|
Cash & Equivalents
|
319.12M | 182.06M | 371.00M | 220.72M | 340.59M | 140.00M | 75.32M | 65.68M | 36.36M | 163.90M | 147.47M | 85.90M | 115.63M | 151.59M | 110.04M | 55.14M | 44.29M | 38.48M | 119.31M | 52.88M | 28.66M | 33.21M | 38.56M | 26.34M | 28.28M | 36.31M | 46.63M | 33.41M | 31.94M | 14.34M | 14.19M | 32.53M | 15.97M | 17.25M | 26.51M | 83.37M | 51.42M | 41.99M | 29.76M | 30.10M | 727.40M | 339.81M | 204.55M | 124.27M | 113.34M | 312.06M | 157.55M | 58.52M | 69.45M | 32.05M | 190.75M | 41.04M | 138.51M | 175.55M | 182.66M | 183.75M | 56.71M | 101.69M | 133.97M | 206.65M | 208.07M | 256.13M | 223.16M |
|
Short-term Investments
|
| | 1.39M | 4.49M | 6.21M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 356.18M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
319.12M | 182.06M | 372.38M | 225.21M | 346.81M | 140.00M | 75.32M | 65.68M | 36.36M | 163.90M | 147.47M | 85.90M | 115.63M | 151.59M | 110.04M | 55.14M | 44.29M | 38.48M | 119.31M | 52.88M | 28.66M | 33.21M | 38.56M | 26.34M | 28.28M | 36.31M | 46.63M | 33.41M | 31.94M | 14.34M | 14.19M | 32.53M | 15.97M | 17.25M | 382.69M | 83.37M | 51.42M | 41.99M | 29.76M | 30.10M | 727.40M | 339.81M | 204.55M | 124.27M | 113.34M | 312.06M | 157.55M | 58.52M | 69.45M | 32.05M | 190.75M | 41.04M | 138.51M | 175.55M | 182.66M | 183.75M | 56.71M | 101.69M | 133.97M | 206.65M | 208.07M | 256.13M | 223.16M |
|
Receivables - Net
|
| | | 3.92M | | 13.75M | 14.93M | -0.28M | 15.20M | 15.94M | 18.83M | 0.25M | 20.28M | 25.54M | 23.50M | 16.85M | 19.79M | 23.23M | 30.14M | 21.32M | 27.68M | 31.61M | 37.74M | 25.06M | 31.40M | 29.89M | 31.59M | 27.69M | 29.11M | 34.82M | 35.76M | 29.21M | 33.80M | 34.97M | 36.32M | 59.90M | 71.97M | 75.39M | 70.99M | 49.62M | 24.71M | 8.68M | 11.31M | 10.22M | 16.65M | 27.48M | 31.52M | 37.05M | 40.65M | 54.90M | 66.76M | 45.26M | 43.42M | 51.58M | 56.84M | 43.91M | 53.93M | 63.55M | 61.04M | 39.12M | 43.17M | 49.69M | 45.67M |
|
Receivables - Other
|
| 0.37M | 1.66M | 2.48M | 0.54M | | | 0.56M | | | | 12.22M | | | | 1.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables
|
| | | 6.41M | | 13.75M | 14.93M | 0.28M | 15.20M | 15.94M | 18.83M | 12.47M | 20.28M | 25.54M | 23.50M | 17.85M | 19.79M | 23.23M | 30.14M | 21.32M | 27.68M | 31.61M | 37.74M | 25.06M | 31.40M | 29.89M | 31.59M | 27.69M | 29.11M | 34.82M | 35.76M | 29.21M | 33.80M | 34.97M | 36.32M | 59.90M | 71.97M | 75.39M | 70.99M | 49.62M | 24.71M | 8.68M | 11.31M | 10.22M | 16.65M | 27.48M | 31.52M | 37.05M | 40.65M | 54.90M | 66.76M | 45.26M | 43.42M | 51.58M | 56.84M | 43.91M | 53.93M | 63.55M | 61.04M | 39.12M | 43.17M | 49.69M | 45.67M |
|
Inventory
|
| | | | | | | -0.00M | | | | 0.36M | | | | 0.44M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets
|
| | | | | | | | | | | 7.04M | | | | 7.24M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
0.41M | 9.09M | 5.04M | 13.23M | -0.22M | 24.73M | 16.20M | 0.59M | 18.87M | 21.04M | 18.62M | -1.04M | 18.95M | 24.26M | 20.19M | 26.59M | 35.60M | 33.37M | 38.00M | 40.24M | 46.23M | 49.05M | 45.04M | 45.02M | 44.68M | 36.45M | 48.83M | 38.46M | 40.63M | 40.46M | 43.90M | 43.64M | 51.59M | 55.76M | 173.47M | 76.70M | 68.90M | 49.85M | 58.00M | 59.47M | 59.52M | 55.24M | 56.92M | 47.82M | 45.52M | 56.16M | 50.40M | 52.56M | 66.92M | 84.95M | 94.68M | 116.28M | 113.46M | 121.18M | 131.80M | 96.64M | 103.59M | 86.72M | 116.84M | 117.59M | 107.66M | 87.00M | 92.42M |
|
Current Assets
|
| | | | | | | | | | | 70.48M | | | | 48.47M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings
|
| | | | | | | | | | | 368.29M | | | | 387.83M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements
|
| | | | | | | 190.20M | 190.20M | 197.49M | 234.38M | 81.18M | 256.39M | 256.39M | 271.94M | 272.66M | 272.66M | 284.94M | 303.71M | 357.68M | 357.68M | 499.38M | 499.38M | 499.38M | 499.38M | 480.37M | 470.30M | 503.57M | 470.30M | 448.40M | 448.40M | 448.40M | 448.40M | 448.40M | 448.40M | 1,056.86M | 1,029.68M | 991.79M | | 1,042.20M | 982.02M | 983.13M | 983.39M | 973.85M | 947.26M | 947.27M | 921.96M | 926.33M | 902.26M | 918.16M | 911.90M | 897.76M | 860.21M | 860.27M | 824.87M | 810.63M | 810.67M | 810.79M | 810.95M | 800.14M | 800.16M | 800.52M | 763.76M |
|
Property, Plant & Equipment (Net)
|
| | | | | | | | | | | 408.35M | | | | 420.68M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments
|
85.00M | 40.00M | | | | | 167.60M | 171.76M | 168.17M | 170.96M | 173.11M | 283.01M | 276.38M | 255.71M | 256.66M | 260.30M | 255.58M | 258.33M | 256.27M | 258.83M | 247.54M | 247.31M | 249.61M | 248.79M | 243.28M | 244.37M | 183.09M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles
|
| | | 10.72M | | 10.61M | 10.56M | 10.50M | 10.45M | 10.39M | 10.34M | 408.35M | 10.23M | 10.17M | 10.12M | 19.22M | 19.16M | 23.40M | 23.48M | 30.89M | 30.66M | 30.51M | 30.36M | 30.22M | 30.07M | 29.92M | 29.77M | 29.63M | 29.48M | 29.33M | 29.18M | 29.04M | 28.89M | 28.74M | 28.59M | 199.75M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
| | | 10.72M | | 10.61M | 10.56M | 10.50M | 10.45M | 10.39M | 10.34M | 408.35M | 10.23M | 10.17M | 10.12M | 19.22M | 19.16M | 23.40M | 23.48M | 30.89M | 30.66M | 30.51M | 30.36M | 30.22M | 30.07M | 29.92M | 29.77M | 29.63M | 29.48M | 29.33M | 29.18M | 29.04M | 28.89M | 28.74M | 28.59M | 199.75M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| 0.37M | 2.14M | 4.49M | 3.11M | 6.73M | 8.73M | 0.06M | 8.81M | 8.33M | 10.69M | 0.03M | 13.15M | 13.80M | 15.93M | 16.48M | 14.38M | 15.27M | 17.91M | 16.38M | 13.64M | 13.46M | 14.45M | 9.45M | 10.01M | 7.89M | 49.71M | 7.42M | 110.97M | 6.71M | 6.47M | 7.12M | 7.25M | 8.26M | 8.48M | 24.45M | 25.70M | 114.17M | 28.85M | 26.80M | 19.40M | 56.87M | 12.42M | 12.03M | 90.38M | 10.95M | 25.11M | 33.73M | 26.51M | 146.81M | 19.40M | 44.86M | 70.86M | 10.74M | 65.45M | 9.90M | 8.30M | 9.50M | 10.30M | 10.94M | 10.12M | 11.01M | 80.60M |
|
Non-Current Assets
|
| | | | | | | | | | | 415.55M | | | | 2,068.46M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets
|
388.31M | 389.57M | 750.52M | 855.51M | 1,080.33M | 1,319.95M | 1,417.43M | 1,416.63M | 1,395.38M | 1,559.38M | 1,732.96M | 486.03M | 1,995.73M | 2,016.97M | 2,044.85M | 2,116.93M | 2,105.66M | 2,160.58M | 2,368.11M | 2,770.48M | 2,750.00M | 3,085.25M | 3,090.96M | 3,058.47M | 3,072.01M | 2,997.76M | 2,955.43M | 2,809.26M | 2,812.44M | 2,603.70M | 2,593.69M | 2,590.87M | 2,741.93M | 2,954.13M | 3,076.46M | 6,978.35M | 6,833.20M | 6,730.71M | 6,544.61M | 6,498.56M | 6,937.94M | 6,495.10M | 6,265.79M | 6,076.37M | 6,008.91M | 6,074.35M | 6,227.47M | 6,261.19M | 6,179.37M | 6,388.93M | 6,336.39M | 6,133.54M | 6,077.73M | 6,073.37M | 5,998.83M | 5,824.97M | 5,697.95M | 5,704.35M | 5,722.58M | 5,693.34M | 5,650.62M | 5,653.31M | 5,554.25M |
|
Accounts Payables
|
0.68M | 5.07M | 10.96M | 15.80M | 1.32M | 30.32M | 32.30M | -3.72M | 31.77M | 36.08M | 40.99M | -0.35M | 48.03M | 54.19M | 57.92M | 61.43M | 61.96M | 79.31M | 88.79M | 106.83M | 111.28M | 132.52M | 148.84M | 141.90M | 156.74M | 158.97M | 164.39M | 149.28M | 146.84M | 149.81M | 150.10M | 141.29M | 135.75M | 138.75M | 147.56M | 360.28M | 503.83M | 524.14M | 537.02M | 260.17M | 546.20M | 247.09M | 247.62M | 226.45M | 239.28M | 243.81M | 263.42M | 250.58M | 233.30M | 261.17M | 278.09M | 250.52M | 258.93M | 258.45M | 272.75M | 238.64M | 247.03M | 238.43M | 243.90M | 222.23M | 219.00M | 232.14M | 228.12M |
|
Dividends payables
|
| | | 4.91M | 5.45M | 8.30M | 8.74M | 6.22M | 6.39M | 7.02M | 7.40M | 7.46M | 9.96M | 10.02M | 10.07M | 10.59M | 15.32M | 15.47M | 16.61M | 17.74M | 23.68M | 23.97M | 24.29M | 24.32M | 29.18M | 29.47M | 29.62M | 33.22M | 31.72M | 31.51M | 31.71M | 31.82M | 31.34M | 31.43M | 31.65M | 43.76M | 58.18M | 58.31M | 58.44M | 58.56M | 9.30M | 9.31M | 9.31M | 9.31M | 9.08M | 11.04M | 13.80M | 11.76M | 11.56M | 12.22M | 12.56M | 12.22M | 12.18M | 12.15M | 12.16M | 11.86M | 11.85M | 11.86M | 11.86M | 11.87M | 11.85M | 11.86M | 11.80M |
|
Payables
|
0.68M | 5.07M | 10.96M | 20.71M | 6.77M | 38.62M | 41.04M | 2.50M | 38.16M | 43.10M | 48.38M | 7.11M | 57.99M | 64.21M | 67.98M | 72.02M | 77.28M | 94.78M | 105.40M | 124.57M | 134.97M | 156.49M | 173.13M | 166.22M | 185.91M | 188.43M | 194.00M | 182.50M | 178.55M | 181.32M | 181.81M | 173.11M | 167.09M | 170.18M | 179.21M | 404.04M | 562.00M | 582.45M | 595.45M | 318.73M | 555.50M | 256.40M | 256.93M | 235.75M | 248.36M | 254.85M | 277.23M | 262.34M | 244.86M | 273.39M | 290.65M | 262.74M | 271.12M | 270.60M | 284.90M | 250.51M | 258.88M | 250.29M | 255.76M | 234.09M | 230.85M | 244.00M | 239.92M |
|
Accumulated Expenses
|
| | | 0.30M | | 0.79M | 0.93M | 1.77M | 0.93M | 1.07M | 1.10M | 4.24M | 1.88M | 1.81M | 1.90M | 1.95M | 1.93M | 1.91M | 2.05M | 2.38M | 2.33M | 2.50M | 2.62M | 2.55M | 4.26M | 2.57M | 3.73M | 2.28M | 3.31M | 1.93M | 3.25M | 2.07M | 3.34M | 2.27M | 3.46M | 2.74M | 5.80M | 4.98M | 5.67M | 4.69M | 5.69M | 3.49M | 5.53M | 4.65M | 9.09M | 4.25M | 8.45M | 4.57M | 8.36M | 4.82M | 10.41M | 4.54M | 9.36M | 8.09M | 10.72M | 6.83M | 10.39M | 6.64M | 9.61M | 11.55M | 20.86M | 10.22M | 18.03M |
|
Short term Debt
|
| | | | | | | 134.74M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes
|
| | | | | | | 0.76M | | | | 0.02M | | | | 1.68M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.92M | | | | 54.74M | 51.23M | 53.12M | 56.99M | 57.70M | 40.73M | 35.38M | 33.97M | 36.06M | 41.20M | 47.12M | 53.12M | 69.06M | 78.76M | 75.34M | 72.81M | 73.60M | 82.45M | 81.26M | 74.58M | 76.87M | 87.87M | 85.11M | 86.88M | 92.35M | 104.31M | 99.11M | 97.98M |
|
Total Current Liabilities
|
| | | | | | | | | | | 13.03M | | | | 17.74M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | 35.00M | 143.57M | 252.39M | 252.11M | 251.83M | 251.54M | 211.06M | 260.21M | 259.07M | 410.00M | 437.84M | 435.32M | 456.85M | 454.25M | 451.41M | 448.65M | 497.24M | 493.99M | 440.06M | 437.20M | 525.00M | 319.32M | 316.97M | 229.70M | 228.13M | 143.00M | 204.00M | 71.58M | 71.03M | 70.46M | 203.00M | 383.00M | 394.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| 0.86M | 1.26M | 1.54M | 1.92M | 2.28M | 2.68M | 3.10M | 3.33M | 3.77M | 4.24M | 0.14M | 0.48M | 0.90M | 1.34M | 1.75M | 2.32M | 3.06M | 3.87M | 1.32M | 1.55M | 1.84M | 2.17M | 2.44M | 2.69M | 3.12M | 3.19M | 3.43M | 3.78M | 4.11M | 4.42M | 4.62M | 4.92M | 5.28M | 5.59M | 10.10M | 10.25M | 10.51M | 10.73M | 10.73M | 21.46M | 21.04M | 7.34M | 6.99M | 6.47M | 7.04M | 7.39M | 7.72M | 7.93M | 86.85M | 87.71M | 88.03M | 88.48M | 89.74M | 90.11M | 86.84M | 87.52M | 88.68M | 89.90M | 90.45M | 91.26M | 92.50M | 93.24M |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | | 2.69M | | | | | | | | | 1.16M | 0.30M | | | 1.77M | | | 2.29M | | | | | 4.64M | | 0.43M | 2.21M | | 1.65M | | | | | | | | 18.61M |
|
Operating Leases
|
| | | | | | | | | | | 503.40M | | | | 532.74M | | | | | | | | | | | | | | | | | | | | | | | | 256.30M | | 256.34M | 255.20M | 255.11M | 254.83M | 254.60M | 302.14M | 319.43M | 319.40M | 320.31M | 320.32M | 320.40M | 320.50M | 320.52M | 320.60M | 320.62M | 320.65M | 320.70M | 320.71M | 320.74M | 320.80M | 320.75M | 333.10M |
|
Other Non-Current Liabilities
|
| | | 2.48M | | 4.67M | 5.20M | 0.27M | 6.14M | 6.00M | 5.38M | 0.50M | 7.72M | 8.05M | 8.20M | 8.43M | 9.54M | 10.35M | 11.29M | 11.58M | 12.75M | 15.56M | 16.68M | 17.73M | 18.76M | 19.43M | 19.81M | 19.11M | 20.49M | 19.75M | 20.05M | 26.92M | 28.22M | 26.43M | 25.55M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| | | 164.58M | | 291.52M | 293.80M | 300.02M | 253.97M | 308.20M | 412.37M | 472.53M | 601.73M | 606.53M | 631.93M | 633.41M | 635.83M | 686.55M | 710.24M | 976.49M | 982.92M | 1,311.74M | 1,315.60M | 1,279.91M | 1,460.95M | 1,225.20M | 1,331.08M | 1,181.03M | 1,257.97M | 1,069.50M | 1,057.99M | 1,060.42M | 1,213.37M | 1,395.06M | 1,515.93M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities
|
9.42M | 13.49M | 55.78M | 167.06M | 278.64M | 296.19M | 299.00M | 300.28M | 260.11M | 314.20M | 417.75M | 473.03M | 609.45M | 614.57M | 640.13M | 641.85M | 645.37M | 696.90M | 721.53M | 988.07M | 995.66M | 1,327.31M | 1,332.28M | 1,297.64M | 1,479.71M | 1,244.63M | 1,350.89M | 1,200.14M | 1,278.45M | 1,089.25M | 1,078.04M | 1,087.34M | 1,241.60M | 1,421.50M | 1,541.48M | 3,208.42M | 3,126.40M | 3,040.44M | 2,888.15M | 2,866.62M | 3,310.18M | 3,006.36M | 2,905.67M | 2,812.04M | 2,989.75M | 2,835.70M | 3,025.17M | 3,097.28M | 3,094.44M | 3,196.25M | 3,112.96M | 3,049.00M | 3,073.62M | 3,069.25M | 3,059.36M | 2,974.63M | 2,884.44M | 2,869.92M | 2,880.68M | 2,905.46M | 2,924.20M | 2,922.21M | 2,946.66M |
|
Total Debt
|
| | 35.00M | 143.57M | 252.39M | 252.11M | 251.83M | 386.28M | 211.06M | 260.21M | 259.07M | 410.00M | 437.84M | 435.32M | 456.85M | 454.25M | 451.41M | 448.65M | 497.24M | 493.99M | 440.06M | 437.20M | 525.00M | 319.32M | 316.97M | 229.70M | 228.13M | 143.00M | 204.00M | 71.58M | 71.03M | 70.46M | 203.00M | 383.00M | 394.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity
|
378.89M | 376.08M | 694.74M | 688.45M | 801.69M | 1,023.76M | 1,118.42M | 1,116.35M | 1,135.27M | 1,245.18M | 1,315.22M | 1,313.09M | 1,386.28M | 1,402.40M | 1,404.71M | 1,475.08M | 1,460.29M | 1,463.69M | 1,646.58M | 1,782.41M | 1,754.34M | 1,757.94M | 1,758.69M | 1,760.83M | 1,592.31M | 1,753.13M | 1,604.54M | 1,609.12M | 1,533.99M | 1,514.45M | 1,515.65M | 1,503.53M | 1,500.33M | 1,532.63M | 1,534.98M | 3,769.93M | 3,706.80M | 3,690.27M | 3,656.47M | 3,631.94M | 3,627.77M | 3,488.75M | 3,360.12M | 3,264.33M | 3,019.16M | 3,238.65M | 3,202.30M | 3,163.91M | 3,084.93M | 3,192.68M | 3,223.43M | 3,084.54M | 3,004.11M | 3,004.11M | 2,939.47M | 2,850.34M | 2,813.51M | 2,834.43M | 2,841.90M | 2,787.87M | 2,726.42M | 2,731.10M | 2,607.59M |
|
Shareholder's Equity
|
| | | 688.45M | | 1,023.76M | 1,118.42M | 1,116.35M | 1,135.27M | 1,245.18M | 1,315.22M | 1,313.09M | 1,386.28M | 1,402.40M | 1,404.71M | 1,475.08M | 1,460.29M | 1,463.69M | 1,646.58M | 1,782.41M | 1,754.34M | 1,757.94M | 1,758.69M | 1,760.83M | 1,592.31M | 1,753.13M | 1,604.54M | 1,609.12M | 1,533.99M | 1,514.45M | 1,515.65M | 1,503.53M | 1,500.33M | 1,532.63M | 1,534.98M | 3,769.93M | 3,706.80M | 3,690.27M | 3,656.47M | 3,631.94M | 3,627.77M | 3,488.75M | 3,360.12M | 3,264.33M | 3,019.16M | 3,238.65M | 3,202.30M | 3,163.91M | 3,084.93M | 3,192.68M | 3,223.43M | 3,084.54M | 3,004.11M | 3,004.11M | 2,939.47M | 2,850.34M | 2,813.51M | 2,834.43M | 2,841.90M | 2,787.87M | 2,726.42M | 2,731.10M | 2,607.59M |
|
Liabilities and Shareholders Equity
|
388.31M | 389.57M | 750.52M | 855.51M | 1,080.33M | 1,319.95M | 1,417.43M | 1,416.63M | 1,395.38M | 1,559.38M | 1,732.96M | 486.03M | 1,995.73M | 2,016.97M | 2,044.85M | 2,116.93M | 2,105.66M | 2,160.58M | 2,368.11M | 2,770.48M | 2,750.00M | 3,085.25M | 3,090.96M | 3,058.47M | 3,072.01M | 2,997.76M | 2,955.43M | 2,809.26M | 2,812.44M | 2,603.70M | 2,593.69M | 2,590.87M | 2,741.93M | 2,954.13M | 3,076.46M | 6,978.35M | 6,833.20M | 6,730.71M | 6,544.61M | 6,498.56M | 6,937.94M | 6,495.10M | 6,265.79M | 6,076.37M | 6,008.91M | 6,074.35M | 6,227.47M | 6,261.19M | 6,179.37M | 6,388.93M | 6,336.39M | 6,133.54M | 6,077.73M | 6,073.37M | 5,998.83M | 5,824.97M | 5,697.95M | 5,704.35M | 5,722.58M | 5,693.34M | 5,650.62M | 5,653.31M | 5,554.25M |
|
Treasury Shares
|
| | | 0.08M | | | 0.01M | 0.13M | 0.02M | 0.13M | 0.13M | 0.13M | 0.12M | 0.02M | 0.12M | 0.15M | 0.13M | 0.13M | 0.13M | 0.13M | 0.12M | 0.12M | 0.08M | 0.12M | 0.14M | 0.13M | 0.14M | 0.14M | 2.12M | 3.33M | 3.25M | 0.14M | 0.13M | 0.07M | 0.13M | 0.13M | 0.15M | 0.13M | 0.13M | 0.15M | 0.19M | 0.19M | 0.19M | 0.24M | 0.57M | 0.56M | 0.57M | 0.57M | 0.05M | 0.05M | 0.05M | 4.61M | 3.00M | 6.58M | 6.58M | 6.58M | 0.39M | 0.39M | 1.24M | 0.41M | 1.28M | 1.39M | 5.72M |
|
Retained Earnings
|
-0.75M | -4.56M | -4.87M | -11.59M | -19.96M | -24.32M | -27.60M | -30.25M | -43.78M | -45.28M | -45.11M | 13.00M | -64.54M | -65.65M | -64.19M | -69.65M | -86.56M | -84.81M | -76.91M | -84.16M | -106.37M | -108.93M | -99.88M | -105.77M | -126.87M | -84.60M | -156.02M | -169.23M | -185.66M | -172.59M | -172.58M | -191.01M | -197.36M | -169.60M | -170.28M | 1.33M | -361.08M | -28.80M | -36.67M | -24.71M | -78.98M | -79.39M | -69.66M | -60.07M | -43.92M | -39.82M | -33.43M | -19.44M | 12.09M | 23.75M | 38.80M | 35.72M | 29.89M | 43.96M | 45.83M | 24.37M | 31.07M | 29.28M | 11.26M | 16.55M | 10.89M | 6.87M | 3.46M |
|
Preferred Shares
|
| | | | | 125.00M | 225.00M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.08M | 0.13M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.29M | 0.29M | 0.29M | 0.29M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M |