|
Revenue (Quarter)
|
71.73M | 78.02M | 82.42M | 92.22M | 93.50M | 101.68M | 108.13M | 116.70M | 119.97M | 128.15M | 132.18M | 148.33M | 148.94M | 152.42M | 164.80M | 184.88M | 197.42M | 231.57M | 257.88M | 275.24M | 280.08M | 310.74M | 330.46M |
|
Cost of Revenue (Quarter)
|
7.63M | 8.00M | -120.67M | 64.67M | 9.51M | 11.31M | 74.39M | 16.19M | 17.85M | 90.30M | -182.99M | 108.25M | 103.08M | 21.48M | -232.84M | 132.15M | 26.77M | 26.45M | 557.12M | 26.05M | 29.61M | 25.48M | 30.79M |
|
Gross Profit (Quarter)
|
23.40M | 22.65M | 25.80M | 27.55M | 28.93M | 31.16M | 33.74M | 34.85M | 35.83M | 37.86M | 41.14M | 40.08M | 45.86M | 46.91M | 49.49M | 52.73M | 58.75M | 60.66M | 66.03M | 66.02M | 71.48M | 74.85M | 83.99M |
|
Research & Development (Quarter)
|
5.98M | 6.22M | 6.54M | 7.73M | 7.92M | 8.82M | 9.65M | 10.39M | 10.19M | 10.35M | 10.29M | 11.65M | 10.91M | 11.04M | 10.65M | 12.05M | 12.54M | 13.19M | 13.56M | 15.10M | 15.23M | 15.22M | 15.92M |
|
Selling, General & Administrative (Quarter)
|
3.47M | 4.96M | 5.73M | 6.74M | 7.42M | 9.90M | 8.90M | 9.64M | 10.02M | 9.38M | 9.10M | 9.14M | 8.73M | 9.08M | 9.05M | 9.09M | 9.21M | 8.94M | 9.68M | 9.18M | 10.71M | 14.29M | 13.21M |
|
Other Operating Expenses (Quarter)
|
7.63M | 8.00M | 8.60M | 8.22M | 9.51M | 11.31M | 14.88M | 16.19M | 17.85M | 19.05M | 20.21M | | 21.60M | 21.48M | 20.65M | 0.21M | 26.77M | 26.45M | 28.60M | 26.05M | 29.61M | 25.48M | 30.79M |
|
Operating Expenses (Quarter)
|
17.08M | 19.18M | 20.87M | 22.69M | 24.85M | 30.04M | 33.43M | 36.23M | 38.05M | 38.77M | 39.60M | 41.06M | 41.24M | 41.60M | 40.35M | 44.38M | 48.52M | 48.58M | 51.84M | 50.34M | 55.55M | 54.99M | 59.92M |
|
Operating Income (Quarter)
|
6.32M | 3.47M | 4.93M | 4.85M | 4.08M | 1.13M | 0.31M | -1.37M | -2.23M | -0.92M | 1.54M | -0.98M | 4.63M | 5.31M | 9.14M | 8.34M | 10.24M | 12.09M | 14.19M | 15.69M | 15.92M | 19.86M | 24.07M |
|
EBIT (Quarter)
|
6.32M | 3.47M | 4.93M | 4.85M | 4.08M | 1.13M | 0.31M | -1.37M | -2.23M | -0.92M | 1.54M | -0.98M | 4.63M | 5.31M | 9.14M | 8.34M | 10.24M | 12.09M | 14.19M | 15.69M | 15.92M | 19.86M | 24.07M |
|
Interest & Investment Income (Quarter)
|
0.00M | 0.00M | 0.00M | -0.00M | -0.00M | 0.01M | -0.01M | -0.01M | 0.10M | 0.50M | 1.07M | 1.44M | 1.66M | 1.91M | 2.02M | 2.19M | 2.19M | 2.34M | 2.02M | 2.06M | 2.34M | 2.58M | 2.53M |
|
Other Non Operating Income (Quarter)
|
-0.02M | -0.02M | -0.01M | 0.01M | -0.00M | -0.02M | 0.01M | 0.03M | 0.05M | -0.03M | -0.05M | -0.01M | -0.01M | -0.02M | 0.04M | 0.23M | 0.04M | 0.01M | 0.07M | 0.05M | 0.11M | 0.16M | -0.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | -0.01M | -0.02M | 0.04M | 0.23M | 0.04M | 0.01M | 0.07M | 0.05M | 0.11M | 0.16M | -0.10M |
|
EBT (Quarter)
|
6.30M | 3.46M | 3.11M | 4.86M | 4.08M | 1.12M | -6.96M | -1.35M | -2.07M | -0.44M | -0.71M | 0.45M | 6.28M | 7.20M | -10.03M | 10.76M | 12.47M | 14.44M | -32.84M | 17.80M | 18.37M | 22.60M | -54.35M |
|
Tax Provisions (Quarter)
|
1.61M | 0.84M | -0.34M | 1.22M | 3.50M | 0.70M | -4.36M | -3.07M | 0.38M | 0.30M | 1.60M | -0.26M | 0.44M | 0.82M | 1.38M | 3.53M | 3.10M | 0.01M | 4.48M | 3.99M | 3.66M | 4.86M | 5.78M |
|
Profit After Tax (Quarter)
|
4.68M | 2.61M | 3.63M | 3.64M | 0.57M | 0.42M | 4.67M | 1.72M | -2.45M | -0.74M | 0.96M | 0.70M | 5.84M | 6.38M | 9.40M | 7.23M | 9.36M | 14.43M | 13.15M | 13.81M | 14.71M | 17.74M | 20.67M |
|
Income from Continuing Operations (Quarter)
|
4.68M | 2.61M | 3.45M | 3.64M | 0.57M | 0.42M | -2.60M | 1.72M | -2.45M | -0.74M | -2.31M | 0.70M | 5.84M | 6.38M | -11.41M | 7.23M | 9.36M | 14.43M | -37.31M | 13.81M | 14.71M | 17.74M | -60.13M |
|
Consolidated Net Income (Quarter)
|
4.68M | 2.61M | 3.45M | 3.64M | 0.57M | 0.42M | -2.60M | 1.72M | -2.45M | -0.74M | -2.31M | 0.70M | 5.84M | 6.38M | -11.41M | 7.23M | 9.36M | 14.43M | -37.31M | 13.81M | 14.71M | 17.74M | -60.13M |
|
Income towards Parent Company (Quarter)
|
4.68M | 2.61M | 3.45M | 3.64M | 0.57M | 0.42M | -2.60M | 1.72M | -2.45M | -0.74M | -2.31M | 0.70M | 5.84M | 6.38M | -11.41M | 7.23M | 9.36M | 14.43M | -37.31M | 13.81M | 14.71M | 17.74M | -60.13M |
|
Net Income towards Common Stockholders (Quarter)
|
3.41M | 1.29M | 2.28M | 2.28M | -0.32M | 0.42M | 4.67M | 1.72M | -2.45M | -0.74M | 0.96M | 0.70M | 5.84M | 6.38M | -11.41M | 7.23M | 9.36M | 14.43M | -37.31M | 13.81M | 14.71M | 17.74M | -60.13M |
|
EPS (Basic) (Quarter)
|
0.03 | 0.01 | 0.02 | 0.02 | 0.00 | 0.00 | 0.04 | 0.01 | -0.02 | -0.01 | 0.01 | 0.01 | 0.05 | 0.05 | 0.08 | 0.06 | 0.08 | 0.12 | 0.11 | 0.11 | 0.12 | 0.14 | 0.16 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.03 | 0.01 | 0.02 | 0.02 | | | 0.04 | 0.01 | -0.02 | -0.01 | 0.01 | 0.01 | 0.05 | 0.05 | 0.08 | 0.06 | 0.07 | 0.11 | 0.11 | 0.11 | 0.11 | 0.14 | 0.16 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
103.48M | 103.48M | 103.48M | 103.48M | 108.97M | 118.21M | 112.76M | 120.90M | 121.64M | 122.74M | 122.10M | 123.29M | 123.38M | 123.62M | 123.51M | 123.95M | 124.26M | 124.25M | 124.37M | 124.94M | 125.07M | 125.16M | 125.25M |
|
EBITDA (Quarter)
|
6.32M | 3.47M | 4.93M | 4.85M | 4.08M | 1.13M | 0.31M | 1.67M | -2.56M | -0.82M | 1.00M | 0.70M | 5.93M | 6.31M | 9.49M | 7.18M | 9.32M | 14.42M | 12.92M | 13.76M | 14.77M | 17.43M | 20.79M |
|
Tax Rate (Quarter)
|
25.62% | 24.34% | -11.00% | 25.13% | 85.89% | 62.42% | 62.63% | 226.98% | -18.23% | -67.12% | -225.00% | -57.14% | 6.98% | 11.42% | -13.81% | 32.84% | 24.90% | 0.03% | -13.64% | 22.40% | 19.94% | 21.49% | -10.63% |