|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | 90.00M | 97.10M | 109.10M | 82.50M | 86.80M | 77.80M | 79.40M | 81.20M | 81.90M | 69.60M | 129.10M | 85.30M | 86.40M | 78.60M | 105.00M | 91.20M | 92.30M | 99.60M | 156.00M | 81.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | 54.30M | 59.10M | 70.20M | 57.90M | 58.50M | 53.40M | 22.80M | 53.70M | 51.70M | 51.30M | 24.60M | 45.70M | 48.50M | 53.90M | 54.80M | 54.80M | 56.00M | 57.60M | 68.30M | 59.50M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | 35.70M | 38.00M | 38.90M | 24.60M | 28.30M | 24.40M | 22.30M | 27.50M | 30.20M | 31.50M | 34.10M | 32.30M | 31.70M | 34.40M | 41.40M | 30.90M | 28.90M | 34.40M | 36.50M | 34.90M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | 10.70M | 11.20M | 11.70M | 11.50M | 10.60M | 9.00M | 9.10M | 9.10M | 9.40M | 9.20M | 12.50M | 11.60M | 9.40M | 6.60M | 8.70M | 7.80M | 9.70M | 10.60M | 9.80M | 9.60M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | 24.60M | 27.10M | 27.50M | 29.70M | 30.30M | 26.80M | 18.70M | 27.20M | 16.30M | 20.90M | 27.40M | 27.90M | 27.30M | 28.80M | 27.90M | 28.90M | 28.80M | 29.60M | 27.20M | 29.20M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | -1.30M | -0.10M | -5.40M | -0.50M | -1.40M | -1.50M | -1.10M | -1.20M | -1.40M | -0.90M | -1.70M | -0.80M | -1.30M | -1.60M | -1.90M | -1.00M | -1.00M | -1.30M | -1.20M | -0.50M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | 35.30M | 38.30M | 39.20M | 41.20M | 40.90M | 35.80M | 27.80M | 36.30M | 25.70M | 30.10M | 39.90M | 39.50M | 36.70M | 35.40M | 36.60M | 36.70M | 38.50M | 40.20M | 37.00M | 38.80M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | 1.10M | 2.30M | -12.10M | -13.80M | -11.40M | -11.70M | -5.60M | -8.90M | 4.40M | 1.60M | -4.60M | -4.80M | -5.20M | -4.20M | 1.40M | -8.00M | -9.70M | -5.70M | -0.90M | -3.80M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | 1.10M | 2.30M | -12.10M | -13.80M | -11.40M | -11.70M | -5.60M | -8.90M | 4.40M | 1.60M | -4.60M | -4.80M | -5.20M | -4.20M | 1.40M | -8.00M | -9.70M | -5.70M | -0.90M | -3.80M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | -1.20M | | 1.40M | | -2.30M | 1.20M | 0.30M | -0.20M | 0.40M | 0.70M | -0.80M | 1.40M | 17.90M | 3.10M | 0.50M | 2.60M | 2.60M | -0.20M | -0.10M | -1.30M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.10M | | | 4.00M | 0.30M | 0.30M | 0.40M | 0.10M | -0.60M | | 17.90M | 3.10M | -0.10M | | 5.90M | | -0.10M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | -6.10M | -1.70M | -6.50M | -18.20M | -14.00M | -11.80M | -12.70M | -14.50M | -1.80M | -4.40M | -10.60M | -9.60M | 7.30M | -10.60M | -10.80M | -14.10M | -9.50M | -14.60M | -9.30M | -13.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | -0.90M | -0.30M | 12.50M | -4.10M | -2.70M | -3.10M | -5.40M | -2.10M | 0.30M | -1.10M | -1.30M | -1.50M | 1.80M | -2.50M | | -3.20M | -2.00M | -4.20M | 0.20M | -3.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | -5.20M | -1.40M | -2.50M | -14.10M | -11.30M | -8.70M | -7.30M | -12.40M | -2.10M | -3.30M | -9.30M | -8.10M | 5.50M | -8.10M | -10.80M | -10.90M | -7.50M | -10.40M | -9.50M | -10.20M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | -5.20M | -1.40M | -19.00M | -14.10M | -11.30M | -8.70M | -7.30M | -12.40M | -2.10M | -3.30M | -9.30M | -8.10M | 5.50M | -8.10M | -10.80M | -10.90M | -7.50M | -10.40M | -9.50M | -10.20M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | -5.20M | -1.40M | -19.00M | -14.10M | -11.30M | -8.70M | -7.30M | -12.40M | -2.10M | -3.30M | -9.30M | -8.10M | 5.50M | -8.10M | -10.80M | -10.90M | -7.50M | -10.40M | -9.50M | -10.20M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | -5.20M | -1.40M | -19.00M | -14.10M | -11.30M | -8.70M | -7.30M | -12.40M | -2.10M | -3.30M | -9.30M | -8.10M | 5.50M | -8.10M | -10.80M | -10.90M | -7.50M | -10.40M | -9.50M | -10.20M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | -5.20M | -1.40M | -2.50M | -14.10M | -11.30M | -8.70M | -7.30M | -12.40M | -2.10M | 3.30M | -9.30M | -8.10M | 5.50M | -8.10M | -10.80M | -10.90M | -7.50M | -10.40M | -9.50M | -10.20M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | -0.07 | -0.02 | -0.04 | -0.17 | -0.14 | -0.11 | -0.09 | -0.15 | -0.03 | -0.04 | -0.11 | -0.10 | 0.07 | -0.10 | -0.13 | -0.13 | -0.09 | -0.12 | -0.11 | -0.12 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | -0.07 | -0.02 | -0.04 | -0.17 | -0.14 | -0.11 | -0.09 | -0.15 | -0.03 | -0.04 | -0.11 | -0.10 | 0.07 | -0.10 | -0.13 | -0.13 | -0.09 | -0.12 | -0.11 | -0.12 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | 77.65M | 81.40M | 78.54M | 81.57M | 81.94M | 81.98M | 81.88M | 82.14M | 82.29M | 82.32M | 82.37M | 82.68M | 83.07M | 82.99M | 83.06M | 83.70M | 83.99M | 84.36M | 2.25M | 84.84M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | 78.54M | | | | 81.88M | | 82.29M | 82.30M | 82.37M | 82.68M | 82.88M | 83.23M | 83.06M | 83.70M | 83.99M | 84.11M | 84.18M | 84.84M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | -2.60M | -4.60M | -3.60M | -10.70M | -17.80M | -14.00M | 3.70M | -11.60M | -3.90M | -7.50M | -7.20M | -12.90M | 4.70M | -3.70M | -17.90M | -11.70M | -8.10M | -9.70M | -6.40M | -12.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | 6.00M | 5.50M | 5.30M | 5.00M | 4.90M | 5.30M | 5.50M | 5.70M | 5.90M | 6.80M | 5.90M | 6.20M | 5.30M | 9.30M | 7.80M | 8.70M | 8.30M | 8.70M | 8.60M | 8.60M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | 14.75% | 17.65% | -192.31% | 22.53% | 19.29% | 26.27% | 42.52% | 14.48% | -16.67% | 25.00% | 12.26% | 15.63% | 24.66% | 23.58% | | 22.70% | 21.05% | 28.77% | -2.15% | 25.55% |