|
Net Income (Quarter)
|
1.02M | 0.82M | 0.46M | 1.93M | 0.04M | 0.78M | -3.84M | 4.27M |
|
Depreciation and Depletion (Quarter)
|
| | | 0.00M | | | | 0.01M |
|
Share-based Compensation (Quarter)
|
| | | | | | 3.20M | 0.58M |
|
Gains from Investment Securities (Quarter)
|
0.07M | 0.09M | -0.00M | -0.10M | 0.06M | 0.06M | 3.22M | -0.10M |
|
Cash from Operations (Quarter)
|
-1.55M | | | 2.80M | 1.28M | | | 2.66M |
|
Amortizatization of Intangibles (Quarter)
|
| | | 0.05M | | | | 0.05M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | 0.09M | 0.05M | | | 0.05M | 0.07M |
|
Change in Inventory (Quarter)
|
0.66M | -0.64M | 1.02M | -0.21M | 1.59M | -0.24M | 1.25M | 1.70M |
|
Change in Account Payables (Quarter)
|
-1.04M | | | -0.09M | 2.78M | -2.75M | 1.74M | 1.42M |
|
Change in Accured Expenses (Quarter)
|
-0.01M | 0.24M | 0.02M | -0.02M | -0.12M | -0.15M | 0.55M | 1.07M |
|
Other Working Capital Changes (Quarter)
|
| | | -0.01M | | | | -0.06M |
|
Capital Expenditures (Quarter)
|
| | | | | | | 8.44M |
|
Cash from Investing Activities (Quarter)
|
| | | -0.04M | | | | -8.68M |
|
Cash from Financing Activities (Quarter)
|
-1.66M | | | -1.14M | -1.67M | | | 6.89M |
|
Dividends Paid - Common (Quarter)
|
| | | 1.10M | | | | |
|
Change in Cash (Quarter)
|
| | | 1.62M | | | | 0.85M |
|
Free Cash Flow (Quarter)
|
-1.55M | | | 2.80M | 1.28M | | | -5.78M |
|
Net Cash Flow (Quarter)
|
-3.21M | | | 1.62M | -0.39M | | | 0.87M |