|
Revenue (Quarter)
|
| 509.80M | | 1,002.30M | 700.40M | 783.80M | 1,165.20M | 846.10M | 665.10M | 744.00M | | 711.00M | | | | | | | | | |
|
Cost of Revenue (Quarter)
|
| 134.40M | | 260.30M | 275.90M | 376.30M | 1,329.80M | 397.50M | 368.70M | 375.90M | 1,492.70M | 378.90M | | | | | | | | | |
|
Gross Profit (Quarter)
|
| 375.40M | | 742.00M | 424.50M | 407.50M | -164.60M | 448.60M | 296.40M | 368.10M | | 332.10M | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| 6.90M | | 7.10M | 57.70M | 50.50M | 104.70M | 50.80M | 51.40M | 51.40M | | 51.70M | | | | | | | | | |
|
Research & Development (Quarter)
|
| 23.70M | | 26.40M | 34.20M | 65.60M | 118.30M | 62.30M | 62.80M | 62.40M | 118.80M | 59.20M | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| 63.00M | | 84.80M | 118.40M | 204.20M | 455.10M | 202.40M | 179.10M | 194.10M | 355.80M | 204.70M | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | 3.00M | 80.20M | 26.40M | 134.20M | 29.70M | 24.20M | 26.50M | 3.80M | 22.60M | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| 86.70M | | 114.20M | 232.80M | 296.20M | 707.60M | 294.40M | 266.10M | 283.00M | 478.40M | 286.50M | | | | | | | | | |
|
Operating Income (Quarter)
|
| 281.80M | | 620.70M | 79.70M | 56.80M | 314.40M | 99.60M | -26.90M | 26.30M | -618.10M | -1758.00M | | | | | | | | | |
|
EBIT (Quarter)
|
| 281.80M | | 620.70M | 79.70M | 56.80M | 314.40M | 99.60M | -26.90M | 26.30M | -618.10M | -1758.00M | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | -0.10M | 0.20M | 0.20M | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| 1.00M | | 0.90M | -2.50M | | -24.40M | -2.90M | 35.70M | 18.20M | -42.60M | 24.60M | 9.10M | -40.50M | 38.40M | -19.90M | -9.90M | -12.00M | -0.60M | 22.50M | 6.70M |
|
EBT (Quarter)
|
| 281.50M | | 620.60M | 42.90M | 31.30M | 210.90M | 60.00M | -64.40M | -15.50M | -723.90M | -1798.90M | | | | | | | | | |
|
Tax Provisions (Quarter)
|
| 65.80M | | 140.70M | 23.60M | 12.10M | 75.10M | 11.20M | -11.20M | -2.80M | -195.40M | -92.90M | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| 215.70M | | 479.90M | 63.60M | 19.20M | 126.20M | 48.80M | -53.20M | -36.90M | -528.50M | -1706.00M | -147.70M | 1.20M | -2078.50M | -0.30M | -255.40M | -768.90M | -1127.50M | -91.80M | -92.90M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | 0.90M | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| 215.70M | | 479.90M | 19.30M | 19.20M | 135.80M | 48.80M | -53.20M | -12.70M | -528.50M | -1706.00M | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| 215.70M | | 479.90M | 19.30M | 19.20M | 135.80M | 48.80M | -53.20M | -12.70M | -528.50M | -1706.00M | | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
| 215.70M | | 479.90M | 19.30M | 19.20M | 135.80M | 48.80M | -53.20M | -12.70M | -528.50M | -1706.00M | | | | | | | | | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | 4.30M | 6.30M | 7.60M | 5.90M | 6.20M | 6.80M | 3.80M | 3.70M | 3.60M | 2.90M | 0.90M | -0.70M | -1.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| 215.70M | | 479.90M | 19.30M | 19.20M | 135.80M | 48.80M | -57.50M | -19.00M | -536.10M | -1711.90M | -6.20M | -6.80M | -3.80M | -3.70M | -3.60M | -2.90M | -0.90M | 0.70M | 1.50M |
|
EPS (Basic) (Quarter)
|
| 5.17 | | 11.45 | 0.37 | 0.29 | 2.39 | 0.73 | -0.86 | -0.28 | -8.03 | -25.59 | -0.09 | -0.10 | -0.06 | -0.05 | -0.05 | -0.04 | -0.01 | 0.01 | 0.02 |
|
EPS (Diluted) (Quarter)
|
| 5.08 | | 11.32 | 0.36 | 0.28 | 2.37 | 0.73 | -0.86 | -0.28 | -8.03 | -25.59 | -0.09 | -0.10 | -0.06 | -0.05 | -0.05 | -0.04 | -0.01 | 0.01 | 0.02 |
|
Shares Outstanding (Quarter)
|
| 41.70M | 42.10M | 41.90M | 52.20M | 66.90M | 56.80M | 66.60M | 66.80M | 66.90M | 66.80M | 66.90M | 67.10M | 67.30M | 67.20M | 67.50M | 67.70M | 68.00M | 67.80M | 68.20M | 68.30M |
|
Shares Outstanding (Diluted) (Quarter)
|
| 42.50M | 42.90M | 42.40M | 52.90M | 67.50M | 57.40M | 67.10M | 66.80M | 66.90M | 66.80M | 66.90M | 67.10M | 67.30M | 67.20M | 67.50M | 67.70M | 68.00M | 67.80M | 68.20M | 68.30M |
|
Shares Outstanding (Entity) (Quarter)
|
| 41.60M | 41.70M | 41.80M | 52.20M | 66.00M | 66.40M | 66.60M | 66.80M | 66.80M | 66.70M | 66.80M | 67.10M | 67.20M | 67.30M | 67.50M | 67.70M | 67.90M | 67.90M | 68.10M | 68.30M |
|
EBITDA (Quarter)
|
| 281.80M | | 620.70M | 79.70M | 56.80M | 314.40M | 99.60M | -26.90M | 26.30M | -618.10M | -1758.00M | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| 0.10M | 2.30M | 0.10M | 0.90M | 27.90M | 94.90M | 0.50M | 44.20M | 45.70M | 16.80M | 39.00M | 41.00M | 42.90M | 54.60M | 40.00M | 40.50M | 46.10M | 51.00M | 51.10M | 54.70M |
|
Tax Rate (Quarter)
|
| 23.37% | | 22.67% | 55.01% | 38.66% | 35.61% | 18.67% | 17.39% | 18.06% | 26.99% | 5.16% | | | | | | | | | |