|
Net Income (Quarter)
|
0.01M | 0.01M | -0.00M | -0.00M | 0.01M | -0.00M | -0.00M | 0.01M | 0.03M | -0.01M | -0.01M | 0.01M | 0.03M | 0.02M | 0.02M | 0.00M | -0.09M | -0.01M | -0.00M | -0.00M | -0.03M | 0.18M | 0.61M | -0.00M | -0.99M | -0.00M | 0.00M | -0.00M | -0.03M | -0.31M | -0.35M | 0.01M |
|
Depreciation and Depletion (Quarter)
|
0.00M | 0.00M | 0.00M | 0.00M | 632.00 | | | | 0.00M | 0.00M | 0.01M | 0.01M | 698.00 | 0.00M | 0.00M | | 0.00M | 938.00 | 939.00 | 939.00 | | 115.00 | 115.00 | 115.00 | 115.00 | 115.00 | 115.00 | 115.00 | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.00M |
|
Deferred Taxes (Quarter)
|
| 549.00 | -260.00 | -289.00 | | | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | -456.00 | 456.00 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
-0.00M | 571.00 | 796.00 | -0.00M | -10.00 | -0.00M | -0.00M | -0.00M | -764.00 | -0.01M | 0.01M | 0.01M | -0.01M | 0.01M | 0.02M | | -0.05M | -0.01M | -540.00 | -0.00M | -0.00M | -0.01M | -0.02M | -0.00M | 0.04M | -0.01M | | -19.00 | -0.03M | 0.94M | | 0.00M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.01M | |
|
Depreciation & Amortization (CF) (Quarter)
|
0.00M | 0.00M | 0.00M | 0.00M | 632.00 | | | | 0.00M | 0.00M | 0.01M | 0.01M | 698.00 | 0.00M | 0.00M | | 0.00M | 938.00 | 939.00 | 939.00 | | 115.00 | 115.00 | 115.00 | 115.00 | 115.00 | 115.00 | 115.00 | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.00M | | | | |
|
Change in Account Payables (Quarter)
|
-126.00 | | | 450.00 | 675.00 | -900.00 | -225.00 | | | | | | | | | | | 0.00M | -0.01M | 99.00 | 0.00M | 0.02M | -0.00M | | 0.00M | -0.01M | 0.00M | 0.01M | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | 1.06M | -0.87M | 1.07M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | -0.01M | 0.03M | -0.01M | | -0.02M | 0.06M | 0.00M | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
-450.00 | -450.00 | 675.00 | 225.00 | | | -450.00 | -0.02M | 801.00 | 801.00 | 0.01M | -0.00M | 0.00M | 0.00M | 801.00 | | -0.01M | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | -0.00M | -0.01M | | | -0.04M | 0.05M | | | | | | | | | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | | |
|
Acquisitions (Quarter)
|
| 571.00 | | | | -339.00 | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | | |
|
Cash from Investing Activities (Quarter)
|
-0.00M | | | | | | | -0.00M | -0.01M | | | -0.01M | 0.05M | | | | | | | | | | | | | | | | | -0.19M | | |
|
Cash from Financing Activities (Quarter)
|
0.00M | | | 0.00M | 600.00 | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.02M | | 500.00 | 0.00M | 235.00 | 0.00M | 0.00M | 0.01M | 0.02M | 0.00M | -0.04M | 0.01M | | 430.00 | 0.03M | -0.75M | | -0.00M |
|
Exchange Rate Effect (Quarter)
|
| | | -967.00 | 590.00 | -339.00 | -117.00 | 0.01M | -0.01M | -81.00 | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | -81.00 | -191.00 | 0.00M | 0.00M | -0.00M | 0.00M | | -315.00 | -0.00M | -305.00 | 368.00 | -415.00 | | | | | -30.00 | | 411.00 | -411.00 | | | |
|
Free Cash Flow (Quarter)
|
-0.00M | 571.00 | 796.00 | -0.00M | -10.00 | -0.00M | -0.00M | 0.00M | 0.01M | -0.01M | 0.01M | 0.04M | -0.06M | 0.01M | 0.02M | | -0.05M | -0.01M | -540.00 | -0.00M | -0.00M | -0.01M | -0.02M | -0.00M | 0.04M | -0.01M | | -19.00 | -0.03M | 0.94M | | 0.00M |
|
Net Cash Flow (Quarter)
|
72.00 | 571.00 | 796.00 | -967.00 | 590.00 | -339.00 | -117.00 | 0.01M | -0.01M | -81.00 | 0.01M | 0.00M | 0.06M | 0.02M | 0.04M | | -0.05M | -0.00M | -305.00 | 368.00 | -415.00 | | | | 30.00 | -30.00 | | 411.00 | -411.00 | | | |