|
Depreciation and Depletion
|
0.00M | 0.00M | 0.04M |
|
Gains from Investment Securities
|
-0.71M | -0.01M | -0.22M |
|
Cash from Operations
|
4.59M | 1.31M | -1.04M |
|
Depreciation & Amortization (CF)
|
0.00M | 0.00M | 0.04M |
|
Change in Account Payables
|
3.51M | 0.73M | -3.93M |
|
Change in Accured Expenses
|
0.38M | -0.22M | 0.16M |
|
Change in Taxes
|
0.67M | -0.08M | 0.15M |
|
Other Working Capital Changes
|
-0.01M | 0.00M | -0.03M |
|
Capital Expenditures
|
| 0.00M | 0.17M |
|
Cash from Investing Activities
|
| -0.00M | -0.17M |
|
Cash from Financing Activities
|
-0.66M | -0.92M | -0.07M |
|
Current Debt
|
| 2.97M | |
|
Dividends Paid - Common
|
| 1.70M | |
|
Exchange Rate Effect
|
| 0.04M | -0.17M |
|
Change in Cash
|
3.93M | 0.39M | -1.28M |
|
Free Cash Flow
|
4.59M | 1.30M | -1.21M |
|
Net Cash Flow
|
3.93M | 0.39M | -1.28M |