UiPath Income Statement (2020-2025) | PATH

Income Statement Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Revenue & cost
Revenue 113.10M139.38M147.29M207.88M186.22M195.52M220.82M289.70M245.07M242.22M262.74M308.55M289.59M287.31M325.92M405.25M335.11M316.25M354.65M423.65M356.62M361.73M411.11M
Cost of Revenue 90.93M90.33M99.51M99.38M205.75M144.27M172.91M174.76M189.78M181.55M156.47M173.76M160.41M169.72M191.28M191.72M180.14M194.33M187.19M176.84M159.66M166.30M179.19M
Gross Profit 99.47M124.68M129.90M187.74M137.21M159.93M177.72M248.53M200.05M197.65M219.98M260.86M245.92M238.32M276.00M351.90M279.79M252.93M290.89M359.11M292.77M297.35M342.30M
Operating items
Research & Development 26.73M26.54M27.46M29.19M93.04M57.65M61.56M64.41M68.69M67.85M67.34M81.87M75.34M86.61M84.51M85.64M85.60M98.43M96.98M99.67M94.84M98.34M96.87M
Selling, General & Administrative 26.68M24.83M65.95M44.57M74.42M55.83M59.50M60.24M57.53M68.44M63.16M50.38M56.58M59.58M56.02M59.45M63.51M63.52M50.09M49.00M54.68M52.89M53.17M
Other Operating Expenses 90.93M90.33M99.51M99.38M205.75M144.27M172.91M174.76M189.78M181.55M156.47M173.76M160.41M169.72M191.28M191.72M180.14M194.33M187.19M176.84M159.66M166.30M179.19M
Operating Expenses 144.34M141.71M192.92M173.15M373.21M257.75M293.96M299.41M316.00M317.84M286.97M306.00M292.33M315.91M331.82M336.81M329.25M356.28M334.25M325.50M309.18M317.53M329.23M
Operating Income -44.87M-17.03M-63.02M14.59M-236.00M-97.82M-116.25M-50.88M-115.95M-120.19M-66.99M-45.15M-46.41M-77.58M-55.82M15.10M-49.47M-103.35M-43.36M33.61M-16.41M-20.18M13.07M
EBIT -44.87M-17.03M-63.02M14.59M-236.00M-97.82M-116.25M-50.88M-115.95M-120.19M-66.99M-45.15M-46.41M-77.58M-55.82M15.10M-49.47M-103.35M-43.36M33.61M-16.41M-20.18M13.07M
Non-operating items
Interest & Investment Income 0.53M0.08M0.14M0.40M0.94M0.77M0.90M0.94M0.99M4.50M9.56M12.90M13.85M13.58M14.48M15.22M13.83M13.37M10.05M12.17M12.65M12.00M11.70M
Other Non Operating Income -7.84M-6.30M4.64M-3.22M-1.23M-4.30M-4.75M-2.81M-0.60M0.89M5.29M4.29M7.47M13.72M6.28M10.68M7.71M7.81M8.85M-15.96M11.51M-0.18M
Non Operating Income -7.84M-6.30M4.64M-3.22M-1.23M-4.30M-4.75M-2.81M-0.60M0.89M5.29M4.29M7.47M13.72M6.28M10.68M7.71M7.81M8.85M-15.96M11.51M-0.18M
Net income details
EBT -52.18M7.06M-69.17M19.64M-238.28M-98.28M-119.65M-54.68M-117.77M-116.29M-56.54M-26.96M-28.27M-56.53M-27.61M36.60M-24.96M-82.27M-25.50M54.62M-19.73M3.33M24.59M
Tax Provisions 0.66M2.10M1.62M-6.67M1.40M1.75M3.14M8.40M4.80M4.10M1.20M0.69M3.63M3.83M3.93M2.67M3.80M3.83M-14.84M2.83M2.83M1.74M-174.25M
Profit After Tax -52.84M4.99M-70.80M26.26M-239.66M-100.03M-122.79M-63.11M-122.56M-120.38M-57.72M-27.69M-31.90M-60.36M-31.54M33.92M-28.74M-86.10M-10.65M51.79M-22.55M1.58M198.84M
Income from Continuing Operations -52.84M4.96M-70.80M26.30M-239.68M-100.03M-122.79M-63.08M-122.57M-120.39M-57.74M-27.65M-31.90M-60.36M-31.54M33.93M-28.76M-86.10M-10.65M51.79M-22.55M1.58M198.84M
Consolidated Net Income -52.84M4.96M-70.80M26.30M-239.68M-100.03M-122.79M-63.08M-122.57M-120.39M-57.74M-27.65M-31.90M-60.36M-31.54M33.93M-28.76M-86.10M-10.65M51.79M-22.55M1.58M198.84M
Income towards Parent Company -52.84M4.96M-70.80M26.30M-239.68M-100.03M-122.79M-63.08M-122.57M-120.39M-57.74M-27.65M-31.90M-60.36M-31.54M33.93M-28.76M-86.10M-10.65M51.79M-22.55M1.58M198.84M
Preferred Dividend Payments -4.99M
Net Income towards Common Stockholders -52.84M-47.85M-70.80M26.30M-239.68M-239.66M-122.79M-63.08M-122.57M-120.39M-57.74M-27.65M-31.90M-60.36M-31.54M33.93M-28.76M-86.10M-10.65M51.79M-22.55M1.58M198.84M
Additional items
EPS (Basic) -0.33-0.410.17-1.11-0.19-0.23-0.08-0.23-0.22-0.10-0.05-0.06-0.11-0.060.06-0.05-0.15-0.020.09-0.040.000.37
EPS (Weighted Average and Diluted) -0.30-0.410.17-1.11-0.19-0.23-0.08-0.23-0.22-0.10-0.05-0.06-0.11-0.060.06-0.05-0.15-0.020.09-0.040.000.37
Shares Outstanding (Weighted Average) 516.55M516.55M508.83M513.54M525.23M542.09M544.73M549.61M552.84M557.42M561.16M566.74M566.08M569.01M572.78M549.96M549.60M551.49M535.04M531.02M
Shares Outstanding (Diluted Average) 152.38M162.91M171.28M168.25M215.35M526.51M531.72M454.62M541.90M546.06M550.16M548.02M557.88M562.88M567.04M563.86M569.92M568.97M562.95M559.93M548.45M542.87M544.72M
EBITDA -44.87M-17.03M-63.02M14.59M-236.00M-97.82M-116.25M-50.88M-115.95M-120.19M-66.99M-45.15M-46.41M-77.58M-55.82M15.10M-49.47M-103.35M-43.36M33.61M-16.41M-20.18M13.07M
Interest Expenses 7.84M3.22M
Tax Rate 29.75%7.29%58.21%5.18%52.39%