 35.14% | 36.74% | 37.85% | 36.22% | 34.58% | 36.36% | 37.83% | 36.28% | 33.45% | 35.63% | 37.23% | 35.50% | 32.36% | 34.73% | 36.28% | 36.29% | 34.32% | 35.13% | 36.87% | 35.63% | 33.23% | 30.29% | 32.78% | 31.17% | 29.17% | 32.15% | 34.53% | 35.10% | 32.88% | 34.96% | 35.61% | 34.70% | 32.63% | 33.28% | 35.43% | 33.55% |
|
EBT Margin
|
11.44% | 12.61% | 10.90% | 14.93% | 8.51% | 11.22% | 10.48% | 14.37% | 9.87% | 11.07% | 8.32% | 14.38% | 10.11% | 10.46% | 11.96% | 14.50% | 10.38% | 13.18% | 9.34% | 13.69% | 10.79% | 12.18% | 11.14% | 14.52% | 11.22% | 12.60% | 9.81% | 11.14% | 10.40% | 12.05% | 10.66% | 7.18% | 8.28% | 11.64% | 10.51% | 12.30% | 11.92% | 12.70% | 9.75% | 10.08% | 4.12% | 16.47% | -95.31% | 1.09% | 8.48% | 14.12% | 4.42% | -6.38% | 4.45% | 4.55% | 4.25% | -48.83% | -1.84% | -118.15% | 1.31% |
|
EBIT Margin
|
13.35% | 15.25% | 13.56% | 16.68% | 13.17% | 14.53% | 13.30% | 16.09% | 13.09% | 14.10% | 13.66% | 16.50% | 12.69% | 14.71% | 13.95% | 16.25% | 12.97% | 14.88% | 11.86% | 15.20% | 13.79% | 15.46% | 13.63% | 16.26% | 13.68% | 15.26% | 11.87% | 12.97% | 13.03% | 14.52% | 13.18% | 8.83% | 11.12% | 13.99% | 14.35% | 14.59% | 14.06% | 15.18% | 12.58% | 11.58% | 5.52% | 18.48% | -94.00% | 3.86% | 10.49% | 16.82% | 7.02% | -3.98% | 7.44% | 7.64% | 7.84% | -47.14% | 1.52% | -114.52% | 4.59% |
|
EBITDA Margin
|
14.96% | 16.92% | 15.02% | 17.94% | 14.69% | 16.22% | 14.64% | 17.48% | 14.75% | 15.74% | 15.35% | 17.76% | 14.40% | 16.47% | 15.60% | 17.43% | 14.65% | 16.38% | 13.81% | 16.67% | 15.88% | 17.33% | 15.52% | 17.64% | 15.37% | 16.94% | 13.55% | 14.21% | 14.87% | 16.67% | 14.90% | 10.07% | 12.90% | 15.57% | 16.02% | 15.69% | 15.54% | 16.55% | 14.05% | 12.89% | 7.01% | 19.82% | -93.05% | 4.65% | 11.54% | 17.81% | 8.07% | -3.21% | 8.38% | 8.53% | 8.75% | -46.43% | 1.52% | -114.52% | 4.59% |
|
Operating Margin
|
13.35% | 15.25% | 13.56% | 16.68% | 13.17% | 14.53% | 13.30% | 16.09% | 13.09% | 14.10% | 13.66% | 16.50% | 12.69% | 14.71% | 13.95% | 16.25% | 12.97% | 14.88% | 11.86% | 15.20% | 13.79% | 15.46% | 13.63% | 16.26% | 13.68% | 15.26% | 11.87% | 12.97% | 13.03% | 14.52% | 13.18% | 8.83% | 11.12% | 13.99% | 14.35% | 14.59% | 14.06% | 15.18% | 12.58% | 11.58% | 5.52% | 18.48% | -94.00% | 3.86% | 10.49% | 16.82% | 7.02% | -3.98% | 7.44% | 7.64% | 7.84% | -47.14% | 1.52% | -114.52% | 4.59% |
|
Net Margin
|
7.19% | 7.95% | 7.09% | 9.47% | 5.37% | 7.09% | 6.88% | 9.27% | 6.14% | 6.95% | 5.10% | 9.64% | 6.40% | 6.21% | 7.67% | 9.29% | 6.61% | 8.14% | 5.95% | 8.39% | 6.87% | 7.63% | 8.26% | 17.57% | 8.15% | 9.55% | 7.05% | 8.19% | 7.44% | 8.67% | 7.51% | 6.49% | 5.81% | 8.26% | 7.55% | 9.17% | 8.78% | 9.24% | 6.37% | 5.85% | 2.38% | 11.91% | -99.86% | 2.15% | 6.16% | 10.16% | 2.87% | -7.51% | 2.94% | 3.09% | 2.96% | -45.56% | -1.73% | -108.57% | 0.55% |
|
FCF Margin
|
20.76% | 12.26% | 12.10% | 12.30% | 8.87% | 13.62% | 8.27% | 13.50% | 13.14% | 14.30% | 13.02% | 14.99% | 13.11% | 13.61% | 6.73% | 5.43% | 11.97% | 12.99% | 10.27% | 10.91% | 22.39% | 9.04% | 10.20% | 8.02% | 11.84% | 10.76% | 8.06% | 3.88% | 8.52% | 13.25% | 9.86% | 6.86% | 11.17% | 29.97% | 16.76% | 13.15% | 7.60% | 12.41% | -0.72% | 12.71% | -2.21% | 0.63% | 3.56% | 5.16% | 6.25% | 16.86% | 6.20% | 11.63% | 2.46% | 5.39% | 2.92% | 7.11% | 0.84% | 0.96% | 2.57% |
|
Inventory Average
|
| | | | 0.92B | 0.94B | 1.04B | 1.03B | 0.97B | 1.00B | 1.04B | 0.98B | 0.92B | 0.96B | 1.06B | 1.05B | 0.97B | 1.01B | 1.07B | 1.04B | 0.98B | 1.05B | 1.12B | 1.18B | 1.14B | 1.06B | 1.11B | 1.23B | 1.32B | 1.33B | 1.37B | 1.33B | 1.21B | 1.17B | 1.19B | 1.19B | 1.15B | 1.19B | 1.34B | 1.42B | 1.41B | 1.44B | 1.40B | 1.21B | 1.03B | 0.98B | 0.98B | 0.94B | 0.91B | 0.95B | 1.03B | 1.01B | 0.95B | 1.01B | 1.01B |
|
Assets Average
|
| | | | 13.17B | 12.80B | 12.78B | 12.95B | 12.99B | 12.79B | 12.64B | 12.41B | 12.15B | 12.05B | 12.09B | 12.10B | 11.95B | 11.73B | 11.58B | 11.54B | 11.40B | 11.20B | 11.20B | 12.79B | 12.90B | 11.41B | 11.38B | 13.14B | 14.73B | 14.50B | 14.52B | 14.78B | 14.61B | 14.34B | 14.25B | 15.33B | 16.34B | 16.20B | 16.31B | 16.24B | 15.98B | 15.53B | 13.84B | 12.42B | 12.26B | 12.11B | 11.92B | 11.73B | 11.55B | 11.31B | 10.56B | 9.89B | 9.78B | 8.53B | 7.85B |
|
Equity Average
|
| | | | 6.71B | 6.39B | 6.21B | 6.29B | 6.25B | 6.14B | 5.97B | 5.44B | 5.02B | 4.99B | 4.96B | 4.53B | 4.08B | 4.07B | 4.11B | 4.00B | 3.88B | 3.94B | 3.99B | 4.88B | 5.06B | 4.39B | 4.61B | 5.79B | 6.73B | 6.69B | 6.73B | 6.76B | 6.80B | 6.84B | 6.72B | 7.32B | 8.09B | 8.16B | 8.25B | 7.99B | 7.66B | 7.62B | 6.44B | 4.90B | 4.52B | 4.54B | 4.60B | 4.46B | 4.32B | 4.32B | 4.52B | 4.03B | 3.35B | 2.30B | 1.26B |
|
Invested Capital
|
| | | 10.31B | 10.19B | 10.06B | 10.10B | 10.15B | 10.17B | 10.06B | 9.97B | 5.80B | 9.55B | 9.51B | 9.48B | 5.93B | 5.93B | 5.78B | 5.67B | 5.49B | 5.27B | 5.31B | 5.35B | 7.75B | 5.72B | 5.79B | 5.50B | 8.01B | 7.93B | 8.31B | 8.33B | 11.92B | 7.54B | 7.64B | 7.30B | 13.05B | 13.10B | 13.30B | 13.38B | 12.76B | 12.87B | 12.50B | 9.61B | 9.51B | 9.43B | 9.52B | 9.06B | 8.67B | 8.66B | 8.61B | 8.68B | 7.27B | 7.30B | 5.31B | 6.28B |
|
Asset Utilization Ratio
|
| | | | 0.65 | 0.67 | 0.67 | 0.67 | 0.66 | 0.68 | 0.69 | 0.71 | 0.72 | 0.72 | 0.72 | 0.72 | 0.74 | 0.76 | 0.76 | 0.75 | 0.76 | 0.76 | 0.77 | 0.69 | 0.73 | 0.87 | 0.93 | 0.86 | 0.76 | 0.77 | 0.76 | 0.74 | 0.75 | 0.78 | 0.79 | 0.75 | 0.72 | 0.73 | 0.71 | 0.70 | 0.69 | 0.68 | 0.75 | 0.80 | 0.79 | 0.79 | 0.80 | 0.81 | 0.81 | 0.82 | 0.87 | 0.91 | 0.90 | 1.01 | 1.09 |
|
Interest Coverage Ratio
|
4.69 | 5.28 | 4.26 | 7.36 | 4.13 | 5.70 | 4.98 | 9.00 | 4.19 | 4.73 | 4.60 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | 0.51 | 0.55 | 0.63 | 0.62 | 0.60 | 0.65 | 0.65 | 0.71 | 0.91 | 0.91 | 0.90 | 0.92 | 1.31 | 1.36 | 1.28 | 1.28 | 1.36 | 1.32 | 1.24 | 1.29 | 0.97 | 1.19 | 1.13 | 0.97 | 0.75 | 0.79 | 0.76 | 0.76 | 0.75 | 0.73 | 0.66 | 0.70 | 0.61 | 0.62 | 0.62 | 0.62 | 0.65 | 0.70 | 0.63 | 0.84 | 1.08 | 1.11 | 1.06 | 0.97 | 1.00 | 1.01 | 0.99 | 0.85 | 1.16 | 1.19 | 3.21 | 4.00 |
|
Debt Ratio
|
| | | 0.26 | 0.28 | 0.31 | 0.30 | 0.29 | 0.31 | 0.31 | 0.33 | 0.38 | 0.38 | 0.38 | 0.37 | 0.45 | 0.46 | 0.45 | 0.46 | 0.46 | 0.45 | 0.45 | 0.45 | 0.39 | 0.45 | 0.44 | 0.40 | 0.34 | 0.36 | 0.35 | 0.35 | 0.34 | 0.34 | 0.32 | 0.32 | 0.30 | 0.31 | 0.31 | 0.31 | 0.31 | 0.33 | 0.32 | 0.35 | 0.40 | 0.41 | 0.41 | 0.38 | 0.37 | 0.38 | 0.38 | 0.40 | 0.39 | 0.41 | 0.55 | 0.60 |
|
Equity Ratio
|
| | | 0.51 | 0.51 | 0.49 | 0.49 | 0.49 | 0.48 | 0.48 | 0.46 | 0.41 | 0.41 | 0.42 | 0.41 | 0.34 | 0.34 | 0.35 | 0.36 | 0.34 | 0.34 | 0.36 | 0.35 | 0.40 | 0.38 | 0.39 | 0.42 | 0.46 | 0.45 | 0.47 | 0.46 | 0.46 | 0.48 | 0.48 | 0.46 | 0.49 | 0.50 | 0.51 | 0.51 | 0.48 | 0.48 | 0.50 | 0.42 | 0.37 | 0.37 | 0.38 | 0.39 | 0.37 | 0.38 | 0.39 | 0.48 | 0.34 | 0.34 | 0.17 | 0.15 |
|
Times Interest Earned
|
4.69 | 5.28 | 4.26 | 7.36 | 4.13 | 5.70 | 4.98 | 9.00 | 4.19 | 4.73 | 4.60 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
0.07 | | | | 0.14 | | | 0.05 | 0.10 | | | 0.04 | 0.08 | | 3.14 | -2.68 | 0.09 | | | 2.35 | 0.05 | | | 3.73 | 0.07 | | | 0.12 | 0.10 | 0.02 | 0.02 | 0.03 | 0.06 | 0.02 | 0.04 | 0.03 | 0.08 | 0.04 | -0.83 | 0.03 | -0.27 | 0.87 | 0.15 | 0.19 | 0.09 | 0.03 | 0.08 | 0.05 | 0.21 | 0.10 | 0.48 | | 0.69 | 0.58 | |
|
Enterprise Value
|
-0.58B | -0.45B | -0.39B | -0.40B | -0.32B | -0.29B | -0.23B | -0.23B | -0.45B | -0.43B | -0.47B | -0.24B | -0.31B | -0.35B | -0.26B | -0.23B | -0.27B | -0.22B | -0.19B | -0.18B | -0.23B | -0.20B | -0.23B | -0.17B | -0.24B | -0.37B | -0.27B | -0.42B | -0.33B | -0.33B | -0.43B | -0.43B | -0.37B | -0.67B | -0.45B | -0.55B | -0.51B | -0.61B | -0.50B | -0.39B | -0.41B | -0.31B | -0.42B | -0.26B | -0.33B | -0.56B | -0.19B | -0.22B | -0.23B | -0.22B | -0.23B | -0.22B | -0.22B | -0.25B | -1.24B |
|
Return on Sales
|
0.07% | 0.08% | 0.07% | 0.09% | 0.05% | 0.07% | 0.07% | 0.09% | 0.06% | 0.07% | 0.05% | 0.10% | 0.06% | 0.06% | 0.08% | 0.09% | 0.07% | 0.08% | 0.06% | 0.08% | 0.07% | 0.08% | 0.08% | 0.18% | 0.08% | 0.10% | 0.07% | 0.08% | 0.07% | 0.09% | 0.08% | 0.06% | 0.06% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.06% | 0.06% | 0.02% | 0.12% | -1.00% | 0.02% | 0.06% | 0.10% | 0.03% | -0.08% | 0.03% | 0.03% | 0.03% | -0.46% | -0.02% | -1.09% | 0.01% |
|
Return on Capital Employed
|
| | | | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.12% | 0.12% | 0.15% | 0.16% | 0.14% | 0.12% | 0.11% | 0.12% | 0.10% | 0.10% | 0.10% | 0.11% | 0.13% | 0.12% | 0.13% | 0.12% | 0.11% | 0.10% | 0.09% | -0.09% | -0.13% | -0.12% | -0.13% | 0.09% | 0.07% | 0.06% | 0.04% | 0.04% | -0.10% | -0.11% | -0.46% | -0.52% |
|
Return on Invested Capital
|
| | | | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.10% | 0.11% | 0.09% | 0.09% | 0.10% | 0.14% | 0.14% | 0.14% | 0.13% | 0.14% | 0.14% | 0.15% | 0.17% | 0.18% | 0.23% | 0.24% | 0.16% | 0.14% | 0.13% | 0.13% | 0.10% | 0.10% | 0.13% | 0.14% | 0.11% | 0.09% | 0.10% | 0.09% | 0.08% | 0.06% | 0.07% | -0.13% | -0.17% | -0.16% | -0.16% | 0.07% | 0.04% | 0.03% | -0.01% | -0.01% | -0.10% | -0.12% | -0.49% | -0.55% |
|
Return on Assets
|
| | | | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.08% | 0.10% | 0.10% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.04% | 0.04% | -0.12% | -0.15% | -0.14% | -0.15% | 0.04% | 0.02% | 0.01% | 0.00% | 0.00% | -0.10% | -0.11% | -0.39% | -0.43% |
|
Return on Equity
|
| | | | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.10% | 0.12% | 0.13% | 0.12% | 0.13% | 0.15% | 0.16% | 0.18% | 0.16% | 0.16% | 0.17% | 0.16% | 0.17% | 0.19% | 0.20% | 0.25% | 0.25% | 0.16% | 0.13% | 0.13% | 0.13% | 0.12% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.13% | 0.12% | 0.11% | 0.09% | 0.09% | -0.26% | -0.37% | -0.38% | -0.39% | 0.11% | 0.05% | 0.03% | -0.01% | -0.01% | -0.25% | -0.33% | -1.45% | -2.69% |