|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 192.39M | 232.58M | 288.50M | 316.42M | 347.28M | 472.65M | 549.78M | 761.56M | 616.27M | 623.40M | 758.54M | 1,122.69M | 1,243.00M | 1,246.08M | 1,215.57M | 1,296.08M | 1,376.45M | 1,197.60M | 1,321.80M | 1,169.37M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 12.58M | 15.78M | 17.80M | 20.97M | 25.05M | 34.70M | 41.74M | 54.23M | 48.51M | 48.93M | 58.94M | 84.38M | 96.17M | 93.07M | 91.55M | 96.95M | 107.99M | 94.93M | 101.48M | 85.85M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 179.81M | 216.79M | 270.70M | 295.45M | 322.23M | 437.96M | 508.03M | 707.32M | 567.76M | 574.47M | 699.60M | 1,038.30M | 1,146.83M | 1,153.01M | 1,124.02M | 1,199.13M | 1,268.46M | 1,102.67M | 1,220.32M | 1,083.52M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.26M | 0.40M | 0.29M | 0.27M | 0.26M | 0.27M | 0.40M | 0.67M | 0.68M | 0.72M | 0.75M | 1.43M | 2.15M | 2.28M | 2.33M | 2.67M | 2.79M | 2.84M | 2.98M | 2.96M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.09M | 1.76M | 1.84M | 3.19M | 2.31M | 1.95M | 2.35M | 4.76M | 4.37M | 5.26M | 5.03M | 4.67M | 11.49M | 5.98M | 6.96M | 6.36M | 15.25M | 5.06M | 4.93M | 6.80M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 25.26M | 28.81M | 35.75M | 20.64M | 30.60M | 9.95M | 43.39M | 75.62M | 35.47M | 52.74M | 34.52M | 39.13M | 37.37M | 48.73M | 43.78M | 44.74M | 43.06M | 49.84M | 49.96M | 43.61M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 5.68M | 59.27M | 12.47M | 13.30M | 4.35M | 10.42M | 97.26M | 11.12M | 6.94M | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 132.05M | 140.88M | 154.41M | 153.75M | 149.31M | 171.97M | 222.71M | 330.06M | 326.99M | 369.64M | 401.93M | 619.51M | 714.09M | 729.30M | 770.01M | 819.70M | 813.68M | 845.21M | 875.96M | 849.12M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 158.40M | 171.45M | 192.00M | 177.57M | 182.22M | 189.56M | 327.72M | 422.92M | 380.13M | 431.99M | 451.90M | 760.57M | 774.08M | 790.95M | 820.75M | 870.80M | 871.99M | 900.11M | 930.85M | 899.53M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 34.03M | 67.10M | 96.22M | 173.27M | 165.14M | 281.69M | 222.06M | 338.65M | 236.20M | 191.41M | 306.70M | 362.20M | 469.04M | 455.14M | 395.15M | 425.21M | 504.46M | 297.49M | 390.94M | 269.84M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 34.03M | 67.10M | 96.22M | 173.27M | 165.14M | 281.69M | 222.06M | 338.65M | 236.20M | 191.41M | 306.70M | 362.20M | 469.04M | 455.14M | 395.15M | 425.21M | 504.46M | 297.49M | 390.94M | 269.84M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01M | -22.16M | 0.12M | 0.12M | -129.52M | -34.13M | 0.12M | -42.69M | 54.51M | 20.60M | 0.25M | 1.65M | -121.13M | -2.80M | -5.11M | 24.67M | 8.37M | 9.77M | 105.71M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01M | -92.15M | -59.10M | 220.32M | -142.56M | -48.38M | 152.62M | 0.29M | 0.12M | -15.91M | 0.25M | 129.31M | 3.23M | -2.80M | 167.85M | 6.41M | -13.57M | 9.77M | -222.09M | 146.02M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -34.65M | -25.05M | 37.12M | 161.32M | 22.58M | 233.31M | 374.67M | 239.57M | 254.06M | 175.50M | 114.58M | 491.51M | 278.55M | 391.18M | 563.00M | 318.12M | 490.90M | 307.51M | 168.85M | 415.86M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.57M | 6.78M | 41.49M | 31.17M | 40.86M | 34.25M | 26.55M | 16.25M | 78.89M | 48.96M | 82.27M | 106.47M | 62.65M | 100.33M | 62.49M | 87.39M | 33.97M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -34.65M | -25.05M | 37.12M | 160.75M | 15.80M | 191.83M | 343.50M | 317.85M | 219.80M | 148.95M | 98.33M | 255.35M | 229.59M | 308.91M | 456.53M | 255.48M | 390.56M | 245.02M | 59.23M | 218.13M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 119.14M | 115.66M | 117.68M | 75.56M | 52.90M | 157.26M | 83.02M | 73.81M | 70.15M | 38.83M | 61.27M | 37.88M | 22.23M | 42.39M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -34.65M | -25.05M | 37.12M | 160.75M | 15.80M | 191.83M | 343.50M | 198.71M | 219.80M | 148.95M | 98.33M | 412.62M | 229.59M | 308.91M | 456.53M | 255.48M | 390.56M | 245.02M | 81.46M | 381.89M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -34.65M | -25.05M | 37.12M | 160.75M | 15.80M | 191.83M | 343.50M | 198.71M | 219.80M | 148.95M | 98.33M | 412.62M | 229.59M | 308.91M | 456.53M | 255.48M | 390.56M | 245.02M | 81.46M | 381.89M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -34.65M | -25.05M | 37.12M | 160.75M | 15.80M | 191.83M | 343.50M | 198.71M | 219.80M | 148.95M | 98.33M | 412.62M | 229.59M | 308.91M | 456.53M | 255.48M | 390.56M | 245.02M | 81.46M | 381.89M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -34.65M | -25.05M | 37.12M | 160.75M | 15.80M | 191.83M | 343.50M | 198.71M | 219.80M | 148.95M | 98.33M | 412.62M | 229.59M | 308.91M | 456.53M | 255.48M | 390.56M | 245.02M | 81.46M | 381.89M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.12 | -0.09 | 0.13 | 0.57 | 0.06 | 0.67 | 0.78 | 0.29 | 0.35 | 0.23 | 0.14 | 0.65 | 0.27 | 0.38 | 0.56 | 0.30 | 0.47 | 0.30 | 0.08 | 0.47 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.12 | -0.09 | 0.12 | 0.54 | 0.05 | 0.60 | 0.70 | 0.25 | 0.31 | 0.21 | 0.13 | 0.60 | 0.25 | 0.36 | 0.53 | 0.29 | 0.44 | 0.28 | 0.08 | 0.45 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 278.94M | 279.06M | 279.78M | 280.87M | 284.85M | 284.92M | 285.37M | 286.16M | 295.91M | 315.17M | 312.01M | 349.21M | 552.47M | 582.36M | 619.74M | 640.66M | 704.03M | 701.35M | 712.28M | 715.77M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 34.03M | 67.10M | 96.22M | 173.27M | 165.14M | 281.69M | 222.06M | 338.65M | 236.20M | 191.41M | 306.70M | 362.20M | 469.04M | 455.14M | 395.15M | 425.21M | 504.46M | 297.49M | 390.94M | 269.84M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 17.48M | 15.18M | 14.69M | 13.93M | 13.15M | 14.33M | 28.81M | 39.36M | 36.78M | 36.83M | 40.58M | 63.02M | 72.59M | 75.45M | 74.82M | 76.78M | 79.67M | 72.77M | 69.39M | 67.07M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.35% | 30.01% | 17.78% | 8.32% | 17.06% | 13.48% | 15.13% | 14.19% | 16.05% | 17.58% | 21.03% | 18.91% | 19.69% | 20.44% | 20.32% | 51.76% | 8.17% |