|
Revenue (Quarter)
|
| | | | | | 255.52M | 177.43M | 198.91M | 151.88M | 151.10M | 145.38M | 183.15M | 131.43M | 165.54M | 139.00M | 212.68M | 102.13M | 272.00M | 278.24M | 225.67M | 211.83M | 155.27M | 164.65M | 219.16M | 148.92M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | 1.70M | 1.60M | 1.50M | 1.10M | 0.80M | 0.60M | 0.70M | 1.10M | 1.90M | 2.00M | 2.80M | 3.40M | 3.40M | 3.40M | 3.40M | 3.30M | 3.30M | 3.30M | 3.40M | 3.40M |
|
Research & Development (Quarter)
|
| | | | | | 1.22M | 1.63M | 2.76M | 2.29M | 3.64M | 7.34M | 4.19M | 8.51M | 0.99M | 8.04M | 20.83M | 8.77M | 9.12M | 8.85M | -6.93M | 5.64M | 5.33M | 9.59M | 6.33M | 9.98M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | 3.67M | 6.13M | 4.98M | 5.28M | 6.49M | 3.65M | 4.80M | 5.39M | 5.80M | 5.04M | 3.88M | 4.52M | 7.22M | 6.03M | 5.05M | 5.46M | 4.89M | 4.22M | 3.42M | 4.24M |
|
Other Operating Expenses (Quarter)
|
| | | | | | 192.85M | 171.62M | 183.96M | 147.84M | 143.81M | 136.21M | 185.62M | 131.70M | 171.94M | 143.85M | 223.11M | 132.72M | 328.62M | 217.90M | 196.76M | 179.43M | 126.20M | 132.70M | 181.85M | 138.33M |
|
Operating Expenses (Quarter)
|
| | | | | | 206.03M | 187.75M | 199.53M | 162.24M | 160.12M | 154.20M | 202.69M | 154.12M | 187.30M | 165.69M | 256.64M | 155.69M | 354.23M | 242.35M | 204.30M | 200.16M | 146.32M | 155.78M | 200.63M | 161.82M |
|
Operating Income (Quarter)
|
| | | | | | 49.49M | -10.33M | -0.62M | -10.36M | -9.01M | -8.82M | -19.54M | -22.69M | -21.75M | -26.69M | -43.97M | -53.56M | -82.23M | 35.89M | 21.37M | 11.67M | 8.95M | 8.87M | 18.53M | -12.90M |
|
EBIT (Quarter)
|
| | | | | | 49.49M | -10.33M | -0.62M | -10.36M | -9.01M | -8.82M | -19.54M | -22.69M | -21.75M | -26.69M | -43.97M | -53.56M | -82.23M | 35.89M | 21.37M | 11.67M | 8.95M | 8.87M | 18.53M | -12.90M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | 0.95M | -3.01M | -40.64M | 1.84M | 10.09M | -6.29M | -13.00M | 0.27M | -1.34M | 0.22M | -0.14M | 2.66M | 0.74M | 0.46M | 6.42M | 0.23M | -2.70M | 2.72M | -0.25M | 2.26M |
|
Non Operating Income (Quarter)
|
| | | | | | -39.97M | 1.01M | -1.17M | 14.41M | 14.82M | 0.53M | -3.44M | 0.56M | -1.06M | 2.76M | 0.02M | 2.66M | 0.74M | 0.46M | 6.42M | 0.23M | -2.70M | 2.72M | 3.25M | 2.26M |
|
EBT (Quarter)
|
| | | | | | 9.52M | -9.31M | -1.79M | 4.05M | 5.81M | -8.29M | -22.99M | -22.13M | -22.81M | -23.93M | -43.94M | -50.91M | -81.49M | 36.35M | 27.79M | 11.90M | 6.25M | 11.59M | 21.78M | -10.64M |
|
Tax Provisions (Quarter)
|
| | | | | | 0.52M | 0.15M | 16.23M | 3.00M | 3.14M | 4.57M | -0.38M | 5.29M | -4.54M | -0.19M | -1.53M | 19.09M | -0.64M | 7.51M | -4.87M | -9.47M | 1.98M | 3.02M | 7.98M | -9.90M |
|
Profit After Tax (Quarter)
|
| | | | | | -28.35M | -9.02M | -55.83M | 1.05M | 2.67M | 1.14M | 27.02M | -27.42M | -18.27M | -2.05M | -105.03M | -35.84M | -80.84M | 16.37M | 32.66M | 21.37M | 2.74M | 6.00M | 1.27M | -0.74M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | 21.50M | -12.94M | -17.62M | -7.84M | -6.60M | -14.00M | -21.18M | -22.30M | -18.63M | -21.69M | -32.00M | -34.16M | -14.82M | 12.47M | 11.88M | 4.03M | 1.53M | 2.56M | 4.40M | -2.23M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | 9.00M | -9.46M | -18.02M | 1.05M | 2.67M | -12.86M | -22.61M | -27.42M | -18.27M | -23.74M | -42.41M | -70.00M | -80.84M | 28.84M | 32.66M | 21.37M | 4.27M | 8.56M | 13.80M | -0.74M |
|
Consolidated Net Income (Quarter)
|
| | | | | | 9.00M | -9.46M | -18.02M | 1.05M | 2.67M | -12.86M | -22.61M | -27.42M | -18.27M | -23.74M | -42.41M | -70.00M | -80.84M | 28.84M | 32.66M | 21.37M | 4.27M | 8.56M | 13.80M | -0.74M |
|
Income towards Parent Company (Quarter)
|
| | | | | | 9.00M | -9.46M | -18.02M | 1.05M | 2.67M | -12.86M | -22.61M | -27.42M | -18.27M | -23.74M | -42.41M | -70.00M | -80.84M | 28.84M | 32.66M | 21.37M | 4.27M | 8.56M | 13.80M | -0.74M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | 9.00M | -9.46M | -18.02M | 1.05M | 2.67M | -12.86M | -22.61M | -27.42M | -18.27M | -23.74M | -42.41M | -70.00M | -80.84M | 28.84M | 32.66M | 21.37M | 4.27M | 8.56M | 13.80M | -0.74M |
|
EPS (Basic) (Quarter)
|
| | | | | | -0.29 | 0.08 | -0.22 | 0.19 | 0.21 | 0.03 | -0.03 | -0.12 | 0.01 | -0.05 | -0.24 | -0.73 | -1.21 | 0.29 | 0.39 | 0.28 | 0.04 | 0.09 | 0.14 | 0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | -0.32 | -0.40 | -0.66 | 0.01 | 0.03 | -0.19 | -0.27 | -0.37 | -0.19 | -0.27 | -0.49 | -0.91 | -1.21 | 0.24 | 0.39 | 0.24 | 0.04 | 0.08 | 0.10 | 0.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | 42.96M | 42.57M | 42.60M | 45.92M | 44.58M | 44.24M | 43.84M | 42.32M | 42.53M | 42.73M | 43.27M | 49.20M | 54.59M | 53.12M | 53.19M | 62.14M | 62.60M | 64.07M | 64.21M | 70.40M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | 94.01M | 92.75M | 92.75M | 93.23M | 90.69M | 87.75M | 89.76M | 86.61M | 86.57M | 86.65M | 86.78M | 90.52M | 54.59M | 69.80M | 53.19M | 75.84M | 98.83M | 74.96M | 100.85M | 101.18M |
|
EBITDA (Quarter)
|
| | | | | | 51.19M | -8.73M | 0.88M | -9.26M | -8.21M | -8.22M | -18.84M | -21.59M | -19.85M | -24.69M | -41.17M | -50.16M | -78.83M | 39.29M | 24.77M | 14.97M | 12.25M | 12.17M | 21.93M | -9.50M |
|
Interest Expenses (Quarter)
|
| | | | | | 3.60M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | 5.47% | -1.61% | -906.82% | 74.01% | 54.09% | -55.13% | 1.65% | -23.88% | 19.91% | 0.80% | 3.49% | -37.51% | 0.79% | 20.65% | -17.53% | -79.62% | 31.69% | 26.09% | 36.65% | 93.00% |