|
Revenue (Quarter)
|
-0.27M | -0.08M | 2.00M | | -0.00M | -0.00M | -0.00M | 0.00M | 4.76M | 62.74M | 37.52M | 25.11M | 28.50M | 8.97M | 1.02M | 15.04M | 1.32M | 0.14M | 5.25M | 8.72M | 2.02M | 1.20M | 3.64M | 0.78M | 1.19M | 1.17M | 10.26M | 1.94M | 1.80M | 1.86M | 1.52M |
|
Interest Expenses (Quarter)
|
0.27M | 0.08M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 994.00 | | | | | | | | | | | | | | 0.71M | 3.92M | | | 0.64M | 1.37M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | -0.00M | -0.00M | -0.00M | -0.01M | 0.01M | -0.03M | -0.02M | -0.01M | 0.06M | 0.04M | -0.05M | -0.03M | -0.04M | -0.04M | -0.22M | -0.70M | -1.31M | -0.71M | -1.31M | 5.93M | | | |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | | | | |
|
Principal Transactions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 5.40M | | | | | |
|
Other Non-Interest Income (Quarter)
|
0.02M | 0.01M | 0.05M | 0.06M | 0.03M | 0.07M | 0.08M | 0.40M | 0.55M | 0.32M | 0.22M | 0.17M | 0.23M | 0.13M | 0.15M | 0.39M | 0.17M | 0.15M | 0.17M | 0.11M | 0.14M | 0.16M | 0.12M | 0.09M | 0.10M | 0.10M | 0.13M | 0.17M | 0.16M | 0.14M | 0.12M |
|
Non-Interest Income (Quarter)
|
0.02M | 0.01M | 0.05M | 0.06M | 0.03M | 0.07M | 0.08M | 0.40M | 0.55M | 0.32M | 0.22M | 0.17M | 0.23M | 0.13M | 0.15M | 0.39M | 0.17M | 0.15M | 0.17M | 0.11M | 0.14M | 0.16M | 0.12M | 0.09M | 0.10M | 5.50M | 1.22M | 0.17M | 0.16M | 0.14M | 0.12M |
|
Amortization - Intangibles (Quarter)
|
0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.24M | 0.39M | -0.23M | 0.39M | 0.39M | 1.13M | 0.17M | 0.17M | 0.18M | 0.18M | 688.00 | 662.00 | 639.00 | 0.00M | 679.00 | 0.00M | 0.00M | -6.38M | | 0.04M | |
|
Depreciation & Amortization - Total (Quarter)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.02M | 0.00M | 0.05M | 0.05M | 0.05M | 0.04M | 0.05M | 0.05M | 0.05M | 0.06M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M |
|
Research & Development (Quarter)
|
0.05M | 0.38M | 0.58M | 0.57M | 0.08M | 0.13M | 0.37M | 0.45M | 0.66M | 0.67M | 1.09M | 1.01M | 0.06M | 0.00M | 0.13M | 0.06M | 0.07M | 0.16M | 0.25M | 0.18M | 0.19M | 0.21M | 0.20M | -0.58M | 0.12M | 0.11M | 0.11M | -0.10M | 0.04M | 0.16M | 0.05M |
|
Wages, Salaries and Other (Quarter)
|
0.04M | 0.05M | 0.18M | 0.13M | 0.07M | 0.09M | 0.18M | 6.66M | 0.92M | 1.43M | 1.91M | -2.97M | 0.61M | 0.28M | 0.60M | 0.48M | 0.28M | 0.67M | 0.39M | 0.46M | 0.29M | 0.46M | 0.91M | -1.26M | 0.04M | 0.23M | 0.56M | 3.18M | 0.78M | 0.95M | 0.98M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.23M | 3.15M | | | | | |
|
Rent Expense (Quarter)
|
| | | | | | | | 0.10M | 0.10M | 0.10M | 0.13M | 0.13M | 0.12M | 0.09M | 0.15M | 0.12M | 0.12M | 0.12M | 0.12M | 0.11M | 0.10M | 0.23M | 0.13M | 0.12M | 0.09M | 0.82M | 0.12M | 0.14M | 0.15M | 0.15M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | 1.82M | -0.39M | 1.19M | | 1.40M | -0.06M | 1.23M | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
0.59M | -0.29M | 0.01M | -0.01M | 0.62M | 1.56M | 7.04M | 6.79M | 5.87M | 10.81M | 11.37M | 9.45M | 8.55M | 0.00M | | 0.24M | 1.58M | 3.79M | 2.10M | 10.72M | 3.57M | 2.11M | 2.19M | 3.80M | 1.40M | 3.74M | 10.63M | 9.04M | 3.51M | 3.49M | 3.74M |
|
Operating Expenses (Quarter)
|
0.64M | 0.79M | 1.55M | 0.57M | 0.70M | 1.69M | 7.42M | 7.24M | 6.64M | 11.60M | 12.57M | 10.58M | 10.61M | 5.98M | 4.39M | -4.62M | 3.22M | 4.05M | 3.75M | 11.09M | 3.93M | 2.46M | 2.67M | 3.38M | 6.91M | 7.13M | 11.59M | 9.11M | 3.73M | 3.83M | 3.98M |
|
Operating Income (Quarter)
|
-0.64M | -0.79M | -1.41M | -0.61M | -0.70M | -1.69M | -7.42M | -7.10M | -4.69M | 13.51M | 2.33M | -0.97M | 1.43M | -2.44M | -3.35M | -1.37M | -3.42M | -4.60M | -0.48M | -2.73M | -3.13M | -2.32M | -2.04M | -3.13M | 4.31M | -2.06M | 22.09M | -8.06M | -3.46M | -3.56M | -2.95M |
|
EBIT (Quarter)
|
-0.64M | -0.79M | -1.41M | -0.61M | -0.70M | -1.69M | -7.42M | -7.10M | -4.69M | 13.51M | 2.33M | -0.97M | 1.43M | -2.44M | -3.35M | -1.37M | -3.42M | -4.60M | -0.48M | -2.73M | -3.13M | -2.32M | -2.04M | -3.13M | 4.31M | -2.06M | 22.09M | -8.06M | -3.46M | -3.56M | -2.95M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | 0.24M | | | | | | | | | | | 11.25M | 5.50M | 25.40M | 0.18M | | 0.38M | 0.95M |
|
Other Non Operating Income (Quarter)
|
-0.11M | -0.18M | 0.10M | -0.06M | 0.14M | -0.04M | -0.40M | 0.02M | -0.25M | 0.07M | 0.49M | 0.79M | -0.01M | -0.21M | 0.04M | -0.23M | -0.01M | -0.04M | -0.03M | -0.92M | -0.50M | 0.39M | 0.01M | -0.87M | -1.31M | -0.25M | -0.33M | 2.73M | -0.21M | -0.18M | 0.33M |
|
Non Operating Income (Quarter)
|
-0.37M | -0.45M | -0.01M | 0.07M | -0.15M | -0.04M | -0.12M | -0.72M | -0.12M | 0.08M | 0.07M | 0.31M | 0.06M | 3.76M | 0.17M | 3.96M | 0.16M | 0.24M | 0.03M | 0.05M | 0.01M | -0.03M | -0.19M | -0.13M | -1.31M | -0.71M | -8.37M | 0.37M | -0.21M | -0.64M | -1.37M |
|
EBT (Quarter)
|
-0.91M | -0.86M | -1.41M | -0.61M | -0.70M | -1.69M | -7.42M | -7.09M | -4.69M | 13.51M | 2.33M | -0.97M | 1.43M | 0.00M | | -1.37M | -3.26M | -4.36M | -0.48M | -2.73M | -3.12M | -2.35M | -2.04M | -3.13M | 3.07M | -2.77M | 9.79M | -7.69M | -3.67M | -4.20M | -4.32M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.35M | | -1.44M | 3.46M | -0.12M | -0.26M | -0.44M |
|
Profit After Tax (Quarter)
|
-1.01M | -1.24M | -1.42M | -0.53M | -0.85M | -1.73M | -7.54M | -7.82M | -4.81M | 13.59M | 2.40M | -0.65M | -1.83M | 2.68M | -2.79M | -0.24M | -3.26M | -4.36M | -0.45M | -2.68M | -3.26M | -2.24M | -2.23M | -3.61M | 3.04M | -2.74M | 11.23M | -11.51M | -3.52M | -3.94M | -3.84M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | 0.02M | | | | 0.14M | -0.11M | -0.01M | | -0.58M | -0.03M | -0.03M | | -0.03M | -0.01M | -0.04M |
|
Income from Continuing Operations (Quarter)
|
-0.91M | -0.86M | -1.41M | -0.61M | -0.70M | -1.69M | -7.42M | -7.09M | -4.69M | 13.51M | 2.33M | -0.97M | 1.43M | 0.00M | | -1.37M | -3.26M | -4.36M | -0.48M | -2.73M | -3.12M | -2.35M | -2.04M | -3.13M | 2.72M | -2.77M | 11.23M | -11.15M | -3.54M | -3.94M | -3.88M |
|
Consolidated Net Income (Quarter)
|
-0.91M | -0.86M | -1.41M | -0.61M | -0.70M | -1.69M | -7.42M | -7.09M | -4.69M | 13.51M | 2.33M | -0.97M | 1.43M | 0.00M | | -1.37M | -3.26M | -4.36M | -0.48M | -2.73M | -3.12M | -2.35M | -2.04M | -3.13M | 2.72M | -2.77M | 11.23M | -11.15M | -3.54M | -3.94M | -3.88M |
|
Income towards Parent Company (Quarter)
|
-0.91M | -0.86M | -1.41M | -0.61M | -0.70M | -1.69M | -7.42M | -7.09M | -4.69M | 13.51M | 2.33M | -0.97M | 1.43M | 0.00M | | -1.37M | -3.26M | -4.36M | -0.48M | -2.73M | -3.12M | -2.35M | -2.04M | -3.13M | 2.72M | -2.77M | 11.23M | -11.15M | -3.54M | -3.94M | -3.88M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -3.26M | 3.24M | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
-0.91M | -0.86M | -1.41M | -0.61M | -0.70M | -1.69M | -7.42M | -7.09M | -4.69M | 13.51M | 2.33M | -0.97M | 1.43M | 0.00M | | -1.37M | -3.26M | -0.19M | 2.53M | -2.73M | -0.47M | -5.59M | -2.04M | -3.13M | 2.72M | -2.77M | 11.23M | -11.15M | -3.54M | -3.94M | -3.88M |
|
EPS (Basic) (Quarter)
|
-0.04 | -0.04 | -0.04 | -0.01 | -0.02 | -0.04 | -0.17 | -0.17 | -0.10 | 0.30 | 0.05 | -0.02 | 0.03 | 0.03 | -0.07 | -0.03 | -0.07 | -0.09 | -0.01 | -0.06 | -0.07 | -0.05 | -0.05 | -0.08 | 0.06 | -0.06 | 0.21 | -0.22 | -0.06 | -0.07 | -0.07 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | 0.05 | | 0.03 | 0.00 | | | -0.07 | -0.09 | 0.05 | -0.06 | -0.07 | -0.05 | | | 0.06 | -0.06 | 0.21 | -0.22 | -0.06 | -0.07 | -0.07 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
2.27M | 2.27M | 30.88M | 33.19M | 41.64M | 43.23M | 42.92M | 43.50M | | | 45.98M | | 46.15M | 46.10M | | | 47.33M | 47.32M | 47.32M | 47.30M | 47.34M | 47.34M | | | 47.65M | 51.70M | 50.62M | | 55.96M | | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | 45.98M | | 46.15M | 46.20M | | | 47.33M | 47.31M | 47.32M | 47.30M | 47.34M | 47.34M | | | 47.65M | 49.69M | 50.62M | | 55.96M | | |
|
EBITDA (Quarter)
|
-0.97M | -1.24M | -1.50M | -0.49M | -0.96M | -1.73M | -7.16M | -8.08M | -4.74M | 13.97M | 2.18M | -0.96M | 1.43M | 1.46M | -2.57M | -1.44M | -3.09M | -4.32M | -0.32M | -1.89M | -3.64M | -2.04M | -2.05M | -2.67M | 3.20M | -2.31M | 11.66M | -11.47M | -3.42M | -3.73M | -4.53M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.44% | | -14.69% | -44.98% | 3.41% | 6.07% | 10.23% |