|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,807.20M | 1,879.90M | 2,000.10M | 2,043.20M | 2,136.40M | 2,237.30M | 2,125.90M | 1,978.40M | 1,976.30M | 1,952.10M | 1,936.00M | 1,937.90M | 1,979.50M | 2,075.30M | 2,182.40M | 2,146.10M | 2,141.00M | 2,171.30M | 2,313.40M | 2,363.60M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,403.50M | 1,431.10M | 1,489.40M | 1,533.30M | 1,603.20M | 1,648.50M | 1,607.50M | 1,528.10M | 1,544.90M | 1,507.40M | 1,523.30M | 1,527.80M | 1,609.10M | 1,637.60M | 1,677.20M | 1,676.40M | 1,686.30M | 1,688.30M | 1,809.10M | 1,916.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 403.70M | 448.80M | 510.70M | 509.90M | 533.20M | 588.80M | 518.40M | 450.30M | 431.40M | 444.70M | 412.70M | 410.10M | 370.40M | 437.70M | 505.20M | 469.70M | 454.70M | 483.00M | 504.30M | 447.50M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.00M | 146.30M | 144.50M | 141.10M | 161.10M | 156.70M | 145.20M | 145.70M | 148.20M | 145.60M | 144.20M | 142.80M | 151.90M | 149.50M | 162.00M | 147.00M | 161.40M | 153.20M | 154.30M | 165.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.30M | -2.40M | -3.20M | 6.70M | -0.40M | -1.70M | -2.70M | 11.70M | 0.30M | -1.80M | | 0.30M | -8.30M | 0.60M | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.40M | -9.00M | -6.40M | -11.60M | -2.10M | -13.80M | -7.50M | -3.60M | -1.50M | -6.60M | -9.00M | -36.50M | -6.90M | -12.20M | -16.10M | -20.50M | -148.40M | 3.90M | -25.50M | -113.70M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.40M | 7.90M | 13.40M | 13.10M | 15.60M | 16.30M | 12.90M | 16.60M | 12.50M | 14.70M | 9.90M | 5.80M | 22.50M | 12.20M | 16.10M | 20.50M | 13.00M | 153.20M | 154.30M | 165.30M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 238.30M | 294.60M | 352.80M | -652.90M | 356.50M | 415.80M | 360.30M | -846.10M | 270.70M | 284.40M | 258.60M | 261.50M | 196.00M | 276.00M | 327.10M | 302.20M | 280.30M | 333.70M | 324.50M | -722.70M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 238.30M | 294.60M | 352.80M | -652.90M | 356.50M | 415.80M | 360.30M | -846.10M | 270.70M | 284.40M | 258.60M | 261.50M | 196.00M | 276.00M | 327.10M | 302.20M | 280.30M | 333.70M | 324.50M | -722.70M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.50M | -24.90M | -23.90M | -80.20M | -19.80M | -18.80M | -16.50M | -15.10M | -15.40M | -14.60M | -12.30M | | -9.60M | -10.40M | -9.70M | | -12.90M | -13.10M | -19.30M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.80M | 5.00M | 5.00M | | 3.60M | 3.60M | 3.60M | | -2.00M | -2.00M | -1.80M | 11.00M | 1.10M | 1.10M | 1.20M | 1.00M | | | | 6.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 219.60M | 274.70M | 333.90M | 280.40M | 340.30M | 400.60M | 347.40M | 276.50M | 253.30M | 267.80M | 244.50M | 248.50M | 187.50M | 266.70M | 318.60M | 291.60M | 267.40M | 320.60M | 305.20M | 134.50M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.10M | 67.40M | 83.20M | 4.50M | 86.10M | 99.10M | 84.90M | 64.90M | 63.20M | -65.10M | 61.30M | 59.30M | 40.60M | 67.80M | 80.50M | 24.60M | 63.60M | 79.10M | 78.30M | 32.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.50M | 207.30M | 250.70M | 216.50M | 254.20M | 301.50M | 262.50M | 211.60M | 190.10M | 202.70M | 183.20M | 189.20M | 146.90M | 198.90M | 238.10M | 221.10M | 203.80M | 241.50M | 226.90M | 101.80M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.50M | 207.30M | 250.70M | 275.90M | 254.20M | 301.50M | 262.50M | 211.60M | 190.10M | 332.90M | 183.20M | 189.20M | 146.90M | 198.90M | 238.10M | 267.00M | 203.80M | 241.50M | 226.90M | 101.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.50M | 207.30M | 250.70M | 275.90M | 254.20M | 301.50M | 262.50M | 211.60M | 190.10M | 332.90M | 183.20M | 189.20M | 146.90M | 198.90M | 238.10M | 267.00M | 203.80M | 241.50M | 226.90M | 101.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.50M | 207.30M | 250.70M | 275.90M | 254.20M | 301.50M | 262.50M | 211.60M | 190.10M | 332.90M | 183.20M | 189.20M | 146.90M | 198.90M | 238.10M | 267.00M | 203.80M | 241.50M | 226.90M | 101.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.50M | 207.30M | 250.70M | 275.90M | 254.20M | 301.50M | 262.50M | 211.60M | 190.10M | 332.90M | 183.20M | 189.20M | 146.90M | 198.90M | 238.10M | 267.00M | 203.80M | 241.50M | 226.90M | 101.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75 | 2.18 | 2.64 | 2.29 | 2.71 | 3.22 | 2.81 | 2.34 | 2.12 | 2.25 | 2.04 | 2.11 | 1.64 | 2.22 | 2.65 | 2.46 | 2.27 | 2.68 | 2.52 | 1.13 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75 | 2.17 | 2.63 | 2.28 | 2.70 | 3.20 | 2.80 | 2.33 | 2.11 | 2.24 | 2.03 | 2.10 | 1.63 | 2.21 | 2.64 | 2.45 | 2.26 | 2.67 | 2.51 | 1.13 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.20M | 94.20M | 94.20M | 94.10M | 92.90M | 92.90M | 92.90M | 92.30M | 89.00M | 89.10M | 89.10M | 89.10M | 89.00M | 89.10M | 89.10M | 89.10M | 89.20M | 89.30M | 89.40M | 89.30M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.90M | 209.70M | 253.60M | 278.10M | 254.20M | 302.30M | 263.10M | 183.00M | 192.20M | 204.30M | 185.20M | 215.00M | 147.80M | 199.90M | 240.10M | 244.70M | 204.90M | 242.40M | 227.90M | 100.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.18% | 24.54% | 24.92% | 1.60% | 25.30% | 24.74% | 24.44% | 23.47% | 24.95% | -24.31% | 25.07% | 23.86% | 21.65% | 25.42% | 25.27% | 8.44% | 23.78% | 24.67% | 25.66% | 24.31% |