Pure Storage Income Statement (2014-2025) | PSTG

Income Statement Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Feb2020 May2020 Aug2020 Nov2020 Jan2021 May2021 Aug2021 Oct2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Revenue & cost
Revenue 49.19M65.85M74.08M84.66M131.36M150.23M139.95M163.21M196.96M239.05M182.65M224.67M277.59M339.86M255.94M308.88M372.78M422.22M326.70M396.33M428.41M492.00M367.12M403.72M410.62M502.72M412.71M496.83M562.74M708.57M620.40M646.77M676.05M810.21M589.31M688.67M762.84M789.80M693.48M763.77M831.07M879.84M778.49M861.00M964.45M
Cost of Revenue 38.22M42.53M48.33M59.52M63.80M68.93M83.10M87.58M91.39M85.62M91.76M117.55M116.97M137.76M122.37M143.75M146.90M171.09M166.63M186.19M184.82M190.39M173.43M171.43M172.28M198.87M183.50M190.39M193.17M231.95M218.15M206.84M212.14M246.48M232.45M232.73M231.71M248.14M250.97M250.27M255.83M263.85M278.51M285.89M293.82M
Gross Profit 28.69M36.33M44.44M49.52M80.31M98.17M92.97M106.37M127.63M159.92M119.10M148.22M181.73M221.93M166.31M206.16M249.12M280.70M216.39M268.32M300.64M348.21M256.82M274.73M276.52M340.86M281.87M340.03M374.79M475.83M426.43M443.57M466.33M561.32M413.35M486.59M552.75M568.50M495.71M540.08M582.92M594.00M536.15M604.34M697.38M
Operating items
Research & Development 22.86M29.31M31.68M38.19M43.06M53.71M52.94M58.63M61.61M72.63M65.43M69.36M68.93M75.48M78.49M84.03M90.78M96.63M105.08M107.02M106.66M114.90M112.45M114.65M122.98M130.39M131.38M140.11M147.81M162.64M161.27M165.69M180.01M185.56M185.33M182.49M182.10M186.84M193.82M195.49M200.09M215.01M221.74M242.03M256.36M
Selling, General & Administrative 7.42M10.52M12.69M15.23M29.02M18.46M21.58M19.63M22.81M20.63M20.10M22.16M25.41M27.51M27.33M33.59M38.65M37.93M42.11M40.02M37.42M43.61M41.12M44.47M46.47M50.41M43.15M43.46M51.89M51.48M51.57M56.68M65.05M64.70M67.38M60.83M64.73M59.30M76.79M69.44M67.32M72.68M67.07M71.55M93.28M
Restructuring Costs 30.00M14.70M8.29M8.01M16.77M16.85M15.90M
Other Operating Expenses 38.22M42.53M48.33M59.52M63.80M68.93M83.10M87.58M-30.00M85.62M91.76M117.55M116.97M137.76M122.37M143.75M146.90M171.09M166.63M186.19M184.82M190.39M173.43M171.43M172.28M198.87M183.50M190.39M193.17M231.95M218.15M206.84M212.14M246.48M232.45M232.73M231.71M248.14M250.97M250.27M255.83M263.85M278.51M285.89M293.82M
Operating Expenses 68.50M82.36M92.70M112.93M135.89M141.10M157.62M165.85M205.81M178.88M177.29M209.07M211.30M240.75M228.19M261.37M276.34M305.66M313.81M333.22M328.90M348.90M341.71M338.85M341.73M387.68M358.02M373.96M392.87M446.07M430.99M429.20M457.20M496.73M485.16M492.82M478.54M511.12M537.48M515.20M523.24M551.53M567.32M599.47M643.46M
Operating Income -39.82M-46.03M-48.26M-63.41M-55.58M-42.93M-64.65M-59.48M-78.18M-18.96M-58.19M-60.86M-29.57M-18.82M-61.87M-55.21M-27.22M-24.96M-97.42M-64.91M-28.26M-0.69M-84.88M-64.12M-65.21M-46.82M-76.16M-33.93M-18.08M29.77M-4.57M14.36M9.13M64.58M-71.81M-6.23M74.21M57.38M-41.77M24.88M59.69M42.47M-31.17M4.87M53.92M
EBIT -39.82M-46.03M-48.26M-63.41M-55.58M-42.93M-64.65M-59.48M-78.18M-18.96M-58.19M-60.86M-29.57M-18.82M-61.87M-55.21M-27.22M-24.96M-97.42M-64.91M-28.26M-0.69M-84.88M-64.12M-65.21M-46.82M-76.16M-33.93M-18.08M29.77M-4.57M14.36M9.13M64.58M-71.81M-6.23M74.21M57.38M-41.77M24.88M59.69M42.47M-31.17M4.87M53.92M
Non-operating items
Non Operating Income -0.41M-0.69M-0.70M-0.37M-0.17M-0.76M1.28M0.04M-0.19M0.50M2.00M3.27M1.14M5.05M-1.00M-4.03M-2.89M-0.10M-1.82M-0.65M0.01M-0.92M-3.42M1.60M-4.89M-2.43M-4.73M-7.41M-7.95M-10.01M-6.18M0.58M-2.81M16.70M11.75M6.69M5.18M13.42M14.09M19.44M17.16M11.89M31.66M45.70M11.79M
Net income details
EBT -40.23M-46.73M-48.96M-63.78M-55.75M-43.69M-63.37M-59.44M-78.37M-18.46M-56.20M-57.59M-28.43M-13.77M-62.87M-59.24M-30.11M-25.06M-99.24M-65.56M-28.25M-1.62M-88.30M-62.52M-70.10M-49.25M-80.88M-41.34M-26.03M19.76M-10.75M14.95M6.32M81.29M-60.06M0.46M79.39M70.80M-27.68M44.31M76.84M54.36M0.48M50.57M65.71M
Tax Provisions 0.17M0.91M0.16M0.06M0.75M0.60M0.42M0.11M0.44M0.92M0.96M0.82M0.97M1.13M1.43M0.89M-1.93M0.70M1.10M0.46M1.73M3.03M2.30M2.45M4.12M3.05M3.32M3.92M2.70M4.82M0.79M4.03M7.11M6.82M7.34M7.57M9.01M5.36M7.33M8.64M13.20M11.92M14.48M3.45M10.90M
Profit After Tax -40.40M-47.63M-49.12M-63.84M-56.50M-44.29M-63.79M-59.55M-78.81M-19.38M-57.16M-58.41M-29.40M-14.90M-64.30M-60.12M-28.18M-25.75M-100.34M-66.02M-29.98M-4.65M-90.59M-64.97M-74.22M-52.29M-84.21M-45.27M-28.73M14.94M-11.54M10.92M-0.79M74.47M-67.40M-7.12M70.39M65.44M-35.01M35.67M63.64M42.44M-13.99M47.12M54.81M
Income from Continuing Operations -40.40M-47.63M-49.12M-63.84M-56.50M-44.29M-63.79M-59.55M-78.81M-19.38M-57.16M-58.41M-29.40M-14.90M-64.30M-60.12M-28.18M-25.75M-100.34M-66.02M-29.98M-4.65M-90.59M-64.97M-74.22M-52.29M-84.21M-45.27M-28.73M14.94M-11.54M10.92M-0.79M74.47M-67.40M-7.12M70.39M65.44M-35.01M35.67M63.64M42.44M-13.99M47.12M54.81M
Consolidated Net Income -40.40M-47.63M-49.12M-63.84M-56.50M-44.29M-63.79M-59.55M-78.81M-19.38M-57.16M-58.41M-29.40M-14.90M-64.30M-60.12M-28.18M-25.75M-100.34M-66.02M-29.98M-4.65M-90.59M-64.97M-74.22M-52.29M-84.21M-45.27M-28.73M14.94M-11.54M10.92M-0.79M74.47M-67.40M-7.12M70.39M65.44M-35.01M35.67M63.64M42.44M-13.99M47.12M54.81M
Income towards Parent Company -40.40M-47.63M-49.12M-63.84M-56.50M-44.29M-63.79M-59.55M-78.81M-19.38M-57.16M-58.41M-29.40M-14.90M-64.30M-60.12M-28.18M-25.75M-100.34M-66.02M-29.98M-4.65M-90.59M-64.97M-74.22M-52.29M-84.21M-45.27M-28.73M14.94M-11.54M10.92M-0.79M74.47M-67.40M-7.12M70.39M65.44M-35.01M35.67M63.64M42.44M-13.99M47.12M54.81M
Net Income towards Common Stockholders -40.40M-47.63M-49.12M-63.84M-56.50M-44.29M-63.79M-59.55M-78.81M-19.38M-57.16M-58.41M-29.40M-14.90M-64.30M-60.12M-28.18M-25.75M-100.34M-66.02M-29.98M-4.65M-90.59M-64.97M-74.22M-52.29M-84.21M-45.27M-28.73M14.94M-11.54M10.92M-0.79M74.47M-67.40M-7.12M70.39M65.44M-35.01M35.67M63.64M42.44M-13.99M47.12M54.81M
Additional items
EPS (Basic) -1.43-1.49-1.51-1.89-0.761.01-0.34-0.31-0.40-0.09-0.28-0.28-0.14-0.07-0.29-0.26-0.12-0.11-0.41-0.26-0.12-0.01-0.34-0.25-0.28-0.18-0.30-0.16-0.100.06-0.040.040.000.24-0.22-0.020.220.21-0.110.110.190.13-0.040.140.17
EPS (Weighted Average and Diluted) -0.02-0.34-0.28-0.18-0.30-0.16-0.100.06-0.040.030.000.23-0.22-0.020.210.20-0.110.100.190.12-0.040.140.16
Shares Outstanding (Weighted Average) 185.06M185.06M190.14M192.11M194.41M196.61M199.88M206.61M208.71M211.48M216.78M229.24M230.89M236.17M241.62M244.93M253.09M256.18M260.38M267.03M265.02M268.21M272.81M280.34M283.25M285.07M289.95M298.50M296.02M298.92M302.59M308.05M307.53M315.97M315.97M324.91M325.23M327.69M326.24M326.02M326.83M328.64M
Shares Outstanding (Diluted Average) 252.82M264.80M269.14M267.82M280.33M283.93M287.46M285.88M295.84M312.72M300.98M339.18M305.86M309.51M330.25M332.57M322.59M343.44M341.49M342.70M326.54M337.73M345.75M
EBITDA -39.82M-46.03M-48.26M-63.41M-55.58M-42.93M-64.65M-59.48M-78.18M-18.96M-58.19M-60.86M-29.57M-18.82M-61.87M-55.21M-27.22M-24.96M-97.42M-64.91M-28.26M-0.69M-84.88M-64.12M-65.21M-46.82M-76.16M-33.93M-18.08M29.77M-4.57M14.36M9.13M64.58M-71.81M-6.23M74.21M57.38M-41.77M24.88M59.69M42.47M-31.17M4.87M53.92M
Tax Rate 6.40%24.37%26.93%8.39%11.34%7.57%19.50%17.18%21.94%6.83%16.59%