Palladyne AI Corp. Income Statement

Income Statement Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 8.81M5.08M14.57M6.15M7.79M
Cost of Revenue 5.60M6.62M11.61M10.83M4.13M
Gross Profit 3.21M-1.55M2.96M-4.68M3.65M
Operating items
Amortization - Intangibles 2.20M2.82M
Research & Development 14.12M17.52M34.14M39.01M10.44M
Selling, General & Administrative 7.30M58.06M63.48M31.45M16.84M
Other Operating Expenses 8.40M10.49M93.98M56.64M7.43M
Operating Expenses 29.81M86.07M191.61M127.10M34.71M
Operating Income -21.00M-80.99M-177.04M-120.96M-26.92M
EBIT -21.00M-80.99M-177.04M-120.96M-26.92M
Non-operating items
Other Non Operating Income 0.03M0.05M0.74M1.91M0.00M
Non Operating Income 0.03M0.05M0.74M1.91M0.00M
Net income details
EBT -20.93M-81.51M-161.02M-115.60M-72.61M
Tax Provisions 0.00M0.00M-3.89M0.01M0.01M
Profit After Tax -20.93M-81.51M-157.13M-115.61M-72.62M
Income from Continuing Operations -20.93M-81.51M-157.13M-115.61M-72.62M
Consolidated Net Income -20.93M-81.51M-157.13M-115.61M-72.62M
Income towards Parent Company -20.93M-81.51M-157.13M-115.61M-72.62M
Net Income towards Common Stockholders -20.93M-81.51M-157.13M-115.59M-72.62M
Additional items
EPS (Basic) -0.00M-0.00M-0.00M-0.00M-0.00M
EPS (Weighted Average and Diluted) -0.00M-0.00M-0.00M-0.00M
Shares Outstanding (Weighted Average) 23.79M23.81M25.78M25.90M30.11M
Shares Outstanding (Diluted Average) 113.18M24.47M25.64M26.77M
EBITDA -21.00M-80.99M-177.04M-120.96M-26.92M
Tax Rate 2.42%