PWP Income Statement (2019-2025) | PWP

Income Statement Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 114.60M122.84M189.15M169.80M255.52M177.43M198.91M151.88M151.10M145.38M183.15M131.43M165.54M139.00M212.68M102.13M272.00M278.24M225.67M211.83M155.27M164.65M219.16M
Operating items
Depreciation & Amortization - Total (Quarter) 1.80M1.80M1.80M1.90M1.70M1.60M1.50M1.10M0.80M0.60M0.70M1.10M1.90M2.00M2.80M3.40M3.40M3.40M3.40M3.30M3.30M3.30M3.40M
Research & Development (Quarter) 0.39M6.97M22.30M6.96M1.22M7.37M2.76M7.56M3.64M2.91M21.24M4.77M4.73M4.13M8.61M8.77M9.12M8.85M21.94M9.29M5.33M5.42M6.33M
Selling, General & Administrative (Quarter) 15.65M3.43M6.10M2.60M2.20M3.67M6.13M4.98M5.28M6.49M3.65M4.80M5.39M5.80M5.04M3.88M4.52M7.22M6.03M5.05M5.46M4.89M4.22M3.42M
Other Operating Expenses (Quarter) 993.00-147.77M-143.16M852.33M124.00M192.85M165.89M183.96M142.57M143.81M140.63M168.57M135.43M168.20M147.76M235.32M132.72M328.62M217.90M167.89M175.78M126.20M136.87M181.85M
Operating Expenses (Quarter) 15.65M993.00-135.30M-121.31M886.19M141.76M206.03M187.75M199.53M162.24M160.12M154.20M202.69M154.12M187.30M165.69M256.64M155.69M354.23M242.35M204.30M200.16M146.32M155.78M200.63M
Operating Income (Quarter) -155.12M-993.00-20.70M1.53M8.17M28.04M49.49M-10.33M-0.62M-10.36M-9.01M-8.82M-19.54M-22.69M-21.75M-26.69M-43.97M-53.56M-82.23M35.89M21.37M11.67M8.95M8.87M18.53M
EBIT (Quarter) -155.12M-993.00-20.70M1.53M8.17M28.04M49.49M-10.33M-0.62M-10.36M-9.01M-8.82M-19.54M-22.69M-21.75M-26.69M-43.97M-53.56M-82.23M35.89M21.37M11.67M8.95M8.87M18.53M
Non-operating items
Interest & Investment Income (Quarter) 63.000.01M0.01M
Other Non Operating Income (Quarter) -0.13M-2.54M0.53M2.56M-40.64M12.01M10.09M-6.29M-13.00M0.27M0.28M0.22M0.58M2.66M0.74M0.46M6.42M0.23M-2.70M2.72M-0.25M
Non Operating Income (Quarter) -0.59M-1.63M-2.54M-1.85M0.53M1.01M-44.87M1.84M14.82M0.53M-3.44M0.56M-1.06M2.76M0.02M2.66M0.74M0.46M6.42M0.23M-2.70M2.72M3.25M
Net income details
EBT (Quarter) -161.60M-993.00-21.29M-0.10M3.85M24.53M9.52M-9.31M-1.79M4.05M5.81M-8.29M-22.99M-22.13M-22.81M-23.93M-43.94M-50.91M-81.49M36.35M27.79M11.90M6.25M11.59M21.78M
Tax Provisions (Quarter) 0.83M0.97M0.94M2.02M0.52M0.15M16.23M3.00M3.14M4.57M-0.38M5.29M-4.54M-0.19M-1.53M19.09M-0.64M7.51M-4.87M-9.47M1.98M3.02M7.98M
Profit After Tax (Quarter) -164.02M-4.06M-22.13M-1.07M2.92M22.51M-28.35M-9.02M-9.42M1.05M2.67M1.14M-1.42M-27.42M-18.27M-2.05M-10.41M-70.00M-80.84M28.84M32.66M21.37M4.27M8.56M21.92M
Income from Non-Controlling Interests (Quarter) 21.50M-12.94M-17.62M-7.84M-6.60M-14.00M-21.18M-22.30M-18.63M-21.69M-32.00M-34.16M-14.82M12.47M11.88M4.03M1.53M2.56M4.40M
Income from Continuing Operations (Quarter) -161.60M-993.00-22.13M-1.07M2.92M22.51M9.00M-9.46M-18.02M1.05M2.67M-12.86M-22.61M-27.42M-18.27M-23.74M-42.41M-70.00M-80.84M28.84M32.66M21.37M4.27M8.56M13.80M
Consolidated Net Income (Quarter) -161.60M-993.00-22.13M-1.07M2.92M22.51M9.00M-9.46M-18.02M1.05M2.67M-12.86M-22.61M-27.42M-18.27M-23.74M-42.41M-70.00M-80.84M28.84M32.66M21.37M4.27M8.56M13.80M
Income towards Parent Company (Quarter) -161.60M-993.00-22.13M-1.07M2.92M22.51M9.00M-9.46M-18.02M1.05M2.67M-12.86M-22.61M-27.42M-18.27M-23.74M-42.41M-70.00M-80.84M28.84M32.66M21.37M4.27M8.56M13.80M
Net Income towards Common Stockholders (Quarter) -161.60M-993.00-22.13M-1.07M2.92M22.51M9.00M-9.46M-18.02M1.05M2.67M-12.86M-22.61M-27.42M-18.27M-23.74M-42.41M-70.00M-80.84M28.84M32.66M21.37M4.27M8.56M13.80M
Additional items
EPS (Basic) (Quarter) 0.00-2.81-0.080.130.98-0.29-0.21-0.220.190.210.03-0.03-0.120.01-0.05-0.24-0.73-1.210.290.390.280.040.090.14
EPS (Weighted Average and Diluted) (Quarter) -0.32-0.09-0.660.010.03-0.19-0.27-0.37-0.19-0.27-0.49-0.91-1.210.240.390.240.040.080.10
Shares Outstanding (Weighted Average) (Quarter) 7.87M7.87M8.48M23.00M23.00M42.96M42.57M42.60M45.92M44.58M42.26M43.84M42.32M42.53M43.12M43.27M49.20M51.89M55.51M53.19M62.14M62.60M64.07M64.21M
Shares Outstanding (Diluted Average) (Quarter) 94.01M92.75M92.75M93.23M91.95M87.75M89.76M86.61M86.57M86.59M86.78M90.52M54.59M69.80M53.19M75.84M98.83M100.23M100.85M
EBITDA (Quarter) -155.12M-993.00-18.90M3.33M9.97M29.94M51.19M-8.73M0.88M-9.26M-8.21M-8.22M-18.84M-21.59M-19.85M-24.69M-41.17M-50.16M-78.83M39.29M24.77M14.97M12.25M12.17M21.93M
Interest Expenses (Quarter) 4.00M3.91M3.86M3.87M3.60M0.07M0.07M0.07M0.07M0.07M0.07M
Tax Rate (Quarter) -3.92%-1,025.26%24.28%8.25%5.47%-1.61%-906.82%74.01%54.09%-55.13%1.65%-23.88%19.91%0.80%3.49%-37.51%0.79%20.65%-17.53%-79.62%31.69%26.09%36.65%