|
Revenue
|
42.73M | 174.45M | 440.33M | 739.17M | 1,024.76M | 1,359.82M | 1,643.44M | 1,684.18M | 2,180.85M | 2,753.43M | 2,830.62M | 3,168.16M |
|
Cost of Revenue
|
54.75M | 152.32M | 240.57M | 347.69M | 464.05M | 584.11M | 728.02M | 716.01M | 799.00M | 883.61M | 945.02M | 1,020.91M |
|
Gross Profit
|
18.60M | 96.90M | 272.44M | 486.89M | 670.98M | 902.30M | 1,133.55M | 1,148.92M | 1,472.52M | 1,897.65M | 2,021.19M | 2,212.71M |
|
Research & Development
|
36.08M | 92.71M | 166.65M | 245.82M | 279.20M | 349.94M | 433.66M | 480.47M | 581.93M | 692.53M | 736.76M | 804.40M |
|
Selling, General & Administrative
|
5.90M | 32.35M | 75.40M | 84.65M | 95.17M | 137.51M | 163.15M | 182.48M | 189.98M | 238.00M | 252.24M | 286.23M |
|
Restructuring Costs
|
| | | 30.00M | | | | 31.00M | | | 33.61M | 15.90M |
|
Other Operating Expenses
|
54.75M | 152.32M | 240.57M | 347.69M | 464.05M | 584.11M | 728.02M | 716.01M | 799.00M | 883.61M | 945.02M | 1,020.91M |
|
Operating Expenses
|
96.73M | 277.38M | 482.62M | 708.16M | 838.41M | 1,071.55M | 1,324.84M | 1,409.96M | 1,570.92M | 1,814.13M | 1,967.64M | 2,127.45M |
|
Operating Income
|
-78.13M | -180.48M | -210.18M | -221.27M | -167.43M | -169.26M | -191.28M | -261.03M | -98.40M | 83.51M | 53.55M | 85.26M |
|
EBIT
|
-78.13M | -180.48M | -210.18M | -221.27M | -167.43M | -169.26M | -191.28M | -261.03M | -98.40M | 83.51M | 53.55M | 85.26M |
|
Non Operating Income
|
-0.19M | -1.41M | -2.00M | 1.63M | 11.45M | -8.02M | -3.38M | -9.13M | -30.10M | 8.29M | 37.03M | 62.58M |
|
EBT
|
-79.59M | -181.89M | -212.18M | -219.65M | -155.99M | -177.27M | -194.67M | -270.16M | -128.50M | 91.81M | 90.59M | 147.83M |
|
Tax Provisions
|
0.29M | 1.34M | 1.57M | 1.89M | 3.89M | 1.09M | 6.32M | 11.92M | 14.76M | 18.74M | 29.27M | 41.09M |
|
Profit After Tax
|
-78.56M | -183.23M | -213.75M | -221.53M | -159.88M | -178.36M | -200.99M | -282.08M | -143.26M | 73.07M | 61.31M | 106.74M |
|
Income from Continuing Operations
|
-79.88M | -183.23M | -213.75M | -221.53M | -159.88M | -178.36M | -200.99M | -282.08M | -143.26M | 73.07M | 61.31M | 106.74M |
|
Consolidated Net Income
|
-79.88M | -183.23M | -213.75M | -221.53M | -159.88M | -178.36M | -200.99M | -282.08M | -143.26M | 73.07M | 61.31M | 106.74M |
|
Income towards Parent Company
|
-79.88M | -183.23M | -213.75M | -221.53M | -159.88M | -178.36M | -200.99M | -282.08M | -143.26M | 73.07M | 61.31M | 106.74M |
|
Net Income towards Common Stockholders
|
-79.88M | -183.23M | -213.75M | -221.53M | -159.88M | -178.36M | -200.99M | -282.08M | -143.26M | 73.07M | 61.31M | 106.74M |
|
EPS (Basic)
|
-3.24 | -6.56 | -2.59 | -1.14 | -0.76 | -0.77 | -0.79 | -1.05 | -0.50 | 0.24 | 0.20 | 0.33 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | -0.79 | -1.05 | -0.50 | 0.23 | 0.19 | 0.31 |
|
Shares Outstanding (Weighted Average)
|
| | 190.14M | 199.88M | 216.78M | 241.62M | 260.38M | 272.81M | 289.95M | 302.59M | 315.97M | 326.24M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | 252.82M | 267.82M | 285.88M | 339.18M | 332.57M | 342.70M |
|
Tax Rate
|
| | | | | | | | | 20.41% | 32.32% | 27.80% |