|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,000.10M | 2,043.20M | 2,136.40M | 2,237.30M | 2,125.90M | 1,978.40M | 1,976.30M | 1,952.10M | 1,936.00M | 1,937.90M | 1,979.50M | 2,075.30M | 2,182.40M | 2,146.10M | 2,141.00M | 2,171.30M | 2,313.40M | 2,363.60M | 2,367.80M | 2,489.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,489.40M | 1,533.30M | 1,603.20M | 1,648.50M | 1,607.50M | 1,528.10M | 1,544.90M | 1,507.40M | 1,523.30M | 1,527.80M | 1,609.10M | 1,637.60M | 1,677.20M | 1,676.40M | 1,686.30M | 1,688.30M | 1,809.10M | 1,916.10M | 1,914.90M | 1,977.40M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 510.70M | 509.90M | 533.20M | 588.80M | 518.40M | 450.30M | 431.40M | 444.70M | 412.70M | 410.10M | 370.40M | 437.70M | 505.20M | 469.70M | 454.70M | 483.00M | 504.30M | 447.50M | 452.90M | 512.50M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.50M | 141.10M | 161.10M | 156.70M | 145.20M | 145.70M | 148.20M | 145.60M | 144.20M | 142.80M | 151.90M | 149.50M | 162.00M | 147.00M | 161.40M | 153.20M | 154.30M | 165.30M | 180.30M | 179.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.20M | 6.70M | -0.40M | -1.70M | -2.70M | 11.70M | 0.30M | -1.80M | | 0.30M | -8.30M | 0.60M | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.10M | -27.90M | -12.70M | -1.30M | -2.90M | -10.60M | -1.50M | -3.90M | -1.00M | -36.50M | -7.40M | -12.20M | -16.10M | -20.50M | -13.00M | 3.90M | -25.50M | -113.70M | -21.30M | -42.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.40M | 13.10M | 15.60M | 16.30M | 12.90M | 16.60M | 12.50M | 14.70M | 9.90M | 5.80M | 22.50M | 12.20M | 16.10M | 20.50M | 13.00M | 153.20M | 154.30M | 165.30M | 180.30M | 179.30M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 352.80M | 355.70M | 356.50M | 415.80M | 360.30M | 288.00M | 270.70M | 284.40M | 258.60M | 261.50M | 196.00M | 276.00M | 327.10M | 302.20M | 280.30M | 333.70M | 324.50M | 168.50M | 251.30M | 291.20M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 352.80M | 355.70M | 356.50M | 415.80M | 360.30M | 288.00M | 270.70M | 284.40M | 258.60M | 261.50M | 196.00M | 276.00M | 327.10M | 302.20M | 280.30M | 333.70M | 324.50M | 168.50M | 251.30M | 291.20M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30M | -1.20M | -0.30M | -0.60M | 0.40M | 0.50M | | 0.40M | 0.90M | -0.10M | -0.10M | 1.00M | -0.50M | 0.10M | | | -0.10M | -0.40M | -0.10M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.10M | 3.60M | 3.60M | 3.60M | -10.50M | -2.00M | -2.00M | -1.80M | 9.30M | 1.10M | 1.10M | 1.20M | -3.40M | | | | 3.50M | 1.10M | 1.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.90M | -80.20M | -19.80M | -18.80M | -16.50M | -15.10M | -15.40M | -14.60M | -12.30M | | -9.60M | -10.40M | -9.70M | | -12.90M | -13.10M | -19.30M | | -32.60M | -33.30M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 333.90M | 280.40M | 340.30M | 400.60M | 347.40M | 276.50M | 253.30M | 267.80M | 244.50M | 248.50M | 187.50M | 266.70M | 318.60M | 291.60M | 267.40M | 320.60M | 305.20M | 134.50M | 219.80M | 259.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.20M | 4.50M | 86.10M | 99.10M | 84.90M | 64.90M | 63.20M | -65.10M | 61.30M | -153.30M | 40.60M | 67.80M | 80.50M | -142.90M | 63.60M | 79.10M | 78.30M | -16.60M | 48.90M | 66.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.70M | -563.00M | 254.20M | 302.30M | 0.60M | 210.20M | 192.20M | 1.60M | 2.00M | 25.80M | 0.90M | 199.90M | 240.10M | -560.40M | 204.90M | 242.40M | 226.90M | 101.80M | 170.90M | 192.90M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.70M | 275.90M | 254.20M | 301.50M | 262.50M | 211.60M | 190.10M | 332.90M | 183.20M | 401.80M | 146.90M | 198.90M | 238.10M | 434.50M | 203.80M | 241.50M | 226.90M | 151.10M | 170.90M | 192.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.70M | 275.90M | 254.20M | 301.50M | 262.50M | 211.60M | 190.10M | 332.90M | 183.20M | 401.80M | 146.90M | 198.90M | 238.10M | 434.50M | 203.80M | 241.50M | 226.90M | 151.10M | 170.90M | 192.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.70M | 275.90M | 254.20M | 301.50M | 262.50M | 211.60M | 190.10M | 332.90M | 183.20M | 401.80M | 146.90M | 198.90M | 238.10M | 434.50M | 203.80M | 241.50M | 226.90M | 151.10M | 170.90M | 192.10M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.70M | 275.90M | 254.20M | 301.50M | 262.50M | 211.60M | 190.10M | 332.90M | 183.20M | 401.80M | 146.90M | 198.90M | 238.10M | 434.50M | 203.80M | 241.50M | 226.90M | 151.10M | 170.90M | 192.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.66 | 2.93 | 2.74 | 3.25 | 2.83 | 2.29 | 2.14 | 3.74 | 2.06 | 4.51 | 1.65 | 2.23 | 2.67 | 4.88 | 2.28 | 2.70 | 2.54 | 1.69 | 1.93 | 2.17 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.65 | 2.92 | 2.72 | 3.23 | 2.82 | 2.28 | 2.13 | 3.72 | 2.05 | 4.49 | 1.64 | 2.22 | 2.66 | 4.85 | 2.27 | 2.69 | 2.53 | 1.69 | 1.92 | 2.16 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.30M | 94.10M | 92.90M | 92.90M | 92.80M | 92.30M | 89.00M | 89.10M | 89.10M | 89.10M | 89.00M | 89.10M | 89.10M | 89.10M | 89.20M | 89.30M | 89.40M | 89.30M | 88.60M | 88.50M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.70M | 94.50M | 93.30M | 93.40M | 93.20M | 92.70M | 89.40M | 89.50M | 89.50M | 89.50M | 89.40M | 89.50M | 89.50M | 89.50M | 89.60M | 89.70M | 89.70M | 89.60M | 89.10M | 89.00M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.00M | 93.50M | 93.70M | 93.70M | 92.70M | 89.70M | 89.90M | 89.90M | 89.60M | 89.60M | 89.80M | 89.80M | 89.80M | 89.80M | 89.90M | 90.00M | 90.00M | 89.20M | 89.10M | 89.10M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 352.80M | 355.70M | 356.50M | 415.80M | 360.30M | 288.00M | 270.70M | 284.40M | 258.60M | 261.50M | 196.00M | 276.00M | 327.10M | 302.20M | 280.30M | 333.70M | 324.50M | 168.50M | 251.30M | 291.20M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.20M | 16.50M | 7.50M | 35.60M | 7.50M | 23.00M | 7.50M | 34.90M | 16.70M | 27.70M | 7.30M | 46.60M | 18.40M | 46.30M | 0.30M | 46.40M | 26.00M | 45.10M | 17.80M | 59.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.92% | 1.60% | 25.30% | 24.74% | 24.44% | 23.47% | 24.95% | -24.31% | 25.07% | -61.69% | 21.65% | 25.42% | 25.27% | -49.01% | 23.78% | 24.67% | 25.66% | -12.34% | 22.25% | 25.83% |