Ranpak Holdings reported revenue of $105.20M and net income of -$7.90M for the quarter ended Jun 2026, up 14.0% year over year. This income statement covers 36 quarters of results from Sep 2017 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||||||||||||||||
| Revenue | 97.10M | 109.10M | 82.50M | 86.80M | 77.80M | 79.40M | 81.20M | 81.90M | 82.80M | 90.40M | 85.30M | 86.40M | 92.20M | 105.00M | 91.20M | 92.30M | 99.60M | 111.90M | 101.20M | 105.20M | ||||||||||||||||
| Cost of RevenueCost of Rev | 59.10M | 70.20M | 57.90M | 58.50M | 53.40M | 22.80M | 53.70M | 51.70M | 51.30M | 24.60M | 45.70M | 48.50M | 53.90M | 54.80M | 54.80M | 56.00M | 57.60M | 68.30M | 59.50M | 64.40M | ||||||||||||||||
| Gross Profit | 38.00M | 38.90M | 24.60M | 28.30M | 24.40M | 22.30M | 27.50M | 30.20M | 31.50M | 34.10M | 32.30M | 31.70M | 34.40M | 41.40M | 30.90M | 28.90M | 34.40M | 36.50M | 34.90M | 34.50M | ||||||||||||||||
| Operating items | ||||||||||||||||||||||||||||||||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | 11.20M | 11.70M | 11.50M | 10.60M | 9.00M | 9.10M | 9.10M | 9.40M | 9.20M | 12.50M | 11.60M | 9.40M | 6.60M | 8.70M | 7.80M | 9.70M | 10.60M | 9.80M | 9.60M | 8.60M | ||||||||||||||||
| Selling, General & AdministrativeSG&A | 27.10M | 27.50M | 29.70M | 30.30M | 26.80M | 18.70M | 27.20M | 16.30M | 20.90M | 27.40M | 27.90M | 27.30M | 28.80M | 27.90M | 28.90M | 28.80M | 29.60M | 27.20M | 29.20M | 27.60M | ||||||||||||||||
| Restructuring CostsRestructuring | ||||||||||||||||||||||||||||||||||||
| Other Operating ExpensesOther Opex | -0.10M | -5.40M | -0.50M | -1.40M | -1.50M | -1.10M | -1.20M | -1.40M | -0.90M | -1.70M | -0.80M | -1.30M | -1.60M | -1.90M | -1.00M | -1.00M | -1.30M | -1.20M | -0.50M | -0.70M | ||||||||||||||||
| Operating ExpensesOpex | 38.30M | 39.20M | 41.20M | 40.90M | 35.80M | 27.80M | 36.30M | 25.70M | 30.10M | 39.90M | 39.50M | 36.70M | 35.40M | 36.60M | 36.70M | 38.50M | 40.20M | 37.00M | 38.80M | 36.20M | ||||||||||||||||
| Operating IncomeOp. Inc | 2.30M | 1.10M | -13.80M | -11.40M | -11.70M | -5.60M | -8.90M | 4.40M | 1.60M | -4.60M | -4.80M | -5.20M | -4.20M | 1.40M | -8.00M | -9.70M | -5.70M | -0.90M | -3.80M | -2.40M | ||||||||||||||||
| EBIT | 2.30M | 1.10M | -13.80M | -11.40M | -11.70M | -5.60M | -8.90M | 4.40M | 1.60M | -4.60M | -4.80M | -5.20M | -4.20M | 1.40M | -8.00M | -9.70M | -5.70M | -0.90M | -3.80M | -2.40M | ||||||||||||||||
| Non-operating items | ||||||||||||||||||||||||||||||||||||
| Non Operating Interest Expenses | 5.50M | 5.30M | 5.00M | 4.90M | 5.30M | 5.50M | 5.70M | 5.90M | 6.80M | 5.90M | 6.20M | 5.30M | 9.30M | 7.80M | 8.70M | 8.30M | 8.70M | 8.60M | 8.60M | 8.10M | ||||||||||||||||
| Interest & Investment IncomeInt & Inv Inc | ||||||||||||||||||||||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | 1.50M | 1.40M | -0.60M | -2.30M | 7.00M | 0.20M | 0.30M | -0.70M | 0.70M | -0.50M | 1.40M | 17.90M | 3.10M | -0.10M | 2.60M | 5.90M | -0.20M | -0.10M | -1.30M | -0.20M | ||||||||||||||||
| Non Operating IncomeNon Op. Inc. | ||||||||||||||||||||||||||||||||||||
| Net income details | ||||||||||||||||||||||||||||||||||||
| EBT | -2.70M | -2.90M | -18.20M | -14.00M | -11.80M | -12.70M | -14.50M | -2.20M | -4.40M | -10.60M | -9.60M | 7.30M | -10.60M | -10.80M | -14.10M | -9.50M | -14.60M | -9.30M | -13.70M | -10.80M | ||||||||||||||||
| Tax ProvisionsTaxes | 0.50M | 12.50M | -4.10M | -2.70M | -3.10M | -5.40M | -2.10M | -0.40M | -1.10M | -1.30M | -1.50M | 1.80M | -2.50M | -3.20M | -4.60M | -4.20M | 0.20M | -3.50M | -2.90M | |||||||||||||||||
| Profit After TaxPAT | -4.60M | -3.60M | -14.10M | -11.30M | -14.00M | 1.10M | -12.40M | -2.10M | -7.50M | -7.20M | -8.10M | 5.50M | -8.10M | -17.90M | -10.90M | -8.10M | -10.40M | -8.80M | -10.20M | -7.90M | ||||||||||||||||
| Income from Non-Controlling InterestsInc. Minority | -2.70M | 2.70M | -0.60M | |||||||||||||||||||||||||||||||||
| Income from Continuing OperationsIncome (Continuing) | -3.20M | -15.40M | -14.10M | -11.30M | -8.70M | -7.30M | -12.40M | -1.80M | -3.30M | -9.30M | -8.10M | 5.50M | -8.10M | -10.80M | -10.90M | -4.90M | -10.40M | -9.50M | -10.20M | -7.90M | ||||||||||||||||
| Consolidated Net IncomeConsol Net Inc. | -3.20M | -15.40M | -14.10M | -11.30M | -8.70M | -7.30M | -12.40M | -1.80M | -3.30M | -9.30M | -8.10M | 5.50M | -8.10M | -10.80M | -10.90M | -4.90M | -10.40M | -9.50M | -10.20M | -7.90M | ||||||||||||||||
| Income towards Parent CompanyParent Net Inc | -3.20M | -15.40M | -14.10M | -11.30M | -8.70M | -7.30M | -12.40M | -1.80M | -3.30M | -9.30M | -8.10M | 5.50M | -8.10M | -10.80M | -10.90M | -4.90M | -10.40M | -9.50M | -10.20M | -7.90M | ||||||||||||||||
| Net Income towards Common StockholdersNet Income | -1.40M | -2.50M | -14.10M | -11.30M | -8.70M | -7.30M | -12.40M | -2.10M | 3.30M | -9.30M | -8.10M | 5.50M | -8.10M | -10.80M | -10.90M | -4.90M | -10.40M | -9.50M | -10.20M | -7.90M | ||||||||||||||||
| Additional items | ||||||||||||||||||||||||||||||||||||
| EPS (Basic) | -0.02 | -0.03 | -0.17 | -0.14 | -0.11 | -0.09 | -0.15 | -0.03 | 0.04 | -0.11 | -0.10 | 0.07 | -0.10 | -0.13 | -0.13 | -0.06 | -0.12 | -0.11 | -0.12 | -0.09 | ||||||||||||||||
| EPS (Diluted) | -0.02 | -0.03 | -0.17 | -0.14 | -0.11 | -0.09 | -0.15 | -0.03 | 0.04 | -0.11 | -0.10 | 0.07 | -0.10 | -0.13 | -0.13 | -0.06 | -0.12 | -0.11 | -0.12 | -0.09 | ||||||||||||||||
| Shares Outstanding | 81.40M | 78.54M | 81.57M | 81.94M | 81.98M | 81.88M | 82.14M | 82.43M | 82.32M | 82.37M | 82.68M | 83.07M | 83.23M | 83.06M | 83.70M | 84.27M | 84.36M | 84.18M | 84.84M | 85.63M | ||||||||||||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 81.40M | 78.54M | 81.57M | 81.94M | 81.98M | 81.88M | 82.14M | 82.43M | 82.32M | 82.37M | 82.68M | 83.12M | 83.23M | 83.06M | 83.70M | 84.27M | 84.36M | 84.18M | 84.84M | 85.63M | ||||||||||||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 81.40M | 81.40M | 79.01M | 79.04M | 79.06M | 79.09M | 79.47M | 79.55M | 79.65M | 79.68M | 80.05M | 80.29M | 80.31M | 83.27M | 84.22M | 84.35M | 84.37M | 84.39M | 85.53M | 85.75M | ||||||||||||||||
| EBITDA | 13.50M | 12.80M | -2.30M | -0.80M | -2.70M | 3.50M | 0.20M | 13.80M | 10.80M | 7.90M | 6.80M | 4.20M | 2.40M | 10.10M | -0.20M | 4.90M | 8.90M | 5.80M | 6.20M | |||||||||||||||||
| Interest ExpensesInt Expense | 5.50M | 5.30M | 5.00M | 4.90M | 5.30M | 5.50M | 5.70M | 5.90M | 6.80M | 5.90M | 6.20M | 5.30M | 9.30M | 7.80M | 8.70M | 8.30M | 8.70M | 8.60M | 8.60M | 8.10M | ||||||||||||||||
| Tax Rate | -18.52% | -431.03% | 22.53% | 19.29% | 26.27% | 42.52% | 14.48% | 18.18% | 25.00% | 12.26% | 15.63% | 24.66% | 23.58% | 22.70% | 48.42% | 28.77% | -2.15% | 25.55% | 26.85% |