|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 18.19B | 19.45B | 21.89B | 23.98B | 23.05B | 23.97B | 0.03B | 0.02B | 0.02B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | | 0.04B | 0.00B | | 0.00B | 0.00B |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.41B | 3.69B | 2.07B | 3.51B | 1.94B | 1.86B | 1.06B | 1.52B | 0.64B | 1.09B | 0.87B | 1.19B | 0.81B | 1.02B | | 1.00B | 0.96B | | 0.90B | 1.07B |
|
Receivables - Doubtful (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.46B | 12.36B |
|
Mortgage Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | | 0.14B | 0.14B | | | 0.14B | | 12.36B | 0.21B |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.44B | 21.66B | 7.95B | 23.05B | 7.16B | 7.12B | 16.58B | 0.20 | 14.59B | -0.15B | 2.56B | 2.43B | 2.54B | 0.57B | | 0.58B | 0.54B | | 0.52B | 0.55B |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.30B | 12.64B | 7.71B | 11.51B | 6.11B | 5.95B | 6.96B | 8.38B | 8.02B | 6.29B | 7.17B | 7.17B | 5.51B | 5.92B | 3.31B | 4.75B | 5.98B | 4.75B | 5.77B | 7.71B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.83B | 4.37B | 2.90B | 4.79B | 3.67B | 2.28B | 2.05B | 3.21B | 2.92B | 2.24B | 0.95B | 2.08B | 0.97B | 1.03B | | 1.16B | 2.44B | | 1.31B | 0.82B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.31B | | 3.31B | | 19.17B | | 1.26B | | 1.24B | | 0.86B | | 7.50B | | | 7.27B | | | 6.58B | 8.07B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.14B | 4.37B | 6.21B | 4.79B | 22.84B | 2.28B | 3.31B | 3.21B | 4.15B | 2.24B | 1.82B | 2.08B | 8.47B | 1.03B | | 8.43B | 2.44B | | 7.89B | 8.88B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.93B | 0.59B | 1.30B | 1.33B | 1.84B | 0.28B | 0.96B | -0.27B | 0.53B | 0.49B | 0.41B | -0.41B | 0.40B | | 0.02B | 0.39B | | 0.42B | 0.53B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 1.65B | 0.67B | 2.12B | 0.95B | 0.78B | -60.81B | -6.40B | 0.27B | -5.65B | 2.70B | 21.02B | 2.26B | 2.08B | | 1.94B | 1.78B | | 2.41B | 2.76B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.62B | 1.92B | 1.56B | 2.21B | 1.75B | 1.74B | | 0.94B | 0.96B | 0.93B | 0.91B | 0.87B | 0.89B | 0.88B | | 0.90B | 0.82B | | 0.85B | 0.90B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.23B | | 0.05B | | -0.25B | | 0.04B | | 4.84B | | 4.01B | | 3.88B | | | 3.99B | | | 3.82B | 3.96B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.40B | 1.92B | 1.61B | 2.21B | 1.50B | 1.74B | 0.04B | 0.94B | 5.81B | 0.93B | 4.92B | 0.87B | 4.77B | 0.88B | | 4.88B | 0.82B | | 4.67B | 4.86B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 5.25B | 0.21B | 3.32B | 0.16B | 0.15B | 0.27B | 4.26B | 0.11B | 0.30B | 0.13B | 0.38B | 0.14B | 0.17B | | 0.16B | 0.15B | | 0.14B | 0.12B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 13.31B | 17.06B | 12.67B | 16.91B | 13.28B | 21.60B | 2.62B | 3.35B | 11.98B | 3.34B | 4.74B | 4.76B | 6.28B | 5.06B | | 5.87B | 5.28B | | 5.47B | 6.25B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 245.67B | 614.79B | 280.00B | 682.77B | 269.16B | 284.44B | 454.21B | 463.17B | 1.61B | 525.12B | 188.23B | 166.89B | 160.25B | 165.46B | | 174.07B | 174.69B | | 181.88B | 212.19B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.13B | | 3.05B | | 3.04B | | 2.83B | | 1.28B | | 1.12B | | 3.00B | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.13B | | 3.05B | | 3.04B | | 2.83B | | 1.28B | | 1.12B | | 3.00B | | | | | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 7.78B | 18.56B | 8.22B | 18.46B | 7.63B | 11.56B | 14.49B | 16.21B | 0.07B | 8.02B | 2.62B | 8.10B | 0.06B | 2.28B | | 4.04B | 3.40B | | 2.85B | 2.73B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.31B | 3.67B | 2.21B | 4.29B | 2.84B | 3.44B | 0.39B | 0.47B | 0.48B | 0.41B | 0.26B | 0.77B | 1.00B | 0.47B | | 0.24B | 0.43B | | 1.62B | 1.58B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.68B | 0.95B | 0.50B | 0.57B | 0.42B | 0.51B | 0.40B | 0.43B | 0.27B | 0.20B | 0.18B | 0.25B | 0.21B | 0.25B | | 0.28B | 0.23B | | 0.24B | 0.27B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 196.00B | 509.82B | 222.50B | 552.41B | 195.02B | 205.30B | 385.68B | 391.92B | 441.25B | 144.81B | 151.91B | 123.53B | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.45B | 8.45B | 8.34B | 8.67B | 9.86B | 9.57B | 5.59B | 6.50B | 0.25B | 6.40B | 6.13B | 4.27B | 4.26B | 3.95B | | 3.93B | 3.93B | | 3.92B | 4.46B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.67B | | | 16.32B | 13.60B | 13.07B | | | | 332.76B | | | | | | | 0.24B | | 0.24B | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 235.98B | 595.05B | 269.10B | 661.12B | 257.97B | 273.79B | 434.55B | 443.86B | 493.98B | 508.90B | 181.84B | 150.62B | 148.81B | 148.15B | | 156.08B | 157.45B | | 163.20B | 190.84B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.98B | 7.26B | 2.26B | 6.05B | 1.37B | 1.53B | 2.15B | 5.28B | 3.25B | 2.73B | 1.17B | 2.70B | 1.14B | 1.21B | | 1.25B | 1.34B | | 1.51B | 1.83B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 261.66B | | 300.56B | 0.49B | 295.79B | 0.12B | 35.88B | -0.38B | 1.48B | 0.16B | 9.19B | -0.02B | 17.98B | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 305.04B | | 333.86B | 660.64B | 336.50B | 273.66B | 398.67B | 444.23B | -4.80B | 508.74B | 159.93B | 150.64B | 125.37B | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 566.70B | 595.05B | 634.42B | 661.12B | 632.29B | 273.79B | 434.55B | 443.86B | -3.32B | 508.90B | 169.12B | 150.62B | 143.35B | 148.15B | | 156.08B | 157.45B | | 163.20B | 190.84B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.76B | 12.12B | 10.54B | 12.96B | 12.70B | 13.01B | 5.99B | 6.97B | 0.73B | 6.82B | 6.39B | 5.04B | 5.26B | 4.42B | | 4.17B | 4.36B | | 5.54B | 6.04B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 9.70B | 19.74B | 10.90B | 21.65B | 11.19B | 10.65B | 19.67B | 19.31B | 22.12B | 16.22B | 19.11B | 16.27B | 16.90B | 17.31B | | 17.82B | 17.24B | | 17.49B | 20.12B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 18.23B | 19.74B | 21.36B | 21.64B | 22.20B | 25.30B | 19.67B | 19.11B | 22.12B | 15.71B | 19.11B | 16.11B | 16.90B | 17.16B | | 17.98B | 16.17B | | 17.49B | 20.12B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 245.67B | 614.79B | 280.00B | 682.77B | 269.16B | 284.44B | 454.21B | 463.17B | 1.61B | 525.12B | 188.23B | 166.89B | 160.25B | 165.46B | | 174.07B | 174.69B | | 181.88B | 212.19B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.77B | | 7.37B | | 6.89B | | 10.38B | | 9.48B | | 10.46B | | 10.35B | | | 11.39B | | | 2.12B | 4.68B |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.43B | | 3.34B | | | | 2.61B | | 2.75B | | 2.75B | | | 2.75B | | | 2.66B | 2.55B |