|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.62M | 5.00M | -35.09M | 38.54M | -27.40M | 5.94M | -39.77M | 3.00M | 9.16M | 6.32M | -43.05M | 9.65M | 4.25M | -13.38M | -27.84M | 56.98M | -79.56M | -25.97M | 0.35M | -26.38M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.83M | | | | 1.17M | | | | 4.61M | | | | 56.56M | | | | -12.65M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.98M | 0.29M | -0.25M | -0.04M | 0.19M | -0.11M | 0.06M | 0.28M | -0.18M | -0.06M | -0.06M | 1.25M | -1.13M | -0.25M | 3.03M | -3.03M | 0.30M | 3.12M | -0.11M | 2.98M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | | | | | | | | | | -0.04M | | -0.53M | | | | 0.15M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48 | -0.12 | 1.77 | 0.82 | -1.15 | -1.22 | 1.34 | 1.13 | -0.43 | -0.57 | 1.68 | 1.28 | | | -0.15 | 3.89 | 1.23 | 4.36 | 3.53 | 2.72 |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.17M | 63.54M | -604.16M | 545.49M | 251.97M | 9.26M | -1611.27M | 23.89M | 95.75M | | -308.49M | 32.44M | 90.32M | 367.14M | -1038.99M | 399.03M | -1510.97M | -123.78M | -391.25M | -444.47M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.85M | 14.92M | | 11.20M | -5.71M | -3.39M | | 12.18M | -4.01M | -3.76M | | 15.55M | 4.45M | 6.77M | | 28.82M | 1.24M | -4.02M | | 51.37M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.93M | 83.46M | 38.73M | 588.25M | 218.86M | 11.81M | 1.62M | 38.78M | 100.90M | 2.56M | 96.37M | 32.15M | 99.02M | 360.54M | 68.13M | 475.91M | 679.75M | 145.73M | 391.76M | 495.31M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.55M | 83.70M | | 589.84M | 219.27M | 11.82M | | 40.14M | 101.31M | 3.86M | | 34.95M | 99.21M | 361.09M | | 476.67M | 684.59M | 145.93M | | 504.65M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.38M | 11.46M | -10.61M | 4.22M | -5.71M | -3.39M | -1.81M | 11.89M | -4.01M | -3.76M | 21.07M | -9.94M | 4.45M | 6.77M | -17.85M | 19.90M | 1.24M | -4.02M | 0.87M | 24.46M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.98M | | | | 0.29M | | | | 25.48M | | | | 8.92M | | | | 26.91M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.62M | 5.00M | -35.09M | 38.54M | -27.40M | 5.94M | -39.77M | 3.00M | 9.16M | 6.32M | -43.05M | 9.65M | 4.25M | -13.38M | -27.84M | 56.98M | -79.56M | -25.97M | 0.35M | -26.38M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 259.71M | 152.00M | -600.52M | 1,172.28M | 443.43M | 27.02M | -1649.42M | 65.67M | 205.81M | 8.88M | -255.17M | 74.24M | 193.59M | 714.30M | -998.69M | 931.91M | -910.78M | -4.02M | 0.87M | 24.46M |