|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.68B | 59.94B | | 27.19B | 34.70B | 32.41B | 30.17B | 26.77B | 22.98B | 25.55B | 27.11B | 23.77B | 47.23B | 70.60B | 20.82B | 21.07B | 42.11B | 65.59B | | 23.54B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.85B | 29.71B | | 12.78B | 15.24B | 43.89B | 15.59B | 12.66B | 11.34B | 35.98B | 12.45B | 11.51B | 23.25B | 34.61B | 10.83B | 10.69B | 21.71B | 33.97B | | 12.20B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.83B | 30.22B | | 14.41B | 19.46B | 16.54B | 14.58B | 14.11B | 11.64B | 13.57B | 14.65B | 12.26B | 23.98B | 35.99B | 9.98B | 10.39B | 20.40B | 31.62B | | 11.34B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26B | -0.41B | | -0.21B | -0.22B | -0.19B | -0.79B | -0.15B | -0.17B | -0.19B | -0.21B | -0.18B | -0.38B | -0.57B | -0.22B | -0.20B | -0.40B | -0.63B | | -0.25B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.53B | -2.96B | | -2.14B | -0.32B | -2.37B | -1.33B | -2.56B | -3.16B | -3.59B | -1.59B | -3.27B | -8.29B | -11.90B | -0.44B | -3.11B | -7.78B | -11.02B | | -3.49B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32B | 2.19B | -0.18B | 0.13B | -0.47B | -0.48B | -1.05B | -4.03B | -1.04B | -2.97B | -4.32B | -3.58B | -0.89B | -3.11B | -4.14B | | -1.05B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.80B | -3.38B | | -2.35B | -0.54B | -2.55B | -2.12B | -2.71B | -3.33B | -3.78B | | -3.37B | -0.75B | -11.59B | -2.45B | -3.02B | | -11.26B | | -3.48B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.87B | 27.26B | | 12.27B | 19.56B | 14.17B | 11.12B | 11.55B | 8.48B | 9.98B | 8.02B | 8.98B | 15.69B | 24.09B | -11.46B | -0.04B | 12.62B | 20.60B | | 0.17B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.87B | 27.26B | | 12.27B | 19.56B | 14.17B | 11.12B | 11.55B | 8.48B | 9.98B | 8.02B | 8.90B | 12.49B | 22.37B | -11.46B | 7.35B | 12.62B | 21.50B | | 0.17B |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.92B | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | -145.00B | -0.16B | -124.00B | 97.00B | -0.04B | -0.06B | -0.07B | -0.01B | 0.20B | -0.07B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.56B | | 0.26B | 0.62B | 0.52B | 0.44B | 0.47B | 0.52B | 1.58B | 0.59B | 0.55B | 1.03B | 1.52B | 0.43B | 0.30B | 0.64B | 1.06B | | 0.33B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.62B | -8.48B | | | -3.20B | -1.52B | 0.29B | | -0.02B | -1.99B | 0.29B | 0.34B | -8.81B | -9.09B | | -1.23B | 2.76B | -3.13B | | -0.72B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.96B | 8.48B | | -2.14B | 0.09B | -4.41B | -7.87B | -2.56B | -3.16B | -9.31B | -295.00B | -3.27B | 6,869.00B | 281.00B | -7.20B | -3.11B | -7.78B | -11.02B | | -3.49B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.46B | 20.28B | | 13.21B | 16.35B | 12.68B | 11.28B | 10.97B | 8.44B | 7.75B | 8.25B | 6.95B | 6.60B | 14.70B | -3.55B | 9.11B | 15.52B | 23.80B | | 9.32B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.10B | -5.97B | | -4.57B | -5.31B | -3.89B | -3.01B | -3.60B | -2.58B | -8.44B | -1.97B | -2.15B | -2.12B | -4.33B | 0.79B | -3.11B | -4.76B | -7.00B | | -3.11B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.36B | 14.31B | | 17.78B | 11.04B | 28.48B | 8.28B | 7.37B | 5.86B | 18.71B | 6.28B | 4.80B | 4.48B | 5.89B | -2.77B | 6.00B | 10.75B | 17.43B | | 6.22B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.36B | 14.31B | | 8.65B | 11.04B | 0.03B | 0.03B | 7.37B | 0.03B | 5.48B | 0.02B | 0.02B | 4.48B | 10.37B | 0.01B | 6.00B | 10.75B | 16.80B | -29.07B | 6.22B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.56B | 26.25B | | 17.78B | 21.66B | 16.57B | 14.29B | 14.56B | 11.01B | 16.18B | 10.21B | 9.45B | -0.61B | 18.69B | -6.13B | 11.04B | 20.28B | 28.86B | | 12.43B |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.56B | 26.25B | | 17.78B | 21.66B | 16.57B | 14.29B | 14.56B | 11.01B | 16.18B | | 9.45B | -0.61B | 18.69B | -6.13B | 11.04B | | 28.86B | | 12.43B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.30B | 14.24B | 69.41B | 8.61B | 78.38B | 8.76B | 8.24B | 7.34B | 76.92B | 5.46B | 6.26B | 81.59B | 4.44B | 10.31B | -2.78B | 5.97B | 10.71B | 16.73B | | 6.20B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 370.08 | | 750.21 | | 465.90 | | 0.00B | | 480.71 |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.30B | 14.24B | 69.41B | 8.61B | 78.38B | 8.76B | 8.24B | 7.34B | 76.92B | 5.46B | 76.85B | 82.44B | 71.83B | 9.68B | -6.56B | 6.01B | | 17.36B | | 6.20B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | | 0.00 | | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12,540.00B | 13,500.00B | 13,390.00B | 13,220.00B | 13,040.00B | 12,040.00B | 12,070.00B | 12,020.00B | 12,120.00B | 11,430.00B | 11,380.00B | 11,300.00B | 11,760.00B | 11,570.00B | 12,520.00B | 12,190.00B | 11,920.00B | 11,360.00B | 11,700.00B | 11,330.00B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.76B | 37.55B | 43.55B | 49.61B | 19.94B | 17.41B | 66.22B | 13.96B | 11.44B | 52.85B | 11.59B | 50,584.00B | 21.75B | 33.23B | 5.46B | 10.61B | 19.69B | 31.42B | 42,523.00B | 43,426.00B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.08B | -4.27B | | -0.76B | 0.96B | -2.51B | -3.50B | -0.84B | 0.87B | -1.16B | -3.92B | 52.24B | 4.00B | 52.24B | -1.07B | 60.59B | 2.05B | 59.05B | | 62.09B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.93% | -29.44% | | -34.55% | -32.47% | -30.67% | -26.65% | -32.79% | -30.54% | -108.88% | -23.84% | -30.88% | -32.12% | -29.43% | -22.17% | -34.16% | -30.71% | -29.39% | | -33.32% |