|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.24M | 4.88M | 8.48M | 22.17M | 11.98M | 15.54M | 10.26M | 6.97M | 8.53M | 4.36M | 3.52M | 2.22M | 1.50M | 0.90M | 1.46M | 0.94M | 0.84M | 0.91M | 0.77M | 0.52M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.22M | 4.59M | 0.45M | 20.17M | 0.45M | 0.48M | 9.57M | 5.22M | 0.24M | 0.24M | 3.39M | 1.10M | 0.00M | 0.00M | 0.00M | 4.13M | 0.01M | 0.01M | 0.01M | -2.39M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.21M | 0.29M | 1.35M | 2.00M | 1.16M | 0.74M | 0.70M | 1.75M | 0.25M | 0.12M | 0.13M | 1.11M | 0.35M | -0.03M | 0.10M | 0.11M | 0.05M | 0.01M | 0.03M | 0.01M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.77M | 0.01M | 0.06M | 0.08M | 0.25M | 0.07M | 0.07M | 0.06M | -0.14M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.56M | 1.08M | 3.22M | 1.35M | 1.80M | 1.69M | 2.17M | 1.40M | 1.09M | 0.98M | 1.18M | 4.75M | 0.91M | 0.90M | 0.48M | 0.97M | 0.75M | 0.67M | 3.36M | 13.05M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.22M | 0.30M | 0.45M | 1.08M | 0.45M | 0.48M | 0.56M | 0.67M | 0.24M | 0.24M | 0.23M | -0.63M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.79M | 1.40M | 3.69M | 3.20M | 2.26M | 2.23M | 2.81M | 2.32M | 1.41M | 1.29M | 1.47M | 3.98M | 0.93M | 0.92M | 0.50M | 0.99M | 0.77M | 0.70M | 3.38M | 13.08M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -1.58M | -1.11M | -2.34M | 3.65M | -1.10M | -1.49M | -0.75M | -0.57M | -1.16M | -1.17M | -1.34M | -2.87M | -0.58M | -0.95M | -0.41M | -0.88M | -0.72M | -0.69M | -3.36M | -13.07M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -1.58M | -1.11M | -2.34M | 3.65M | -1.10M | -1.49M | -0.75M | -0.57M | -1.16M | -1.17M | -1.34M | -2.87M | -0.58M | -0.95M | -0.41M | -0.88M | -0.72M | -0.69M | -3.36M | -13.07M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.11M | 0.14M | 0.07M | -0.10M | 0.01M | 582.00 | 108.00 | 159.00 | 104.00 | 46.00 | 399.00 | -178.00 | 218.00 | 52.00 | 104.00 | 21.00 | 34.00 | 71.00 | 30.00 | 4.00 |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.21M | -0.20M | -0.17M | 0.22M | 0.02M | 0.87M | 0.04M | 0.06M | 0.01M | 0.00M | 256.00 | 0.05M | 0.10M | -0.06M | | 0.00M | 0.00M | 0.03M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.09M | -0.09M | -0.06M | -3.25M | -0.07M | 0.05M | -0.15M | -9.82M | -0.08M | -10.92M | -0.12M | -0.51M | -0.01M | 0.03M | 0.08M | -0.09M | -0.02M | -0.04M | -0.05M | -0.02M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -1.49M | -1.17M | -2.40M | -4.88M | -1.17M | -1.45M | -2.26M | -10.39M | -1.24M | -12.08M | -1.46M | -3.37M | -0.59M | -0.92M | -0.33M | -0.97M | -0.74M | -0.73M | -3.41M | -13.09M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.06M | -0.09M | 0.05M | 0.04M | 1.30M | -0.05M | 0.03M | 0.03M | -0.08M | | | | | | | 0.01M | 9.00 |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -1.49M | -1.17M | -2.40M | -4.68M | -1.23M | -1.50M | -2.30M | -11.69M | -1.29M | -12.12M | -1.49M | -3.30M | -1.08M | -1.72M | -1.19M | -3.34M | -0.74M | -0.77M | -3.42M | -13.09M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.85M | | 10.28M | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.10M | -0.09M | -0.13M | 0.08M | -0.03M | -0.01M | -0.14M | 0.06M | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -1.49M | -1.17M | -2.40M | -4.93M | -1.08M | -1.50M | -2.30M | -11.69M | -1.19M | -12.12M | -1.49M | -3.30M | -0.59M | -0.92M | -0.33M | -0.97M | -0.74M | -0.73M | -3.42M | -13.09M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -1.49M | -1.17M | -2.40M | -4.93M | -1.08M | -1.50M | -2.30M | -11.69M | -1.19M | -0.08M | 0.21M | -2.78M | -0.49M | -0.80M | -0.86M | -2.37M | -0.06M | -0.05M | -8.73M | -0.16M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -1.49M | -1.17M | -2.40M | -4.93M | -1.08M | -1.50M | -2.30M | -11.69M | -1.19M | -0.08M | 0.21M | -2.78M | -0.49M | -0.80M | -0.86M | -2.37M | -0.06M | -0.05M | -8.73M | -0.16M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -1.39M | -1.07M | -2.27M | -5.26M | -1.23M | -1.48M | -2.16M | -27.21M | -1.29M | -12.20M | 15.26M | -22.62M | -1.08M | -1.72M | -0.86M | -2.37M | -0.80M | -0.05M | -8.73M | -0.16M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.08 | -0.05 | -0.08 | -0.19 | -0.03 | -0.03 | -0.03 | -0.19 | -0.02 | -1.66 | -0.21 | -0.45 | -0.08 | -0.13 | -0.05 | -0.13 | -0.10 | -0.10 | -0.47 | -1.56 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.08 | -0.05 | -0.08 | -0.21 | -0.03 | -0.03 | | -0.46 | -0.02 | -1.66 | -0.21 | -0.45 | -0.08 | -0.13 | -0.05 | -0.13 | -0.10 | -0.10 | -0.47 | -1.56 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 16.73M | 20.21M | 28.67M | 24.78M | 41.65M | 48.04M | | 59.50M | 72.08M | 7.28M | 7.28M | 7.28M | 7.28M | 7.28M | 7.28M | 7.28M | 7.28M | 7.28M | 7.28M | 8.06M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 16.73M | 23.70M | 28.67M | 24.78M | 41.65M | 48.04M | | 59.50M | 72.08M | 7.28M | 7.28M | 7.28M | 7.28M | 7.28M | 7.28M | 7.28M | 7.28M | 7.28M | 7.28M | 8.06M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -1.34M | -0.63M | -2.54M | -4.72M | -1.10M | -3.51M | -4.01M | -20.34M | -0.95M | -13.32M | -1.11M | -5.76M | -1.11M | -1.80M | -1.02M | -3.81M | -0.74M | -0.88M | -12.19M | -13.35M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.16M | 0.15M | 439.00 | 0.00M | 0.00M | 0.00M | 0.01M | 18.00 | 0.02M | 0.02M | 0.02M | 0.04M | 0.01M | 0.14M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.15% | 7.63% | -3.32% | -1.67% | -12.51% | 3.85% | -0.26% | -2.29% | 2.28% | | | | | | | -0.33% | 0.00% |