PG&E Corp (NYSE: PCG)

Sector: Utilities Industry: Utilities - Regulated Electric CIK: 0001004980
Market Cap 39.60 Bn
P/B 1.22
P/E 15.27
P/S 1.59
ROIC (Qtr) 6.22
Div Yield % 0.67
Rev 1y % (Qtr) 2.61
Total Debt (Qtr) 61.34 Bn
Debt/Equity (Qtr) 1.88
Add ratio to table...

About

PG&E Corporation, also known as Pacific Gas and Electric Company, is a holding company that operates in the energy industry, primarily in Northern and Central California. The company's main business activities include the sale and delivery of electricity and natural gas to customers, with operations spanning electricity generation, transmission, and distribution, as well as natural gas transmission and distribution. PG&E Corporation operates in a highly regulated sector, subject to the jurisdiction of various regulatory agencies such as the California...

Read more

Investment thesis

Bull case

  • Tangible assets of 141.61B provide robust 15.13x coverage of other current liabilities 9.36B, indicating strong asset backing.
  • Free cash flow of (3.07B) provides excellent 13.96x coverage of dividends (220M), indicating sustainable shareholder returns.
  • Operating cash flow of 8.72B provides strong 10.63x coverage of inventory 820M, indicating efficient inventory management.
  • Tangible assets of 141.61B provide robust 8.69x coverage of current liabilities 16.30B, showing strong asset backing.
  • Cash reserves of 972M exceed inventory value of 820M by 1.19x, indicating strong liquidity and inventory management.

Bear case

  • Operating cash flow of 8.72B barely covers its investment activities of (12.32B), with a coverage ratio of -0.71, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 8.72B provides thin coverage of dividend payments of (220M) with a -39.62 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • High receivables of 14.87B relative to inventory of 820M (18.13 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Free cash flow of (3.07B) provides weak coverage of capital expenditures of 11.79B, with a -0.26 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of 8.72B provides minimal -31.13x coverage of tax expenses of (280M), suggesting potential tax planning inefficiencies or unsustainable tax positions.

Legal Entity Breakdown of Revenue (2025)

Legal Entity Breakdown of Revenue (2025)

Peer comparison

Companies in the Utilities - Regulated Electric
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 NEE Nextera Energy Inc 191.44 Bn 28.01 6.98 95.62 Bn
2 SO Southern Co 97.42 Bn 30.98 4.46 73.75 Bn
3 AEP American Electric Power Co Inc 64.38 Bn 33.83 4.24 0.00 Bn
4 DUK Duke Energy CORP 56.47 Bn 30.61 3.87 89.65 Bn
5 EXC Exelon Corp 48.53 Bn 17.53 2.00 50.08 Bn
6 ETR Entergy Corp /De/ 45.74 Bn 25.29 3.59 30.45 Bn
7 PEG Public Service Enterprise Group Inc 43.93 Bn 35.35 4.41 23.51 Bn
8 XEL Xcel Energy Inc 41.10 Bn 37.21 3.75 35.52 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.70 1.01
EV to Cash from Ops. EV/CFO 11.31 12.45
EV to Debt EV to Debt 1.61 171.92
EV to EBIT EV/EBIT 18.09 19.12
EV to EBITDA EV/EBITDA 10.51 15.67
EV to Free Cash Flow [EV/FCF] EV/FCF -32.11 -28.25
EV to Market Cap EV to Market Cap 2.49 1.84
EV to Revenue EV/Rev 3.96 4.72
Price to Book Value [P/B] P/B 1.22 2.60
Price to Earnings [P/E] P/E 15.27 18.53
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 7.86 1.94
Dividend Payout Ratio % Div Payout % (Qtr) 10.60 62.23
Dividend per Basic Share Div per Share (Qtr) 0.13 2.02
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -8.94 -218.37
Interest Coverage Int. cover (Qtr) 1.80 2.83
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -13.68 -68.90
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -19.87 73.92
Dividend Growth (1y) % Div 1y % (Qtr) 127.27 4.05
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 4.36 15.47
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 8.50 13.33
EBIT Growth (1y) % EBIT 1y % (Qtr) 1.64 15.81
EBT Growth (1y) % EBT 1y % (Qtr) 4.80 19.29
EPS Growth (1y) % EPS 1y % (Qtr) 1.72 21.26
FCF Growth (1y) % FCF 1y % (Qtr) -31.58 -35.52
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 7.77 11.97
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.18 0.22
Cash Payout Ratio Cash Payout (Qtr) 0.01 0.11
Cash Ratio Cash Ratio (Qtr) 0.06 0.98
Current Ratio Curr Ratio (Qtr) 0.97 2.72
Debt to Equity Ratio Debt/Equity (Qtr) 1.88 1.45
Interest Cover Ratio Int Coverage (Qtr) 1.80 2.83
Times Interest Earned Times Interest Earned (Qtr) 1.80 2.83
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 40.40 37.94
EBIT Margin % EBIT Margin % (Qtr) 21.86 316.94
EBT Margin % EBT Margin % (Qtr) 9.72 14.36
Gross Margin % Gross Margin % (Qtr) 39.60 41.20
Net Profit Margin % Net Margin % (Qtr) 10.40 12.57