|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 97.10M | 109.10M | 82.50M | 86.80M | 77.80M | 29.30M | 81.20M | 81.90M | 69.60M | 129.10M | 72.50M | 72.80M | 78.60M | 91.60M | 77.60M | 92.30M | 83.60M | 93.70M | 81.80M | 105.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 59.10M | 70.20M | 57.90M | 58.50M | 53.40M | 22.80M | 53.70M | 51.70M | 51.30M | 24.60M | 45.70M | 48.50M | 53.90M | 54.80M | 54.80M | 56.00M | 57.60M | 68.30M | 59.50M | 64.40M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | 38.00M | 38.90M | 24.60M | 28.30M | 24.40M | 22.30M | 27.50M | 30.20M | 31.50M | 34.10M | 32.30M | 31.70M | 34.40M | 41.40M | 30.90M | 28.90M | 34.40M | 36.50M | 34.90M | 34.50M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | 27.10M | 27.50M | 29.70M | 30.30M | 26.80M | 18.70M | 27.20M | 16.30M | 20.90M | 27.40M | 27.90M | 27.30M | 28.80M | 27.90M | 28.90M | 28.80M | 29.60M | 27.20M | 29.20M | 27.60M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | -0.10M | -5.40M | -0.50M | -1.40M | -1.50M | -1.10M | -1.20M | -1.40M | -0.90M | -1.70M | -0.80M | -1.30M | -1.60M | -1.90M | -1.00M | -1.00M | -1.30M | -1.20M | -0.50M | -0.70M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 27.10M | 27.50M | 29.70M | 30.30M | 26.80M | 18.70M | 27.20M | 16.30M | 20.90M | 27.40M | 27.90M | 27.30M | 28.80M | 27.90M | 28.90M | 28.80M | 29.60M | 27.20M | 29.20M | 27.60M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | 2.30M | 1.10M | -13.80M | -11.40M | -11.70M | -5.60M | -8.90M | 4.40M | 1.60M | -4.60M | -4.80M | -5.20M | -4.20M | 1.40M | -8.00M | -9.70M | -5.70M | -0.90M | -3.80M | -2.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | 2.30M | 1.10M | -13.80M | -11.40M | -11.70M | -5.60M | -8.90M | 4.40M | 1.60M | -4.60M | -4.80M | -5.20M | -4.20M | 1.40M | -8.00M | -9.70M | -5.70M | -0.90M | -3.80M | -2.40M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | 1.50M | -1.00M | | -2.30M | 6.90M | -4.00M | 0.30M | 0.40M | 0.10M | 0.20M | 1.40M | -0.10M | -0.20M | -0.10M | 2.60M | 5.90M | | 0.30M | -1.30M | -0.20M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | -1.70M | -3.70M | 5.40M | -4.80M | -3.80M | 50.90M | | -2.20M | -4.10M | -25.00M | -4.70M | -0.90M | 3.60M | -21.70M | -14.10M | -5.20M | 0.90M | -40.00M | -13.70M | -10.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | -0.30M | 1.00M | -4.10M | 1.70M | -3.10M | 14.20M | -2.10M | -0.40M | 0.10M | -1.30M | 0.10M | 1.80M | -0.80M | | -2.40M | -4.60M | 0.20M | -2.40M | 0.60M | -2.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | -4.60M | -0.80M | -14.10M | -6.50M | -8.70M | 3.70M | 0.80M | -2.10M | -4.20M | -21.90M | -8.10M | -0.80M | -3.70M | -17.90M | -11.70M | -7.50M | -10.40M | 31.90M | -12.50M | -7.90M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -2.50M | | | | -1.20M | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | -1.40M | -4.70M | 9.50M | -6.50M | -0.70M | 36.70M | 2.10M | -1.80M | -4.20M | -23.70M | -4.80M | -2.70M | 4.40M | -21.70M | -11.70M | -0.60M | 0.70M | -37.60M | -14.30M | -7.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | -1.40M | -4.70M | 9.50M | -6.50M | -0.70M | 36.70M | 2.10M | -1.80M | -4.20M | -23.70M | -4.80M | -2.70M | 4.40M | -21.70M | -11.70M | -0.60M | 0.70M | -37.60M | -14.30M | -7.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | -1.40M | -4.70M | 9.50M | -6.50M | -0.70M | 36.70M | 2.10M | -1.80M | -4.20M | -23.70M | -4.80M | -2.70M | 4.40M | -21.70M | -11.70M | -0.60M | 0.70M | -37.60M | -14.30M | -7.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | -1.40M | -2.50M | -14.10M | -11.30M | -8.70M | -7.30M | -12.40M | -2.10M | 3.30M | -9.30M | -8.10M | -2.70M | 4.40M | -21.70M | -11.70M | -0.60M | 0.70M | -37.60M | -14.30M | -7.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | -0.02 | -0.03 | -0.17 | -0.14 | -0.11 | -0.09 | -0.15 | -0.03 | 0.04 | -0.11 | -0.10 | -0.03 | 0.05 | -0.26 | -0.14 | -0.01 | 0.01 | -0.45 | -0.17 | -0.09 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | -0.02 | -0.03 | -0.17 | -0.14 | -0.11 | -0.09 | -0.15 | -0.03 | 0.04 | -0.11 | -0.10 | -0.03 | 0.05 | -0.26 | -0.14 | -0.01 | 0.01 | -0.45 | -0.17 | -0.09 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | 81.40M | 78.54M | 81.57M | 81.94M | 81.98M | 81.88M | 82.14M | 82.43M | 82.32M | 82.37M | 82.68M | 83.07M | 83.23M | 83.06M | 83.70M | 84.27M | 84.36M | 84.18M | 84.84M | 85.63M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | 81.40M | 78.54M | 81.57M | 81.94M | 81.98M | 81.88M | 82.14M | 82.43M | 82.32M | 82.37M | 82.68M | 83.12M | 83.23M | 83.06M | 83.70M | 84.27M | 84.36M | 84.18M | 84.84M | 85.63M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | 81.40M | 78.48M | 79.01M | 79.04M | 79.06M | 79.09M | 79.47M | 79.55M | 79.65M | 79.68M | 80.05M | 80.29M | 80.31M | 83.27M | 84.22M | 84.35M | 84.37M | 84.39M | 85.53M | 85.75M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | 2.30M | 1.10M | -13.80M | -11.40M | -11.70M | -5.60M | -8.90M | 4.40M | 1.60M | -4.60M | -4.80M | -5.20M | -4.20M | 1.40M | -8.00M | -9.70M | -5.70M | -0.90M | -3.80M | -2.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 16.50M | 20.40M | 5.10M | 5.20M | 5.30M | 18.60M | 5.80M | 11.90M | 19.20M | 20.70M | 6.20M | 14.40M | 23.00M | 7.80M | 10.30M | 25.20M | 8.70M | 8.60M | 22.60M | 8.10M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | 17.65% | -27.03% | -75.93% | -35.42% | 81.58% | 27.90% | | 18.18% | -2.44% | 5.20% | -2.13% | -200.00% | -22.22% | | 17.02% | 88.46% | 22.22% | 6.00% | -4.38% | 26.85% |