Prudential Financial Growth Metrics (2009-2025) | PRH

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 15.05%11.53%10.82%12.45%21.78%23.67%16.05%15.80%-97.94%5.56%9.85%14.37%5,282.39%8.98%7.66%3.18%12.57%8.49%5.67%4.77%4.27%-0.37%-1.26%-1.23%-0.72%4.43%8.66%3.53%3.15%2.02%0.15%6.14%4.05%0.89%0.20%-2.05%2.37%6.58%7.64%10.00%2.87%4.76%2.93%4.93%3.84%1.21%2.30%-0.33%-3.22%-24.92%-27.32%-26.51%-19.22%0.25%0.52%4.67%2.33%2.57%11.60%1.99%1.85%6.12%2.11%5.19%
Assets Growth (3y) -69.34%13.34%12.21%14.20%10.49%12.47%11.13%10.97%7.62%7.67%7.71%7.33%298.27%5.61%3.95%2.21%5.23%4.12%4.27%2.32%2.21%2.01%2.43%2.77%2.14%2.44%2.93%2.48%3.19%3.14%2.61%4.57%3.09%4.05%3.54%4.17%3.03%4.16%4.27%4.78%1.12%-7.32%-8.53%-8.40%-6.71%-8.67%-9.25%-8.48%-7.17%-8.27%-6.58%-7.77%-5.57%2.95%4.63%3.94%
Assets Growth (5y) 11.80%11.47%9.95%9.99%9.62%8.99%7.44%7.18%5.23%5.36%6.04%4.80%130.24%4.65%4.10%3.25%4.58%3.05%2.61%2.18%2.61%2.68%2.99%3.18%2.33%3.72%3.85%4.43%3.26%3.07%2.61%3.64%1.95%-3.06%-3.77%-3.70%-3.09%-3.19%-3.70%-2.42%-3.09%-3.93%-3.01%-3.88%-3.29%-3.68%-3.16%-3.83%
Assets (QoQ) 4.02%6.91%0.16%3.28%0.84%6.24%1.63%11.86%2.40%-0.31%1.41%-98.01%5,153.25%3.74%5.59%-6.47%6.37%2.48%1.20%2.04%2.52%-0.18%0.33%1.56%-2.04%-1.08%0.36%2.08%3.04%2.93%-4.38%1.71%1.91%1.05%1.34%-0.30%-1.18%0.35%-0.93%4.20%2.88%1.35%1.23%-2.55%4.77%-0.41%3.20%-3.55%2.11%0.66%0.54%-6.35%-20.78%-2.57%1.66%2.94%-1.69%-2.30%5.87%0.64%-1.46%6.31%-3.25%0.50%2.66%2.29%-0.33%
Cash & Equivalents Growth (1y) -32.85%-15.86%0.02%-1.89%14.22%22.52%29.68%10.34%29.16%2.39%-10.43%27.01%1.94%-8.40%-9.03%-36.80%-13.85%-6.78%36.14%30.41%53.30%40.12%17.33%-36.66%17.64%41.70%22.37%-88.06%-40.83%-31.22%-41.20%48.67%17.79%-10.16%-14.27%-20.87%-6.23%3.37%46.71%-12.43%115.29%37.14%12.95%-8.61%-49.13%-28.39%-24.46%17.80%-12.50%-5.19%28.83%11.59%23.70%2.04%-15.98%1,291.05%7.52%16.78%19.57%-4.75%-14.26%-2.76%-13.51%6.57%
Cash & Equivalents Growth (3y) -0.31%1.82%5.12%11.20%14.57%4.74%1.85%-3.96%4.29%-4.38%3.52%1.54%10.42%6.16%13.27%-19.48%15.82%22.77%25.04%-53.80%2.19%10.94%-5.48%-51.74%-6.40%-4.33%-14.87%-48.02%-13.22%-13.88%-9.57%0.99%33.48%8.40%12.42%-14.13%0.89%0.50%7.77%-1.95%-1.41%-2.35%3.20%6.31%-18.04%-11.52%-6.49%163.45%5.18%4.15%8.98%145.44%4.48%5.03%-4.58%141.70%
Cash & Equivalents Growth (5y) -2.75%-2.06%7.55%2.53%14.71%8.46%11.03%-6.06%15.39%11.66%9.76%-39.79%-1.29%3.12%0.90%-37.86%1.60%2.72%-0.29%-35.00%3.34%4.87%1.21%-39.98%10.60%4.42%0.44%-35.41%-6.47%-8.90%-8.80%2.09%1.14%-2.86%6.69%-3.60%2.14%-0.36%6.27%71.03%4.97%2.10%2.01%73.93%-12.68%-4.68%-3.30%79.36%
Cash & Equivalents (QoQ) -5.89%-11.27%9.97%-26.88%17.93%5.47%7.87%-14.87%26.50%11.63%-8.21%-0.35%0.29%-2.36%30.16%-20.02%-9.89%-3.03%-9.57%9.03%-2.50%41.63%-13.38%28.16%-10.88%18.60%-53.24%138.04%7.34%2.43%-95.44%1,079.79%24.77%-12.43%-88.47%834.76%-4.84%-16.44%-89.36%1,007.69%4.91%18.60%-93.65%2,623.41%-33.17%-2.32%-94.86%1,415.91%-5.93%3.04%-91.98%1,025.98%1.94%40.01%-93.06%1,148.21%-15.91%15.29%14.96%-3.52%-8.67%18.04%-8.42%-13.16%3.58%4.99%12.84%
Cash from Investing Activities Growth (1y) -255.97%-123.57%-36.86%-162.54%-7.14%-724.65%-115.33%3.39%43.44%-38.32%-26.21%-73.43%-64.21%-27.88%25.07%-1.25%18.70%-8.45%51.35%-82.63%155.51%79.50%-173.09%65.15%-266.75%-439.72%9.90%-233.33%-9.86%107.38%-5.29%56.62%24.71%-1,233.33%-15.73%-132.58%-133.13%35.06%21.28%54.97%-9.08%-176.44%92.32%36.84%212.04%56.22%-557.69%-140.35%-92.36%-12.70%60.16%43.16%-767.27%23.96%-181.90%8.23%-210.14%-88.03%-97.85%-135.67%46.65%-9.14%-62.14%26.63%
Cash from Investing Activities Growth (3y) -29.21%-67.37%-54.94%-44.99%0.16%-144.34%-26.75%-19.27%8.94%-24.25%22.80%-47.47%39.95%34.24%0.15%13.62%9.04%-6.26%-6.18%-28.50%-0.56%27.68%-37.34%20.42%-50.06%-65.27%-3.16%-49.82%-24.47%18.41%1.38%23.12%-24.17%-181.67%58.80%12.86%69.26%7.71%26.47%11.91%27.92%-10.91%41.40%4.79%17.02%27.87%-94.76%-7.83%-53.00%-17.24%-30.50%-7.12%-135.38%-15.99%-108.34%-16.64%
Cash from Investing Activities Growth (5y) -23.56%-41.78%-6.28%-31.54%19.62%-26.53%-22.03%-1.55%6.91%-16.24%-2.51%-30.09%-6.30%16.14%1.14%1.40%9.05%-0.07%-7.84%-16.44%-12.28%9.68%-18.74%12.00%-40.67%-51.96%41.87%0.88%34.22%8.05%13.49%7.16%16.69%-64.49%28.77%2.00%-7.76%7.60%14.89%18.63%-14.09%-14.29%-2.33%-13.29%1.11%5.09%-88.34%-16.74%
Cash from Investing Activities (QoQ) 218.53%-229.87%341.02%-195.95%92.15%-654.17%-10.13%-64.38%39.60%-96.93%50.59%3.76%-47.71%-79.70%32.10%8.88%-15.03%-5.28%8.25%26.84%-53.45%52.77%-244.38%122.24%-156.67%-529.23%56.05%-6.39%-83.44%-5.04%-62.61%64.94%112.32%-1,598.66%33.00%39.14%-85.48%-53.04%-34.64%39.00%48.33%-85.50%22.98%-47.75%-30.95%94.85%-533.59%362.08%-151.17%22.60%-131.54%108.33%-854.55%72.64%-230.33%2.16%14.02%-1.44%-7.53%-230.66%47.87%-6.74%-28.09%25.15%-6.64%-58.58%42.04%
Cash from Operations Growth (1y) -102.01%112.76%117.48%70.45%4,474.51%13.11%175.06%-19.71%-65.62%79.03%1.17%488.69%-75.62%-58.27%-45.79%-67.66%958.29%62.62%89.44%169.21%179.33%-157.41%42.41%-73.51%14.45%450.56%-57.51%-204.07%-73.95%-103.29%14.79%312.65%39.62%1,945.57%-11.83%143.82%34.07%19.78%103.62%-65.03%378.64%-124.57%-108.17%-213.25%-122.33%438.69%1,005.85%173.85%100.03%-65.57%-21.03%-118.66%134,200.00%-18.45%-33.61%277.33%288.76%-111.93%-61.09%110.52%-148.00%895.89%288.78%42.94%
Cash from Operations Growth (3y) -32.88%62.72%82.23%100.47%78.28%-5.45%14.69%15.19%-3.92%6.71%1.28%72.41%93.16%-33.69%13.51%-38.68%223.43%48.47%4.66%-39.97%-5.92%-27.37%-11.44%-16.31%-25.34%60.45%-24.52%75.40%-21.29%-10.04%27.26%56.23%107.70%-75.77%-29.00%-43.67%-50.85%-0.11%14.67%-33.62%-93.13%-34.08%-16.38%-29.19%-55.03%43.44%88.98%30.93%53.03%-26.69%-41.13%-11.35%-1,258.65%-8.18%0.14%94.31%
Cash from Operations Growth (5y) -4.84%23.94%44.11%47.63%156.21%-22.77%32.41%1.73%23.18%19.58%-8.87%-27.83%16.53%-15.38%-6.53%-12.59%65.20%14.74%3.02%30.93%9.29%7.94%4.51%-12.95%21.71%8.92%-15.68%-32.84%-20.31%-9.54%8.82%28.59%-77.27%52.81%0.98%-16.36%-10.21%-22.49%-4.59%-37.31%11.10%-15.19%-31.48%-10.24%-16.76%23.76%55.81%22.29%
Cash from Operations (QoQ) -51.77%-22.81%20.44%-104.49%5,201.96%-21.10%-5.60%15.12%31.91%91.88%-72.45%-50.71%586.96%8.43%60.34%-97.96%1,075.94%40.84%-4.36%-33.19%80.70%64.07%35.91%-30.67%-137.14%506.97%-74.72%199.57%13.75%-50.67%-161.92%174.98%-114.38%1,819.41%14.70%-50.77%90.09%-17.86%217.17%-72.93%69.82%39.64%-45.53%270.54%-108.72%53.54%-654.68%26.94%232.21%24.27%-38.47%-99.97%150,000.00%185.01%-114.54%315.92%-8.86%132.03%-61.16%373.35%-102.80%856.85%110.14%-207.92%146.37%269.71%-22.74%
Dividends Paid - Common Growth (1y) 9.68%0.00%0.00%73.05%20.59%33.33%0.00%22.51%7.32%-25.00%50.00%9.49%379.55%3,166.67%6,300.00%-67.97%19.43%23.98%28.13%16.59%6.35%10.70%7.32%18.35%18.66%16.36%16.67%14.24%3.46%3.51%4.87%-11.36%17.93%17.59%17.03%16.87%8.25%6.82%8.47%8.02%6.67%7.62%7.07%9.16%5.13%3.88%2.05%-0.23%-1.06%0.00%0.45%1.36%1.50%1.10%1.78%2.02%2.11%2.61%2.40%2.64%1.66%1.91%2.13%1.71%
Dividends Paid - Common Growth (3y) 12.38%0.00%14.47%32.41%83.77%219.67%357.89%-24.54%83.18%212.01%397.32%-25.78%82.63%255.25%344.80%-23.83%14.65%16.89%17.06%16.38%9.29%10.06%9.50%6.22%13.13%12.30%12.71%5.78%9.72%9.15%10.00%3.82%10.84%10.57%10.77%11.28%6.68%6.10%5.83%5.57%3.53%3.79%3.15%3.35%1.83%1.65%1.42%1.05%0.84%1.23%1.54%2.00%1.76%1.87%2.10%2.12%
Dividends Paid - Common Growth (5y) 52.06%109.65%161.81%-2.82%51.12%113.95%165.53%-9.93%50.64%108.20%173.84%-11.18%49.54%122.06%154.93%-14.85%12.96%14.22%14.51%10.31%10.76%10.87%10.76%8.64%10.82%10.24%10.71%6.89%8.17%7.77%7.78%4.04%7.21%7.03%6.86%6.87%4.04%3.84%3.91%4.00%2.83%3.01%2.73%2.94%1.85%1.89%1.76%1.50%
Dividends Paid - Common (QoQ) -80.65%-66.67%15,300.00%-88.96%-82.35%-66.67%26,550.00%-92.31%-80.49%-75.00%32,550.00%-93.26%-86.36%-50.00%23,733.33%-70.49%-7.11%-2.04%19.27%10.04%-3.57%1.23%8.54%0.37%0.37%-1.86%19.70%0.63%-1.57%-1.60%17.21%-8.86%-1.52%-0.31%-0.93%21.25%-1.80%-0.79%-1.06%12.30%-3.10%0.74%-1.46%10.89%-2.23%0.23%0.46%6.80%-3.40%-1.54%-1.79%5.91%-2.36%-1.10%-0.89%6.05%-2.75%-0.43%-0.66%6.15%-2.28%-0.64%-0.43%5.14%-2.04%-0.42%-0.84%
EBITDA Margin Growth (1y) 1,088.001,385.00772.00-667.001,975.001,347.00468.00618.00380.00-637.00381.00-3.00131.001,615.00614.002,980.00-591.00-840.00-125.00-1322.00-562.00-178.00-352.00128.00138.00-53.00-350.00497.00409.00418.0097.00-468.00-65.00-247.007.00-398.00-112.0058.00433.00173.00327.00602.00-56.00493.00-536.00-595.00-703.00-85.001,091.00597.00-382.00290.00-1142.00-141.003,676.00-78.00-508.00-58.00-2879.001,203.001,782.00549.00497.00-623.00
EBITDA Margin Growth (3y) 3,442.002,095.001,621.00-52.002,486.002,325.001,463.003,595.00-80.00138.00870.001,655.00-1022.00597.00138.001,786.00-1016.00-1072.00-826.00-697.00-15.00187.00-604.00157.00483.00118.00-245.00-369.00232.00229.00537.00-694.00150.00413.00384.00267.00-321.0065.00-326.00580.00882.00604.00-1141.00697.00-586.00-139.002,591.00127.00-558.00398.00414.001,415.00132.00351.001,293.00503.00
EBITDA Margin Growth (5y) 2,982.002,870.002,110.001,606.001,332.001,307.00986.002,401.00-505.00-93.00169.002,280.00-475.00962.00-115.001,815.00-671.00-901.00-722.00-1563.00-192.00-3.00-164.00-69.00697.00778.00131.00296.0024.00236.00-222.00-286.00705.00415.00-701.00472.00-372.00521.002,967.00792.00-767.00405.00-344.001,823.00688.00352.00208.00707.00
EBITDA Margin (QoQ) -18.001,007.00-168.00266.00280.00394.00-1607.002,908.00-349.00-485.00-1456.002,670.00-1365.00533.00-1841.002,804.00119.00-469.00526.00-767.00-130.00247.00-671.00-8.00254.0074.00-192.002.0063.00-223.00655.00-85.0071.00-544.0089.00318.00-111.00-289.00-316.00604.0059.0085.00-576.00759.00334.00-573.00-28.00-270.00275.00-680.00590.00906.00-219.00-1659.001,262.00-525.00782.002,157.00-2491.00-956.001,232.00-664.001,591.00-377.00-1.00-717.00472.00
EBIT Growth (1y) 33,533.33%15,160.00%106.37%-82.14%209.02%120.92%90.46%614.17%6.48%0.93%3.00%291.40%9.58%10.51%6.32%5.07%5.50%1.16%5.23%2.49%-1.80%-2.21%-2.60%-4.58%-2.63%3.21%8.87%9.32%10.65%7.92%0.07%5.54%-1.55%0.17%-0.74%-4.11%5.45%7.18%9.69%12.51%-0.33%-4.65%0.18%0.77%4.28%8.74%6.10%1.31%-0.55%-13.49%-23.02%-11.35%-0.87%13.66%25.89%9.44%10.28%8.33%10.59%16.52%7.68%7.77%9.36%6.64%
EBIT Growth (3y) 934.36%596.44%59.38%70.92%53.34%35.07%27.77%208.53%7.17%4.11%4.84%61.53%4.32%3.02%2.91%0.91%0.29%0.70%3.72%2.25%1.90%2.89%2.00%3.26%1.99%3.72%2.65%3.43%4.73%5.03%2.90%4.42%1.14%0.78%2.94%2.83%3.10%3.58%5.25%4.73%1.11%-3.56%-6.47%-3.27%0.93%2.26%0.93%-0.57%2.83%2.13%2.33%4.17%5.59%9.89%15.04%10.79%
EBIT Growth (5y) 318.21%227.61%35.27%39.99%30.16%19.51%16.41%95.73%3.31%2.63%4.09%34.47%4.11%4.02%3.49%3.46%1.91%1.99%2.08%1.59%1.90%3.18%2.93%3.50%2.20%2.66%3.51%4.64%3.61%3.74%2.98%3.06%1.42%-0.75%-2.29%-0.47%1.56%1.79%2.47%2.19%2.47%2.01%2.64%2.91%4.07%4.54%4.45%4.08%
EBIT Margin Growth (1y) 1,088.001,385.00772.00-667.001,975.001,347.00468.00618.00380.00-637.00381.00-3.00131.001,615.00614.002,980.00-591.00-840.00-125.00-1322.00-562.00-178.00-352.00128.00138.00-53.00-350.00497.00409.00418.0097.00-468.00-65.00-247.007.00-398.00-112.0058.00433.00173.00327.00602.00-56.00493.00-536.00-595.00-703.00-85.001,091.00597.00-382.00290.00-1142.00-141.003,676.00-78.00-508.00-58.00-2879.001,203.001,782.00549.00497.00-623.00
EBIT Margin Growth (3y) 3,442.002,095.001,621.00-52.002,486.002,325.001,463.003,595.00-80.00138.00870.001,655.00-1022.00597.00138.001,786.00-1016.00-1072.00-826.00-697.00-15.00187.00-604.00157.00483.00118.00-245.00-369.00232.00229.00537.00-694.00150.00413.00384.00267.00-321.0065.00-326.00580.00882.00604.00-1141.00697.00-586.00-139.002,591.00127.00-558.00398.00414.001,415.00132.00351.001,293.00503.00
EBIT Margin Growth (5y) 2,982.002,870.002,110.001,606.001,332.001,307.00986.002,401.00-505.00-93.00169.002,280.00-475.00962.00-115.001,815.00-671.00-901.00-722.00-1563.00-192.00-3.00-164.00-69.00697.00778.00131.00296.0024.00236.00-222.00-286.00705.00415.00-701.00472.00-372.00521.002,967.00792.00-767.00405.00-344.001,823.00688.00352.00208.00707.00
EBIT Margin (QoQ) -18.001,007.00-168.00266.00280.00394.00-1607.002,908.00-349.00-485.00-1456.002,670.00-1365.00533.00-1841.002,804.00119.00-469.00526.00-767.00-130.00247.00-671.00-8.00254.0074.00-192.002.0063.00-223.00655.00-85.0071.00-544.0089.00318.00-111.00-289.00-316.00604.0059.0085.00-576.00759.00334.00-573.00-28.00-270.00275.00-680.00590.00906.00-219.00-1659.001,262.00-525.00782.002,157.00-2491.00-956.001,232.00-664.001,591.00-377.00-1.00-717.00472.00
EBIT (QoQ) -433.33%8,580.00%-16.16%41.91%49.26%16.20%-92.74%2,355.12%6.70%0.18%-72.79%266.04%1.14%2.23%3.41%2.48%2.01%-1.64%2.19%2.90%-2.19%2.32%-0.47%-1.41%-2.60%1.91%-2.49%0.60%3.24%7.50%-2.09%1.83%0.69%-0.32%3.26%-5.01%2.45%-1.22%-0.25%4.46%4.13%1.09%2.32%-7.47%-0.38%6.21%2.92%-4.24%3.88%3.62%-1.72%-6.00%-9.64%-7.80%13.19%5.11%3.61%2.12%-1.60%5.91%1.78%4.25%3.68%-2.12%1.87%5.78%1.10%
EBT Growth (1y) 335.51%79.02%47.64%-1.77%100.69%69.47%43.76%22.86%4.94%0.25%11.42%87.72%10.10%28.44%13.11%6.73%7.19%-9.12%4.44%-0.66%-4.69%5.77%-1.60%-56.21%-73.37%-102.15%-66.31%-89.14%0.58%510.81%30.50%252.05%-2.81%-58.88%-39.16%-5.65%-32.66%250.40%-6.15%27.64%-129.65%-366.21%-16.12%-33.04%1,110.06%218.91%24.81%215.78%-119.27%-138.51%-106.98%-101.41%380.70%158.15%-739.68%4,255.00%-24.74%127.86%152.27%-108.97%-110.79%-47.70%222.24%914.77%
EBT Growth (3y) 90.93%44.89%33.23%31.34%32.36%29.70%21.91%35.02%7.39%5.38%9.59%25.79%4.00%7.28%5.14%-22.57%-35.21%-26.42%-29.78%-63.85%-36.57%-54.64%-24.37%-44.88%-36.15%-66.89%-35.57%-28.81%-13.01%99.32%-9.34%61.85%-29.94%-80.04%-21.76%-6.92%26.34%123.02%-0.58%39.23%-37.10%-47.66%-27.51%-26.61%95.43%31.35%-39.78%22.69%-25.88%-20.09%-32.60%-27.08%38.91%39.13%152.73%218.63%
EBT Growth (5y) 51.01%28.84%22.81%19.16%18.83%15.97%13.24%1.38%-20.67%-15.17%-15.29%-37.59%-21.34%-35.81%-12.57%-29.23%-23.27%-48.89%-22.76%-30.95%-30.09%-33.05%-24.40%-27.40%-15.46%-18.52%-26.77%-20.96%14.54%83.38%-4.84%55.06%-18.91%-30.30%-15.34%-15.28%1.76%19.96%-20.83%9.56%4.05%10.07%-20.35%-16.12%15.00%18.30%4.25%6.17%
EBT Margin Growth (1y) 4,337.00322.00796.00167.002,449.001,557.00-168.00-520.00583.00-1089.00947.00-1497.00258.003,681.001,412.005,381.00-950.00-2184.00-271.00-2511.00-1127.0070.00-588.00-2191.00-2974.00-5127.00-3688.00-1804.0066.00555.00487.00443.00-44.00-282.00-714.00-115.00-475.00399.004.00128.00-1006.00-2494.00-204.00-138.002,265.003,667.00-104.001,137.00-2569.00-2680.00-897.00-1728.001,639.001,398.00-1204.001,132.00-492.00491.001,550.00-1221.00-703.00-412.00712.00893.00
EBT Margin Growth (3y) 7,370.00790.001,574.00-1850.003,290.004,149.002,191.003,364.00-109.00408.002,088.001,373.00-1819.001,567.00553.00679.00-5051.00-7241.00-4548.00-6506.00-4035.00-4503.00-3789.00-3552.00-2952.00-4854.00-3915.00-1476.00-453.00672.00-223.00456.00-1525.00-2377.00-914.00-125.00783.001,572.00-304.001,127.00-1310.00-1507.00-1204.00-729.001,335.002,385.00-2205.00540.00-1423.00-791.00-551.00-1817.00444.001,477.001,059.00804.00
EBT Margin Growth (5y) 6,677.002,288.002,715.001,019.001,213.002,035.001,331.00-1339.00-4210.00-4649.00-2189.00-2622.00-4728.00-3006.00-2649.00-682.00-5029.00-6968.00-4774.00-6178.00-4554.00-4386.00-4499.00-3539.00-4434.00-6950.00-4115.00-1485.00805.001,845.00-530.001,455.00-1829.00-1390.00-1914.00-716.00-147.00289.00-2405.00531.00-164.00381.00-858.00-818.00140.002,464.0058.00212.00
EBT Margin (QoQ) 4,035.00259.00292.00-249.0020.00732.00-336.002,033.00-872.00-993.00-688.003,137.00-2544.001,043.00-3132.004,892.00879.00-1226.00837.00-1440.00-355.00686.00-1404.00-55.00842.0029.00-3006.00-838.00-1311.001,467.00-1122.001,031.00-822.001,400.00-1166.00545.00-1060.00968.00-567.00184.00-186.00573.00-443.00-950.00-1674.002,863.00-377.001,452.00-272.00-908.00864.00-2253.00-382.00875.0033.001,113.00-624.00-1727.002,369.00-511.00359.00-667.00-403.008.00650.00457.00-222.00
EBT (QoQ) 257.38%36.24%10.96%-1.01%19.63%12.36%-26.17%102.24%1.02%-4.69%-36.90%72.73%-3.49%5.93%6.31%1.30%12.58%-6.71%0.31%1.74%-4.56%7.22%-4.58%-2.39%5.92%-0.26%-57.54%-40.64%-108.55%1,664.19%-86.31%449.53%-65.10%396.88%-63.06%51.70%-85.23%635.20%-42.71%8.26%-23.16%96.92%-22.09%-125.15%-589.94%162.05%-37.80%279.33%-18.78%-34.87%57.36%-123.15%-62.31%88.20%68.25%4,717.50%-66.38%-270.37%257.09%-16.37%1.80%-60.92%-126.94%-0.67%593.33%140.81%-31.87%
Enterprise Value Growth (1y) -11.91%13.54%11.07%9.03%18.62%-20.80%-32.99%-28.73%-64.91%-8.07%1.18%-5.06%6.82%9.92%9.42%22.55%11.01%15.47%-8.75%-21.89%-37.43%-28.63%-26.70%22.46%-6.64%-31.67%-4.79%51.99%30.09%31.30%32.55%-3.80%-23.65%-8.61%3.47%15.45%6.41%0.08%-30.92%-9.46%-84.14%-47.04%-19.56%-4.11%38.82%29.50%24.47%-8.10%-1,353.72%10.87%-16.10%16.52%93.10%-9.52%13.34%-241.13%-1.51%-3.06%-11.28%-0.31%6.31%3.54%5.77%-7.37%
Enterprise Value Growth (3y) -14.52%-4.12%-5.33%-7.16%-7.73%-5.55%-5.98%-1.56%-11.00%6.29%0.89%0.27%-4.45%0.69%-7.67%9.88%-9.26%-12.71%-13.03%23.16%-0.81%-5.18%3.61%27.17%2.67%0.59%11.97%25.03%6.82%9.32%5.19%1.33%-28.68%-16.86%-14.75%1.23%-1.78%-1.18%-5.74%-7.20%-153.95%2.60%-1.59%2.06%15.00%11.71%8.74%-45.47%-0.62%-0.20%-3.84%-41.89%59.66%-2.87%3.14%-54.31%
Enterprise Value Growth (5y) -4.49%2.98%-2.86%-3.04%-8.87%-5.04%-10.40%0.20%-14.92%-6.86%-5.26%18.07%3.21%2.39%2.48%18.27%-2.43%-1.33%1.23%16.82%-3.47%-4.78%-2.50%18.59%-9.70%-7.62%-1.32%13.65%1.84%5.02%5.10%-1.57%-80.11%-0.05%-5.79%2.76%-1.14%-0.22%-3.53%-28.53%-2.79%-0.84%-0.22%-26.31%10.20%7.31%4.44%-27.09%
Enterprise Value (QoQ) -39.69%3.82%-1.01%17.53%-7.92%1.07%-3.33%26.23%-60.19%-8.91%-0.03%5.50%-4.98%0.41%-6.34%16.19%-1.49%-0.14%9.07%3.69%3.60%-28.84%-1.91%-8.58%9.77%-26.90%37.63%-49.34%-11.40%-1.00%71.43%-117.49%-9.47%0.84%56.03%-159.08%3.85%11.87%61.49%-186.78%-2.65%-15.47%67.80%-382.45%18.03%6.12%71.96%-183.54%5.55%-0.59%59.87%-3,713.11%94.21%-31.03%71.15%-215.32%8.13%-3.67%-13.58%6.17%6.73%-11.95%-2.38%12.36%3.98%-9.36%-16.67%
EPS (Basic) Growth (1y) 11,500.00%37.60%5.93%-88.72%-2.59%-6.40%30.00%142.22%-277.88%195.03%-140.62%-138.53%21.39%-123.58%256.82%-123.81%266.46%301.79%-51.69%-187.23%68.82%35.84%222.00%160.00%-33.11%-32.90%28.57%-59.88%5.72%-45.15%25.36%1,250.77%1.59%-59.29%-23.51%-77.11%-29.47%276.09%-12.59%38.31%-131.11%-453.76%7.20%-26.62%1,102.86%188.89%5.38%200.00%-118.95%-149.82%-106.63%-102.61%396.24%150.92%-757.69%2,362.50%-20.56%139.13%155.61%-103.87%-37.06%-54.85%225.00%1,935.71%
EPS (Basic) Growth (3y) -487.71%56.05%-36.79%-28.16%-49.81%-38.40%-6.10%-59.91%32.52%11.97%-32.49%-64.82%61.46%-13.54%64.35%80.26%57.13%56.58%25.99%39.10%6.09%-20.63%73.14%73.82%-10.44%-46.89%7.23%7.46%-8.84%-5.65%-5.71%62.32%-30.51%-95.01%-10.51%-38.52%30.07%127.83%-0.42%44.94%-37.35%-52.78%-27.55%-27.19%96.86%30.56%-37.50%21.07%-23.60%-15.35%-31.86%-26.47%51.56%36.62%159.62%162.38%
EPS (Basic) Growth (5y) 204.78%12.57%-15.78%-21.76%30.79%12.29%5.19%29.20%21.32%5.05%4.96%-9.82%28.93%-24.96%42.77%87.06%32.08%19.24%13.91%32.85%-3.07%-5.20%28.25%24.82%-16.63%-31.91%2.93%4.72%18.77%21.44%-1.09%56.59%-19.37%-34.48%-15.44%-15.08%4.31%24.57%-20.70%12.49%6.82%13.79%-18.60%-15.44%36.93%17.54%1.61%4.73%
EPS (Basic) (QoQ) 12,400.00%88.80%69.07%-70.93%48.28%45.35%-82.00%151.11%42.48%101.86%-66.46%-284.40%336.32%-127.79%68.18%-276.19%29.11%284.82%-145.41%379.79%-14.07%-55.75%-370.00%264.44%-30.86%4.89%-49.69%83.33%-30.64%100.97%-84.30%383.08%-64.01%359.29%69.17%-63.67%-85.58%763.04%-49.37%11.94%-23.11%100.58%-19.88%-125.18%-774.29%160.78%-45.16%244.12%-22.51%-27.94%56.12%-121.73%-103.76%90.41%38.46%2,562.50%-64.97%-261.59%262.33%-13.54%5.43%-62.42%-111.29%1,507.14%-24.37%170.47%-36.23%
EPS (Weighted Average and Diluted) Growth (1y) 11,400.00%36.00%4.68%-88.52%-2.61%-6.47%30.08%140.00%-279.46%194.97%-141.25%-138.89%21.39%-123.88%254.55%-123.81%263.92%298.21%-51.47%-187.23%68.73%36.49%219.19%159.26%-32.95%-32.67%28.80%-59.38%5.46%-45.10%25.06%1,224.62%1.62%-58.93%-23.38%-76.89%-29.30%271.74%-11.79%38.69%-131.53%-457.89%7.56%-26.45%1,097.14%188.24%5.41%199.51%-119.05%-150.19%-106.67%-102.63%395.49%150.92%-757.69%2,356.25%-20.61%137.68%155.61%-103.88%-37.18%-54.88%223.39%1,921.43%
EPS (Weighted Average and Diluted) Growth (3y) -487.71%55.39%-36.83%-28.20%-49.98%-38.54%-6.05%-59.91%32.24%11.77%-32.37%-65.10%61.01%-13.55%63.79%79.77%56.79%56.34%25.89%39.10%6.06%-20.39%72.59%73.12%-10.43%-46.65%7.27%7.54%-8.83%-5.71%-5.45%61.93%-30.58%-95.43%-10.09%-38.22%30.51%127.27%0.00%45.11%-37.49%-53.05%-27.56%-27.20%96.73%30.56%-37.55%21.15%-23.54%-15.31%-31.75%-26.47%51.45%36.55%159.24%161.77%
EPS (Weighted Average and Diluted) Growth (5y) 203.85%12.17%-15.88%-21.87%30.60%12.25%5.14%28.88%21.21%5.11%4.93%-9.66%28.75%-24.91%42.40%86.40%31.87%19.24%13.84%32.71%-3.04%-5.09%28.29%24.76%-16.65%-32.08%3.21%4.88%18.96%21.49%-0.85%56.39%-19.44%-34.61%-15.45%-15.08%4.59%24.57%-20.79%12.65%7.04%13.91%-18.46%-15.45%36.85%17.52%1.62%4.67%
EPS (Weighted Average and Diluted) (QoQ) 12,400.00%88.00%66.81%-70.66%47.83%44.71%-81.71%148.89%41.96%101.26%-66.25%-286.11%333.33%-128.14%68.18%-276.19%29.11%282.14%-146.08%375.53%-14.29%-55.41%-372.73%261.85%-30.66%4.29%-49.37%83.13%-30.38%99.51%-84.03%375.38%-63.75%354.46%69.16%-63.53%-85.35%747.83%-48.97%11.56%-22.97%101.17%-19.77%-125.36%-774.29%160.46%-45.14%243.84%-22.64%-27.78%55.90%-121.88%-103.76%90.41%38.46%2,556.25%-64.89%-261.59%261.88%-13.57%5.13%-62.20%-111.29%1,500.00%-24.49%170.95%-36.41%
FCF Margin Growth (1y) -3030.00590.00965.001,089.002,249.0035.001,712.00-1076.00-1398.00861.00567.00662.00-612.00-1075.00-1611.00986.001,356.00530.002,001.002,091.002,015.00-4217.001,405.00-3589.00861.006,482.00-4051.00-3166.00-3210.00-5161.00405.004,558.00467.003,161.00-273.003,309.00372.00420.002,618.00-4110.008,923.00-4467.00-5231.00-4889.00-12912.003,801.002,891.004,807.001,946.00-1421.00-385.00-2454.00787.00-411.001,283.001,194.001,433.00-1005.00-2833.001,123.00-4081.00945.001,835.00261.00
FCF Margin Growth (3y) -2179.001,487.003,244.00675.00239.00-178.00668.00572.00-654.00317.00957.003,739.002,758.00-4762.001,795.00-513.004,232.002,794.00-645.00-4664.00-334.00-2897.00-2241.00-2197.00-1882.004,482.00-3919.004,701.00-2371.00-1580.002,750.003,757.009,761.00-886.00-2886.00-5689.00-3618.00-246.00278.00-4191.00-2043.00-2087.00-2726.00-2536.00-10179.001,969.003,788.003,547.004,166.00-2837.00-1936.00-137.00-1861.00-471.00284.002,578.00
FCF Margin Growth (5y) -1435.00942.003,634.003,752.003,610.00-3865.004,074.00-926.002,222.002,581.00-1689.00-3016.00410.00-3441.00-1851.00880.001,489.00795.00-513.003,203.00505.00684.00104.00-2998.007,412.00435.00-6532.00-4297.00-6360.00-2246.00410.003,676.00-1205.001,494.00-380.00-3337.00-885.00-2078.001,175.00-5451.00177.00-3503.00-4276.00-219.00-12827.001,909.002,789.004,931.00
FCF Margin (QoQ) -1197.00-673.00214.00-1374.002,423.00-298.00338.00-214.00210.001,378.00-2450.00-536.002,469.001,085.00-2355.00-1810.002,006.00548.00242.00-1441.001,181.002,019.00332.00-1516.00-5052.007,641.00-4662.002,934.00569.00-2891.00-3777.002,890.00-1382.002,674.00376.00-1201.001,312.00-760.003,958.00-4138.001,360.001,439.00-2770.008,894.00-12029.00675.00-2428.00871.004,683.00-235.00-512.00-1991.001,317.00800.00-2581.001,251.00119.002,494.00-2669.001,490.00-2319.00665.001,287.00-3715.002,707.001,555.00-286.00
FCF Payout Ratio Growth (1y) -5,553.76%-53.00%-54.02%1.53%102.76%17.88%-63.64%52.59%212.16%-58.11%48.27%-81.40%1,866.91%7,727.22%11,706.01%-0.95%-88.71%-23.76%-32.37%-56.69%-61.93%-292.82%-24.64%346.85%3.67%133.19%174.58%-209.77%297.20%-3,243.43%-8.64%141.69%-15.54%106.37%32.73%-52.06%-19.26%-10.81%-46.73%208.91%-77.71%-538.08%-1,409.95%-196.39%-570.85%130.67%111.27%235.10%326,300.00%190.41%27.19%-643.16%-99.92%23.98%53.31%157.53%-73.73%-960.23%163.19%-51.25%-311.79%112.80%-73.73%-28.84%
FCF Payout Ratio Growth (3y) 67.42%-38.54%-37.18%-33.95%54.56%238.11%299.25%-34.49%90.64%192.39%391.02%-56.95%-5.46%-389.19%291.86%24.22%-64.55%-21.27%11.85%-60.37%16.17%-180.70%23.65%26.92%51.51%38.64%49.32%-39.69%39.40%21.33%-13.56%37.81%-46.63%37.09%-124.15%-50.77%-41.73%6.22%-7.71%59.04%1,407.06%57.43%23.35%-108.57%126.42%45.88%30.45%83.92%38.34%-220.66%72.49%15.07%-26.00%10.94%1.96%30.05%
FCF Payout Ratio Growth (5y) 59.79%69.16%81.67%-34.17%15.69%-125.90%100.54%-11.46%22.29%74.11%200.48%-19.05%28.33%-313.07%172.75%-2.59%-31.63%-0.46%11.16%-15.75%1.35%2.71%5.97%24.80%-8.95%-21.03%-90.72%-21.55%-37.09%19.14%-0.95%22.90%371.66%17.31%5.82%-65.65%15.87%33.96%8.92%65.91%-7.44%-112.78%49.92%14.68%-53.27%26.32%16.56%28.21%
FCF Payout Ratio (QoQ) -59.87%-56.81%12,685.93%-346.10%100.35%-57.75%28,131.40%-93.32%-85.21%-86.97%118,392.64%-86.33%-98.01%-53.89%14,764.61%1,345.54%-92.10%-30.44%24.71%64.70%-46.64%-38.30%-20.14%44.79%-370.27%124.12%373.52%-66.41%-13.47%99.49%-289.30%221.55%-784.79%105.80%-13.63%146.29%-48.34%20.78%-68.81%314.83%-42.94%-27.86%80.90%-70.07%-1,221.71%-115.71%86.69%-46.19%173.07%-20.77%59.62%352,895.00%-99.93%-65.30%-781.67%149.12%6.71%-57.09%155.79%-77.57%-3,594.59%113.13%-52.61%-197.42%311.27%-73.06%28.36%
Free Cash Flow Growth (1y) -102.01%112.76%117.48%70.45%4,474.51%13.11%175.06%-19.71%-65.62%79.03%1.17%488.69%-75.62%-58.27%-45.79%-67.66%958.29%62.62%89.44%169.21%179.33%-157.41%42.41%-73.51%14.45%450.56%-57.51%-204.07%-73.95%-103.29%14.79%312.65%39.62%1,945.57%-11.83%143.82%34.07%19.78%103.62%-65.03%378.64%-124.57%-108.17%-213.25%-122.33%438.69%1,005.85%173.85%100.03%-65.57%-21.03%-118.66%134,200.00%-18.45%-33.61%277.33%288.76%-111.93%-61.09%110.52%-148.00%895.89%288.78%42.94%
Free Cash Flow Growth (3y) -32.88%62.72%82.23%100.47%78.28%-5.45%14.69%15.19%-3.92%6.71%1.28%72.41%93.16%-33.69%13.51%-38.68%223.43%48.47%4.66%-39.97%-5.92%-27.37%-11.44%-16.31%-25.34%60.45%-24.52%75.40%-21.29%-10.04%27.26%56.23%107.70%-75.77%-29.00%-43.67%-50.85%-0.11%14.67%-33.62%-93.13%-34.08%-16.38%-29.19%-55.03%43.44%88.98%30.93%53.03%-26.69%-41.13%-11.35%-1,258.65%-8.18%0.14%94.31%
Free Cash Flow Growth (5y) -4.84%23.94%44.11%47.63%156.21%-22.77%32.41%1.73%23.18%19.58%-8.87%-27.83%16.53%-15.38%-6.53%-12.59%65.20%14.74%3.02%30.93%9.29%7.94%4.51%-12.95%21.71%8.92%-15.68%-32.84%-20.31%-9.54%8.82%28.59%-77.27%52.81%0.98%-16.36%-10.21%-22.49%-4.59%-37.31%11.10%-15.19%-31.48%-10.24%-16.76%23.76%55.81%22.29%
Free Cash Flow (QoQ) -51.77%-22.81%20.44%-104.49%5,201.96%-21.10%-5.60%15.12%31.91%91.88%-72.45%-50.71%586.96%8.43%60.34%-97.96%1,075.94%40.84%-4.36%-33.19%80.70%64.07%35.91%-30.67%-137.14%506.97%-74.72%199.57%13.75%-50.67%-161.92%174.98%-114.38%1,819.41%14.70%-50.77%90.09%-17.86%217.17%-72.93%69.82%39.64%-45.53%270.54%-108.72%53.54%-654.68%26.94%232.21%24.27%-38.47%-99.97%150,000.00%185.01%-114.54%315.92%-8.86%132.03%-61.16%373.35%-102.80%856.85%110.14%-207.92%146.37%269.71%-22.74%
Gross Margin Growth (1y) 504.001,201.0018.00-870.00-754.00-481.00418.00654.00-1345.00327.00-3132.00-3993.00-411.00-2394.001,775.002,783.002,130.002,077.00-409.00-959.00313.00-808.001,035.001,016.00-252.00193.00-1099.00-246.00-232.00-663.00965.00180.00-440.00-295.00-744.00-701.00-12.00722.00654.00872.00-1098.00-1206.00-276.00333.001,905.002,191.00-1266.001,097.00-2618.00-2201.00-1341.00-1205.001,357.001,310.001,814.00731.00-1013.00-280.00-1015.00-923.001,016.00-4.001,533.00506.00
Gross Margin Growth (3y) -1595.001,047.00-2695.00-4209.00-2509.00-2547.00-939.00-555.00374.0010.00-1766.00-2169.002,032.00-1125.002,401.002,840.002,191.001,462.00-473.00-189.00-171.00-1277.00902.00950.00-924.00-764.00-877.00-767.00-685.00-236.00875.00351.00-1550.00-779.00-366.00504.00795.001,706.00-888.002,303.00-1811.00-1217.00-2883.00226.00644.001,299.00-793.00623.00-2274.00-1172.00-543.00-1397.001,359.001,025.002,332.00314.00
Gross Margin Growth (5y) 124.00730.00-1330.00-2384.00-66.00-1278.00-313.00-498.00435.00-604.00-1829.00-1399.001,548.00-1594.002,268.002,774.001,519.00505.00-251.00-711.00-623.00-850.00812.001,121.00-2034.00-1248.00-500.00438.00123.00749.00-667.001,781.00-2263.00-790.00-2973.00397.00-466.00815.00-416.001,829.00-1467.00-187.00-2085.0034.00646.001,015.00-275.00206.00
Gross Margin (QoQ) -557.001,055.00-272.00277.00141.00-128.00-1160.00394.00413.00771.00-924.00-1605.002,085.00-2688.00-1785.001,977.00102.001,481.00-777.001,323.0049.00-1005.00-1326.002,596.00-1072.00838.00-1346.001,328.00-626.00-454.00-493.001,341.00-1057.001,174.00-1278.00722.00-912.00725.00-1236.001,411.00-177.00657.00-1017.00-559.00-286.001,586.00-408.001,012.000.00-1870.001,955.00-2703.00416.00-1010.002,092.00-141.00370.00-506.001,009.00-1886.001,103.00-1241.001,101.0053.0083.00296.0074.00
Gross Profit Growth (1y) 19.60%103.81%16.48%-22.44%-5.34%1.79%62.17%67.45%-32.62%40.33%-59.19%-26.03%-7.52%-65.37%42.50%-13.29%119.11%121.41%-0.53%17.31%28.53%-12.28%37.75%24.14%-12.21%10.07%-2.09%-14.44%-8.95%-20.73%19.31%31.00%-8.47%0.59%-15.80%-8.16%9.39%26.60%7.99%34.64%-32.99%-43.71%-3.66%-9.44%98.34%126.52%1.79%31.67%-65.17%-58.64%-44.07%-37.98%118.86%69.98%-21.24%32.33%2.58%3.12%71.31%-32.85%-22.92%-7.88%41.97%41.52%
Gross Profit Growth (3y) -8.63%42.79%-8.31%-1.33%-16.13%-20.92%-1.93%2.41%10.94%2.47%-16.68%-9.05%37.58%-12.39%24.99%8.09%35.22%28.82%10.29%7.61%0.90%-8.53%17.18%11.64%-9.89%-4.26%-0.55%0.97%-3.04%0.31%2.75%17.44%-12.46%-10.50%-4.32%3.84%13.28%17.31%1.93%17.09%-22.64%-19.21%-18.15%-9.57%14.78%16.78%-23.46%2.62%-7.87%-10.16%-8.96%-18.02%20.06%17.32%24.19%7.94%
Gross Profit Growth (5y) 9.10%17.42%1.79%-0.46%10.68%-0.80%5.26%9.36%9.03%0.76%-4.84%-4.38%15.79%-10.11%17.93%7.20%15.55%11.26%6.15%8.44%0.57%-0.51%7.91%11.46%-11.72%-8.96%0.46%4.65%3.91%5.18%1.24%14.07%-14.25%-7.65%-12.99%-1.77%2.08%2.56%-14.15%5.67%0.78%-1.56%-5.85%-8.05%3.64%8.63%1.75%0.53%
Gross Profit (QoQ) -28.47%54.29%-4.18%13.08%21.90%-11.82%-36.20%38.02%31.07%40.49%-34.12%-44.46%172.96%-59.14%19.41%-30.56%2.20%68.15%-27.34%75.47%3.28%-24.46%-14.31%92.25%-29.51%18.62%-22.77%35.95%-11.62%5.52%-32.52%44.68%-23.05%58.81%-25.90%1.08%-15.44%32.94%-19.18%20.39%-2.13%13.39%0.77%-40.08%-17.79%94.08%-5.27%31.23%-6.11%-12.79%22.54%-65.28%11.49%17.91%35.89%22.52%-13.41%-45.37%128.32%-5.03%-12.96%-9.24%-10.51%9.02%4.03%39.87%-10.79%
Interest Coverage Ratio Growth (1y) 31,735.92%13,545.12%131.50%-71.78%363.72%128.34%52.83%303.54%-9.28%-3.60%42.56%308.86%0.81%249.77%48.06%11.55%9.14%-66.17%-9.44%-21.66%-19.16%70.41%2.27%55.29%-6.64%-34.05%10.99%34.58%51.38%20.57%-20.33%-30.46%68.26%6.11%-0.25%19.53%-56.88%-25.03%2.15%-29.42%241.97%-33.48%-3.74%-0.27%-46.77%85.49%33.17%75.33%1,172.99%44.28%2.15%-25.34%-93.94%-36.29%-0.24%-10.98%-15.68%12.95%11.74%-14.31%67.46%4.37%-40.34%-6.59%
Interest Coverage Ratio Growth (3y) 1,002.26%567.90%71.50%66.99%61.86%97.46%47.76%164.02%-0.06%4.49%24.11%52.88%-3.83%26.34%11.10%10.71%-6.26%-27.55%0.92%17.86%4.54%10.66%-3.30%13.27%33.48%-5.51%-4.10%3.81%3.18%-1.38%-6.71%-16.29%35.38%-19.11%-0.64%-5.60%-7.75%-2.56%9.40%7.26%185.09%21.20%9.41%9.29%-25.66%19.46%10.71%5.23%-13.34%1.26%4.43%-17.11%-55.93%-9.10%-12.72%-10.68%
Interest Coverage Ratio Growth (5y) 330.20%223.12%46.57%32.40%30.20%34.73%24.47%86.21%-5.51%5.09%16.76%49.49%4.68%9.90%3.93%4.90%15.97%-13.42%-3.97%6.36%-3.68%1.51%-1.62%4.16%28.52%-15.90%-2.81%-4.67%14.86%3.43%0.80%0.51%75.84%7.21%5.94%1.95%-9.54%-3.19%5.94%-3.89%3.45%5.08%7.86%-0.08%-10.32%14.98%-1.98%-1.38%
Interest Coverage Ratio (QoQ) -454.56%7,176.32%22.83%3.30%49.74%21.84%-85.03%1,597.40%-26.27%-18.45%-60.46%281.58%-21.65%20.61%13.38%-5.91%171.84%-48.94%-14.58%-7.95%-15.72%36.66%-26.11%-5.01%77.65%-17.99%12.21%-42.89%25.49%38.02%36.05%-35.76%-0.05%-8.79%18.75%55.43%-36.97%-14.26%42.31%-43.93%9.59%16.81%-1.68%171.70%-78.68%69.05%1.86%45.01%-25.72%21.37%34.12%952.84%-91.58%-14.07%-1.99%-14.50%-11.54%34.56%-12.53%-19.02%18.50%33.12%-32.93%58.27%-26.15%-23.91%5.02%
Net Cash Flow Growth (1y) -412.84%316.71%124.40%-8.81%45.52%57.99%275.00%-238.62%103.31%-101.04%-124.09%461.57%-5,125.81%-3,644.83%-20.27%-122.28%132.32%66.85%1,288.15%-91.45%306.16%-458.33%-39.55%-35.41%15.53%179.30%-86.14%-297.74%-119.92%-90.15%-616.02%99.85%197.45%-305.10%-9.05%16,856.25%-170.67%316.15%215.25%-171.58%2,468.06%-1,612.64%-121.49%-273.48%-83.65%90.96%427.09%70.84%-63.25%-25.63%194.53%-50.24%-81.67%-119.98%-60.59%172.52%-384.02%43.60%22.58%-168.47%-415.00%132.55%-72.44%251.38%
Net Cash Flow Growth (3y) 27.91%67.10%39.59%65.96%3.21%-37.78%-45.60%-46.07%36.40%-28.65%51.00%-15.53%304.06%-310.77%119.93%-37.11%52.07%51.36%44.15%-117.66%-43.17%34.55%-34.48%79.75%-39.25%45.69%-40.61%44.67%-28.81%-24.14%86.48%43.02%163.56%-310.27%35.36%-665.14%39.87%-43.52%41.11%-40.60%50.71%-54.92%27.45%-17.84%-77.75%37.01%79.63%32.34%-29.89%-15.95%12.47%9.31%-67.28%33.96%-48.94%40.13%
Net Cash Flow Growth (5y) 28.50%15.06%38.79%-31.62%26.12%-25.71%50.82%-37.39%35.24%-10.57%-22.01%-52.71%-76.60%49.28%-43.94%-14.91%18.07%21.58%-41.14%36.07%-21.46%31.51%-11.49%0.07%30.27%-39.26%-17.01%-22.41%-11.89%-21.03%35.44%27.41%24.40%-57.26%35.70%-187.45%-28.70%-52.21%24.07%-3.21%5.83%-32.81%0.00%4.07%-16.66%15.39%26.83%18.43%
Net Cash Flow (QoQ) -21.49%-103.44%159.66%-447.77%151.34%-77.10%123.02%-307.77%248.88%-45.64%-182.44%104.96%-146.77%-1,158.62%1,337.26%-169.00%65.15%59.58%-129.16%200.10%-135.75%1,548.89%-136.92%312.36%-149.14%256.87%-182.71%281.17%-66.26%-72.58%-2,473.68%90.93%116.68%-1,536.31%99.29%5,831.25%-135.11%-663.66%209.03%-124.17%207.41%307.18%-167.71%899.64%-168.61%94.22%-1,076.85%135.01%-137.94%309.24%-204.92%144.11%-229.72%590.55%-153.52%105.38%-1,656.80%187.88%-1.51%-121.08%-209.17%290.97%-155.01%-58.56%119.54%61.70%202.18%
Net Income Growth (1y) 125.00%89.66%300.00%44.83%55.56%-70.91%-550.00%143.75%-50.00%-56.25%77.78%-78.57%-85.71%-71.43%500.00%-233.33%300.00%100.00%200.00%-0.45%-62.32%-25.53%-78.45%-32.29%292.31%-15.78%34.49%-130.84%-442.72%7.47%-12.02%1,092.14%188.43%3.34%137.96%-118.50%-143.85%-107.43%-101.49%385.02%152.48%-601.74%3,822.86%-24.85%131.12%151.18%-97.16%-132.43%-52.65%238.98%2,454.05%
Net Income Growth (3y) 20.51%-37.74%-25.99%27.07%-51.93%-66.87%58.74%50.00%-34.14%-37.00%-34.14%595.72%394.27%889.39%-30.21%-91.89%-12.32%-36.58%27.48%128.24%-2.20%41.21%-36.91%-49.32%-27.70%-26.64%93.38%30.13%-36.42%9.66%-26.55%-18.98%-35.61%-74.94%11.44%37.05%142.01%207.23%
Net Income Growth (5y) 0.00%-32.71%15.65%186.32%133.22%306.69%318.99%322.17%146.50%190.46%191.58%195.94%182.05%208.79%-18.95%-31.72%-15.46%-14.97%1.78%22.30%-20.00%9.31%3.93%10.02%-21.58%-49.47%-4.98%17.32%-1.33%-0.89%
Net Income (QoQ) 625.00%-103.45%-5,700.00%115.52%511.11%-96.36%-1,700.00%143.75%14.29%-156.25%255.56%-50.00%0.00%-128.57%250.00%-66.67%100.00%300.00%-150.00%200.00%0.00%-64.14%359.83%74.43%-65.38%-86.43%808.79%-49.52%8.74%-21.37%95.10%-19.38%-124.93%-773.93%161.18%-34.00%181.17%-22.10%-28.51%51.97%-121.86%-84.63%87.88%69.57%4,285.71%-66.01%-262.05%261.46%-15.50%4.54%-64.12%-91.04%-1,064.86%252.66%156.88%-32.50%
Net Income towards Common Stockholders Growth (1y) 125.00%89.66%300.00%7.00%55.56%-70.91%-550.00%1.98%-50.00%-56.25%77.78%-22.42%-85.71%-71.43%500.00%-0.17%300.00%100.00%100.66%-925.00%-581.82%1,699.56%-13.92%-162.02%-36.08%-88.30%-53.01%224.16%-32.38%23.28%-293.38%-1,483.71%-6.04%-60.89%325.19%149.97%6.19%697.54%-159.57%-206.81%-190.63%-161.15%133.20%67.95%-144.64%202.32%-238.96%24.28%38.87%-127.44%-20.89%156.57%187.44%314.39%
Net Income towards Common Stockholders Growth (3y) 20.51%-37.74%-25.99%-3.73%-51.93%-66.87%58.74%-6.32%-34.14%-37.00%26.16%62.10%28.17%561.34%315.53%865.40%145.29%62.70%-40.65%-133.04%-25.95%-61.65%26.95%119.56%-12.30%56.67%-66.24%-110.93%-42.67%-57.51%34.72%44.49%-63.30%70.89%-31.52%-31.21%-49.71%-29.50%17.69%28.81%49.00%37.54%
Net Income towards Common Stockholders Growth (5y) 0.00%-32.71%14.95%42.05%14.59%177.75%110.16%299.41%51.34%297.79%-146.50%176.68%21.92%159.20%123.08%164.62%52.14%55.85%-24.98%-50.36%-19.04%-17.87%-16.55%-24.06%-28.44%19.20%-26.16%-30.55%-27.37%-20.45%5.64%15.70%4.71%24.04%
Net Income towards Common Stockholders (QoQ) 625.00%-103.45%-54,200.00%101.66%511.11%-96.36%-25,350.00%102.77%14.29%-156.25%-5,400.00%101.41%0.00%-128.57%-30,200.00%100.17%100.00%300.00%-7,687.50%100.66%0.00%614.22%-75.19%606.97%77.38%-72.33%-117.87%828.65%-67.54%11.16%-52.78%296.83%-40.82%-274.37%-237.90%126.95%-75.36%903.94%-25.02%-42.74%85.03%-174.98%-34.43%51.41%-24.84%140.71%-229.78%-270.94%152.22%-155.28%29.29%-199.49%76.56%-143.53%133.09%362.95%-42.53%
Net Margin Growth (1y) 5.008.003.003.004.00-37.00-8.00204.00-7.00-9.005.00292.00-6.00-2.009.00-479.002.001.00613.00-26.00-149.002,385.00-122.00-335.00-441.00-1984.00-414.00265.00-223.0042.00-982.00-2668.00-46.00-143.001,874.003,484.00-130.00841.00-2226.00-2393.00-797.00-1704.001,260.001,045.00-1930.001,409.00-475.00121.001,714.00-894.00-264.00429.001,188.00602.00
Net Margin Growth (3y) 3.00-38.000.00498.00-9.00-48.005.0017.00-11.00-10.00426.00109.00438.00843.00210.002,210.00252.00442.00-1519.00-2738.00-710.00-2086.00478.001,081.00-399.00739.00-1334.00-1576.00-973.00-1007.00909.002,137.00-2857.00545.00-1440.00-1226.00-1013.00-1189.00521.001,596.00972.001,117.00
Net Margin Growth (5y) -2.00-39.00633.00604.00251.00839.00209.001,245.002,345.00723.00-123.00796.00839.00307.00141.00267.00150.001,140.00-1870.00-1646.00-1636.00-2950.00-488.00-266.00-3126.00443.00-548.00-410.00-1189.00-492.00170.002,687.0046.00253.00
Net Margin (QoQ) 37.00-43.00-629.00640.0040.00-48.00-629.00641.00-1.00-19.00-418.00431.00-3.00-6.00-130.00133.001.005.00-618.00614.000.001,019.00-633.001,030.00969.00-1489.00-845.00925.00-575.0082.00-167.00437.00-311.00-942.00-1852.003,058.00-408.001,076.00-242.00-556.00563.00-1991.00-409.001,040.00-344.00973.00-624.00-1935.002,994.00-910.00-28.00-342.00387.00-281.00666.00417.00-200.00
Operating Income Growth (1y) 33,533.33%15,160.00%106.37%-82.14%209.02%120.92%90.46%614.17%6.48%0.93%3.00%291.40%9.58%10.51%6.32%5.07%5.50%1.16%5.23%2.49%-1.80%-2.21%-2.60%-4.58%-2.63%3.21%8.87%9.32%10.65%7.92%0.07%5.54%-1.55%0.17%-0.74%-4.11%5.45%7.18%9.69%12.51%-0.33%-4.65%0.18%0.77%4.28%8.74%6.10%1.31%-0.55%-13.49%-23.02%-11.35%-0.87%13.66%25.89%9.44%10.28%8.33%10.59%16.52%7.68%7.77%9.36%6.64%
Operating Income Growth (3y) 934.36%596.44%59.38%70.92%53.34%35.07%27.77%208.53%7.17%4.11%4.84%61.53%4.32%3.02%2.91%0.91%0.29%0.70%3.72%2.25%1.90%2.89%2.00%3.26%1.99%3.72%2.65%3.43%4.73%5.03%2.90%4.42%1.14%0.78%2.94%2.83%3.10%3.58%5.25%4.73%1.11%-3.56%-6.47%-3.27%0.93%2.26%0.93%-0.57%2.83%2.13%2.33%4.17%5.59%9.89%15.04%10.79%
Operating Income Growth (5y) 318.21%227.61%35.27%39.99%30.16%19.51%16.41%95.73%3.31%2.63%4.09%34.47%4.11%4.02%3.49%3.46%1.91%1.99%2.08%1.59%1.90%3.18%2.93%3.50%2.20%2.66%3.51%4.64%3.61%3.74%2.98%3.06%1.42%-0.75%-2.29%-0.47%1.56%1.79%2.47%2.19%2.47%2.01%2.64%2.91%4.07%4.54%4.45%4.08%
Operating Income (QoQ) -433.33%8,580.00%-16.16%41.91%49.26%16.20%-92.74%2,355.12%6.70%0.18%-72.79%266.04%1.14%2.23%3.41%2.48%2.01%-1.64%2.19%2.90%-2.19%2.32%-0.47%-1.41%-2.60%1.91%-2.49%0.60%3.24%7.50%-2.09%1.83%0.69%-0.32%3.26%-5.01%2.45%-1.22%-0.25%4.46%4.13%1.09%2.32%-7.47%-0.38%6.21%2.92%-4.24%3.88%3.62%-1.72%-6.00%-9.64%-7.80%13.19%5.11%3.61%2.12%-1.60%5.91%1.78%4.25%3.68%-2.12%1.87%5.78%1.10%
Operating Margin Growth (1y) 1,088.001,385.00772.00-667.001,975.001,347.00468.00618.00380.00-637.00381.00-3.00131.001,615.00614.002,980.00-591.00-840.00-125.00-1322.00-562.00-178.00-352.00128.00138.00-53.00-350.00497.00409.00418.0097.00-468.00-65.00-247.007.00-398.00-112.0058.00433.00173.00327.00602.00-56.00493.00-536.00-595.00-703.00-85.001,091.00597.00-382.00290.00-1142.00-141.003,676.00-78.00-508.00-58.00-2879.001,203.001,782.00549.00497.00-623.00
Operating Margin Growth (3y) 3,442.002,095.001,621.00-52.002,486.002,325.001,463.003,595.00-80.00138.00870.001,655.00-1022.00597.00138.001,786.00-1016.00-1072.00-826.00-697.00-15.00187.00-604.00157.00483.00118.00-245.00-369.00232.00229.00537.00-694.00150.00413.00384.00267.00-321.0065.00-326.00580.00882.00604.00-1141.00697.00-586.00-139.002,591.00127.00-558.00398.00414.001,415.00132.00351.001,293.00503.00
Operating Margin Growth (5y) 2,982.002,870.002,110.001,606.001,332.001,307.00986.002,401.00-505.00-93.00169.002,280.00-475.00962.00-115.001,815.00-671.00-901.00-722.00-1563.00-192.00-3.00-164.00-69.00697.00778.00131.00296.0024.00236.00-222.00-286.00705.00415.00-701.00472.00-372.00521.002,967.00792.00-767.00405.00-344.001,823.00688.00352.00208.00707.00
Operating Margin (QoQ) -18.001,007.00-168.00266.00280.00394.00-1607.002,908.00-349.00-485.00-1456.002,670.00-1365.00533.00-1841.002,804.00119.00-469.00526.00-767.00-130.00247.00-671.00-8.00254.0074.00-192.002.0063.00-223.00655.00-85.0071.00-544.0089.00318.00-111.00-289.00-316.00604.0059.0085.00-576.00759.00334.00-573.00-28.00-270.00275.00-680.00590.00906.00-219.00-1659.001,262.00-525.00782.002,157.00-2491.00-956.001,232.00-664.001,591.00-377.00-1.00-717.00472.00
Profit After Tax Growth (1y) 4,878.57%513.33%14.97%-90.26%-14.92%-25.36%30.06%223.81%-256.16%171.60%-135.48%-133.17%22.25%-122.97%281.18%-126.60%273.47%316.54%-49.71%-217.17%63.81%31.09%180.50%150.72%-33.09%-36.60%24.88%-60.41%0.22%-46.38%22.33%1,219.11%-0.58%-59.68%-25.26%-78.03%-31.30%269.00%-14.93%34.04%-129.88%-431.57%5.75%-10.19%1,110.00%189.21%3.85%133.46%-117.89%-146.59%-106.90%-102.18%391.90%150.25%-647.22%2,650.00%-22.07%134.44%155.89%-95.32%-38.58%-52.75%228.82%1,417.74%
Profit After Tax Growth (3y) -308.45%131.67%-36.27%-28.15%-44.75%-35.10%-5.80%-64.28%28.18%10.54%-31.37%-63.67%61.46%-13.29%65.78%78.06%57.42%56.04%20.77%38.16%3.18%-23.62%62.42%66.90%-12.64%-48.44%4.52%4.69%-11.87%-7.25%-8.03%57.19%-30.14%-90.69%-12.39%-35.81%27.51%121.82%-2.24%41.12%-36.44%-50.05%-27.56%-26.94%93.77%30.23%-36.36%9.07%-25.89%-18.13%-33.95%-70.38%50.33%36.74%150.57%171.88%
Profit After Tax Growth (5y) 145.52%43.96%-13.53%-22.44%24.03%5.73%3.35%31.39%18.21%2.34%2.52%-13.70%28.34%-26.02%42.64%83.91%31.25%19.03%10.00%30.92%-5.59%-7.89%22.20%22.69%-16.40%-29.75%0.54%6.67%15.62%18.74%-3.10%52.11%-18.82%-32.28%-15.42%-15.02%1.60%20.64%-19.94%9.33%4.20%10.17%-20.55%-44.12%35.25%17.41%-0.32%-1.64%
Profit After Tax (QoQ) 1,185.71%501.11%79.30%-64.07%58.39%12.68%-84.81%213.76%38.95%96.36%-62.18%-251.31%341.68%-125.65%64.63%-254.68%28.61%302.33%-144.23%371.52%-10.89%-53.01%-378.97%240.23%-28.69%0.55%-49.56%85.00%-32.43%98.05%-84.01%368.26%-63.85%351.81%72.47%-64.71%-85.34%737.50%-49.31%10.37%-21.24%93.09%-20.14%-124.60%-773.93%161.59%-32.18%176.71%-22.81%-28.31%52.46%-121.21%-100.99%89.38%51.85%2,940.38%-65.40%-257.93%264.31%-13.20%4.08%-62.35%-86.25%1,040.32%-19.94%162.01%-36.55%
Property, Plant & Equipment (Net) Growth (1y) -72.73%
Return on Assets Growth (1y) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.000.000.00-1.000.000.000.000.00-1.000.000.000.001.001.001.000.00-1.00-1.00-1.00-1.000.000.001.000.000.000.000.000.000.000.000.00
Return on Assets Growth (3y) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.001.001.000.000.00-1.00-1.00-1.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.00-1.000.000.000.001.00
Return on Assets Growth (5y) 0.000.000.000.000.000.000.000.000.000.001.001.001.001.000.000.000.000.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) -1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.0012.0011.007.00-7.00-8.00-8.00-9.00-2.00-2.00-7.00-6.00-7.000.0012.0012.0019.0014.00-4.00-9.00-24.00-17.00-2.002.0014.006.004.009.000.00-3.00-8.00-8.00-1.00
Return on Equity Growth (3y) -1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.003.004.008.0015.0015.0015.0015.002.00-4.00-8.00-15.00-10.00-3.00-3.0011.0012.001.00-4.00-12.00-4.006.004.009.003.00-2.002.00-10.00-14.00-6.003.0013.00
Return on Equity Growth (5y) -1.00-1.00-1.000.000.000.000.003.004.008.0015.0015.0015.0015.008.007.007.006.006.005.000.000.0016.004.00-6.00-20.00-14.00-9.00-11.001.001.003.007.003.000.002.005.008.00
Return on Equity (QoQ) 0.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.004.007.000.000.000.00-6.00-1.000.00-1.000.00-2.00-5.000.000.005.008.000.007.00-1.00-11.00-5.00-8.006.005.00-2.005.00-1.002.004.00-4.00-5.00-2.003.003.00
Return on Invested Capital Growth (1y) -43.00-25.00-4.006.0011.0011.0013.0015.007.001.000.005.007.0012.0013.009.003.00-4.00-6.00-8.00-5.00-2.00-4.00-4.00-5.00-10.00-10.00-9.00-5.002.003.0016.0014.0013.0021.00-9.00-9.00-12.00-21.00-4.00-2.00-37.00-44.00-2.000.0040.0047.0013.0027.0022.0016.0011.00-20.00-5.0010.008.0022.0011.00-1.004.00-2.00-11.00-3.00-10.00
Return on Invested Capital Growth (3y) -25.00-13.008.0025.0025.0025.0026.0028.0017.009.007.006.005.007.003.00-3.00-7.00-16.00-20.00-21.00-16.00-10.00-12.002.003.004.0014.00-2.000.002.002.003.002.00-37.00-44.00-16.00-12.00-9.00-18.007.0024.0025.0020.0022.007.0056.0074.0033.0029.0028.0026.0024.001.00-6.006.002.00
Return on Invested Capital Growth (5y) -15.00-4.0015.0027.0023.0019.0016.0016.007.00-3.00-7.00-8.00-6.00-2.00-4.004.002.00-2.004.00-14.00-11.00-10.00-12.00-11.00-8.00-45.00-51.00-9.00-3.005.006.0013.0029.0025.0020.009.00-5.007.009.0026.0027.0030.0029.0034.0027.0056.0070.0026.00
Return on Invested Capital (QoQ) -14.00-20.00-11.003.004.001.00-1.007.004.002.001.000.00-2.001.006.002.004.002.002.00-4.00-4.000.000.00-1.000.00-3.000.00-2.00-5.00-2.000.002.001.00-1.0014.000.000.007.00-16.000.00-3.00-2.001.001.00-37.00-9.0042.003.003.00-1.008.0018.00-2.00-7.003.00-13.0012.009.001.000.001.00-3.006.00-5.00-9.005.00-1.00
Return on Sales Growth (1y) 0.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-2.00-3.00-19.00-4.003.00-1.001.00-8.00-25.000.000.0018.0034.00-3.008.00-21.00-22.00-8.00-14.0013.0012.00-9.009.00-4.004.0012.00-8.00-7.00-4.006.006.00
Return on Sales Growth (3y) 0.000.000.001.000.000.000.000.000.000.000.000.000.000.000.0010.004.0014.0024.0010.001.0010.00-12.00-24.00-4.00-18.007.0012.00-3.0010.00-10.00-13.00-10.00-6.0011.0024.00-19.002.00-12.00-6.00-5.00-14.002.0012.008.006.00
Return on Sales Growth (5y) 0.000.000.001.000.000.000.0010.004.0014.0024.0010.001.0010.005.006.005.009.006.00-2.00-20.0010.00-14.00-12.00-14.00-24.00-1.002.00-20.004.00-1.003.00-7.00-6.00-1.0024.00-2.000.00
Return on Sales (QoQ) 0.000.00-1.001.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-6.0010.0010.00-14.00-9.009.00-6.001.00-1.005.00-3.00-8.00-18.0030.00-4.0010.00-3.00-6.007.00-18.00-4.008.000.009.00-5.00-13.0018.00-4.003.00-6.00-2.00-3.007.004.00-2.00
Revenue Growth (1y) 8.47%59.72%16.08%-6.61%9.98%11.44%50.56%45.17%-5.26%31.82%-12.02%293.12%5.56%-37.79%-13.90%-78.36%26.38%30.92%9.46%58.22%20.99%4.31%9.85%-9.34%-7.86%5.30%24.72%-8.46%-4.60%-6.91%-3.82%24.64%0.64%9.03%-1.01%13.32%9.70%5.00%-6.46%4.29%-10.78%-21.27%2.12%-16.62%25.91%31.38%40.30%4.42%-30.07%-28.43%-6.65%-19.74%43.78%18.49%-58.66%12.29%37.92%10.26%133.36%-16.98%-42.70%-7.77%-8.22%25.29%
Revenue Growth (3y) 4.16%32.88%15.42%74.68%3.23%-2.96%4.48%7.28%8.12%2.40%-6.05%10.40%17.30%-5.29%1.16%-32.30%12.10%12.87%14.46%9.50%2.07%0.74%9.63%1.13%-4.01%2.24%5.89%8.94%1.74%2.14%-3.79%13.78%-0.50%-3.40%-1.85%-0.49%7.21%2.79%10.25%-3.16%-7.73%-9.54%10.18%-11.26%8.18%3.67%-18.49%-2.01%11.52%-2.21%-3.43%-9.22%4.35%6.41%-3.97%5.31%
Revenue Growth (5y) 8.56%13.83%7.70%12.78%10.96%4.53%6.52%12.11%7.10%3.35%2.58%2.23%7.25%-3.59%4.43%-18.75%6.23%7.86%7.38%13.15%3.26%3.20%4.06%4.10%-2.84%-2.45%2.55%2.37%3.42%1.97%4.99%5.10%-2.81%-3.25%4.37%-3.75%4.38%-1.63%-12.35%-3.93%9.27%-0.67%5.23%-8.21%0.01%2.53%3.01%-0.43%
Revenue (QoQ) -19.31%24.19%0.89%7.29%18.82%-9.74%-18.84%26.35%20.39%21.95%-21.74%-17.54%67.51%-18.61%249.70%-77.86%-1.28%12.64%-12.12%29.33%2.27%-5.83%27.02%-1.10%-11.83%-0.82%4.83%0.51%0.77%17.47%-23.06%4.75%-1.68%21.37%-0.29%-15.42%6.53%10.19%14.14%-18.13%1.97%-1.84%27.26%-29.96%-10.02%27.32%3.92%5.76%-6.11%35.96%-22.66%-29.17%-3.91%77.33%-33.50%26.89%-20.81%-38.12%80.60%55.85%-36.69%30.95%-35.75%7.56%1.90%30.32%-12.29%
Shareholder's Equity Growth (1y) 103.66%62.08%37.11%16.79%10.13%7.76%2.48%15.28%17.38%18.54%12.92%12.91%13.81%-7.65%-11.49%-8.26%-3.96%17.08%21.37%18.03%17.27%1.16%0.99%-1.01%8.10%30.47%33.21%10.33%-4.31%-11.55%-10.96%17.85%10.68%-0.44%-7.19%-10.05%6.28%27.91%40.85%29.96%10.14%7.01%0.87%7.05%-3.76%-4.25%-6.47%-56.04%-48.98%-49.73%-49.44%3.17%8.20%-8.00%-14.81%-9.13%-15.25%-3.95%13.89%0.27%9.84%9.22%5.75%16.32%
Shareholder's Equity Growth (3y) 38.08%27.45%16.64%14.98%13.73%5.66%0.80%6.09%8.66%8.63%6.65%6.93%8.63%3.03%2.75%2.34%6.78%15.61%17.75%8.83%6.65%5.30%6.20%8.78%4.61%4.74%3.25%5.36%4.02%4.05%5.19%11.27%9.01%10.87%9.65%7.76%4.05%9.43%9.94%-15.12%-18.53%-19.84%-21.87%-21.41%-19.01%-23.78%-26.14%-25.58%-22.37%-23.70%-21.13%-2.04%0.24%-1.17%0.86%1.96%
Shareholder's Equity Growth (5y) 23.54%17.49%11.26%10.48%10.63%6.92%4.65%6.89%10.22%11.09%10.29%5.95%5.80%4.77%5.17%6.86%5.21%6.36%6.17%6.44%7.37%8.25%9.38%8.51%6.03%9.48%9.36%10.22%3.59%2.91%1.89%-8.31%-8.65%-8.09%-9.02%-10.71%-9.06%-9.53%-10.56%-10.53%-13.09%-14.56%-14.28%-15.05%-13.14%-14.21%-13.47%-13.63%
Shareholder's Equity (QoQ) 38.27%33.05%3.55%6.91%10.05%12.55%-11.80%0.81%7.68%7.04%-0.79%2.65%8.74%1.97%-0.79%3.46%-11.76%-2.28%2.83%8.31%7.57%1.30%-0.01%7.62%-7.20%1.13%-1.98%17.51%12.00%3.25%-18.81%1.92%3.53%3.94%7.45%-4.29%-6.87%-3.11%4.14%13.09%12.09%6.69%-3.91%-4.15%8.90%0.57%1.97%-13.83%8.35%-1.77%-52.07%0.02%6.76%-1.21%-2.20%4.89%-9.22%-8.51%4.32%-2.18%2.89%8.48%-8.16%7.15%2.32%5.03%1.02%
Tax Rate Growth (1y) 1,261.002,185.002,032.00-860.00-988.00-772.00201.00735.0019.00807.00-2176.00180.00-1608.00-1715.001,298.00-1461.001,992.001,004.00-1078.00234.00382.00365.001,185.00818.001,050.00-30107.001,314.00727.00143.0031,178.00484.00-25817.00-188.00664.00-1647.0026,784.00-44.00-871.00924.00-426.00-319.00-2342.00-2270.00-2622.00147.002,689.001,780.002,705.00326.00-1082.00-561.00-478.00-120.00866.001,499.00910.0011.00-115.00159.0010,323.00-15879.00769.00-388.00-10267.00
Tax Rate Growth (3y) 292.002,220.0057.0054.00-2577.00-1680.00-676.00-547.00403.0096.00-1956.00-1048.00765.00-346.001,405.00-409.003,424.00-28738.001,421.001,779.001,574.001,436.002,983.00-24272.001,005.001,735.00151.001,693.00-90.0030,971.00-240.00540.00-552.00-2549.00-2994.0023,735.00-216.00-524.00433.00-343.00153.00-735.00-1052.00-394.00352.002,474.002,718.003,138.00216.00-330.001,098.0010,756.00-15988.001,521.001,271.00966.00
Tax Rate Growth (5y) 676.001,508.00277.00-1173.00-204.00-311.00-570.00505.001,834.00-29646.00543.00498.001,958.00725.003,203.00-25499.003,378.003,104.00258.002,746.001,342.001,229.002,260.002,086.00641.00-1479.00-1195.00-1355.00-262.0031,318.00-730.00624.00-79.00-942.00-1775.0025,963.00-11.00-739.001,371.0090.0044.0016.00607.0010,839.00-15516.003,128.002,489.003,194.00
Tax Rate (QoQ) -905.00276.001,344.00546.0019.00123.00-1548.00419.00234.001,096.00-1014.00-297.001,022.00-1886.001,341.00-2085.00915.001,127.00-1419.001,368.00-73.00-955.00-106.001,516.00-89.00-136.00-473.001,748.00-31246.0031,286.00-1060.001,163.00-212.00592.00-27361.0026,792.00641.00-1719.001,069.00-35.00-186.0075.00-280.0072.00-2209.00148.00-632.002,841.00333.00-762.00294.00461.00-1074.00-241.00377.00818.00-88.00392.00-212.00-81.00-213.00666.009,952.00-26283.0016,435.00-491.0072.00
Total Debt Growth (1y) -0.02%-0.13%6.11%7.12%8.58%7.67%5.16%5.93%2.97%0.15%0.95%-1.13%-4.59%-0.36%-3.64%-4.08%3.92%0.99%-9.73%-14.55%-12.48%-18.00%-12.08%-9.42%-17.68%-11.27%-7.86%-6.17%-1.31%-0.78%-3.24%1.13%-3.18%1.55%6.88%6.82%9.11%4.17%3.78%-3.40%-1.65%-2.29%0.31%-2.08%-2.44%-7.35%-6.29%-0.29%6.48%6.92%-3.75%-5.13%-5.72%-2.44%5.64%6.09%3.28%4.98%0.42%0.78%0.79%
Total Debt Growth (3y) 3.78%2.50%4.05%3.91%2.18%2.42%0.76%0.15%0.70%0.26%-4.24%-6.77%-4.62%-6.21%-8.55%-9.45%-9.20%-9.76%-9.91%-10.11%-10.75%-10.29%-7.80%-4.92%-7.69%-3.66%-1.60%0.45%1.40%1.63%2.39%1.43%1.28%1.11%3.62%0.35%1.54%-1.93%-0.82%-1.47%-1.21%0.17%0.50%-2.17%-2.18%-1.88%0.38%0.46%2.33%1.35%0.70%0.48%-0.62%
Total Debt Growth (5y) 2.08%1.62%-0.41%-1.67%-0.60%-2.31%-4.08%-4.91%-5.96%-6.02%-6.59%-7.19%-6.75%-6.19%-7.38%-6.77%-6.48%-5.83%-5.44%-4.74%-5.56%-5.25%-2.76%-2.37%-3.33%-1.87%-0.16%-0.84%0.01%-1.02%0.18%0.21%0.39%2.20%0.93%0.09%-0.96%-0.33%-0.88%-0.55%-0.60%-0.43%0.78%-0.14%0.01%-0.34%
Total Debt (QoQ) 1.29%-3.14%2.27%-0.36%1.18%2.91%3.24%1.00%0.33%0.52%3.99%-1.82%-2.42%1.32%1.85%-5.25%1.90%-2.01%1.38%2.66%-0.97%-12.42%-4.03%5.15%-7.21%-6.10%-1.12%-4.45%0.02%-2.50%0.70%0.50%0.55%-4.92%5.25%-3.78%5.46%0.08%5.19%-1.72%0.69%-0.30%-2.09%0.06%0.03%2.35%-4.42%-0.30%-5.00%3.52%1.46%3.95%-1.12%-7.70%0.01%3.30%2.32%-0.06%0.43%0.57%4.00%-4.40%0.79%0.57%