Pantages Capital Acquisition Cash Flow Statement (2025-2026) | PGACR

Cash Flow Statement Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter) 680,854.00723,213.00686,686.00457,199.00353,407.00
Gains from Investment Securities (Quarter) 896,603.00900,939.00911,969.00856,088.00786,309.00
Non-cash Items (Quarter) -896603.00
Cash from Operations (Quarter) -259534.00-153828.00-228126.00-417240.00-248715.00
Change in Working Capital
Change in Account Payables (Quarter) -84.00-31104.00-2333.00294.00337.00
Change in Accured Expenses (Quarter) 930.008,232.00-12936.00-39137.00182,680.00
Financing Activities
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter) 282,500.00256,000.00150,000.00
Misc.
Cash from Financing Activities (Quarter) 282,500.00256,000.00150,000.00
Change in Cash (Quarter) -259534.0021,172.0054,374.00-161240.00-98715.00
Free Cash Flow (Quarter) -259534.00-153828.00-228126.00-417240.00-248715.00
Net Cash Flow (Quarter) -259534.00-153828.0054,374.00-161240.00-98715.00