|
Revenue (Quarter)
|
| | | | 179.26M | 247.88M | 288.52M | 275.98M | 327.25M | 370.99M | 395.51M | 390.99M | 416.94M | 97.62M | 111.92M | 120.16M | 129.44M | 140.68M | 137.58M | 683.49M | 703.11M | 727.99M | -1546.83M | 753.81M |
|
Amortization - Intangibles (Quarter)
|
| | | | 21.34M | 46.19M | 46.36M | 61.53M | 64.89M | 65.83M | 64.66M | 70.89M | 115.92M | 56.72M | 56.81M | 56.20M | 56.73M | 68.67M | 76.65M | 89.47M | 89.47M | 92.65M | 87.36M | 84.54M |
|
Selling, General & Administrative (Quarter)
|
| | | | 51.52M | 28.44M | 45.45M | 43.29M | 54.39M | 67.97M | 54.95M | 56.13M | 51.48M | 65.48M | 69.71M | 76.75M | 93.46M | 121.33M | 121.40M | 190.78M | 188.05M | 181.29M | 187.82M | 183.91M |
|
Other Operating Expenses (Quarter)
|
| | | | 1,242.90M | 143.10M | 176.89M | 255.42M | 283.00M | 300.58M | 312.59M | 268.51M | 324.20M | 270.70M | 307.58M | 280.99M | 283.84M | 339.78M | 371.13M | 415.41M | 415.77M | 434.03M | 400.78M | 460.41M |
|
Operating Expenses (Quarter)
|
| | | | 1,294.42M | 171.54M | 222.34M | 298.71M | 337.39M | 368.55M | 367.55M | 324.64M | 375.68M | 336.19M | 377.28M | 357.73M | 377.30M | 461.11M | 492.53M | 606.19M | 603.82M | 615.31M | 588.60M | 644.32M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | -1610.72M | -249.13M | -25.35M | -15.12M | 11.62M | 0.93M | 13.02M | 66.84M | 58.62M | 93.83M | 102.79M | 149.27M | 188.97M | 146.22M | 106.67M | 78.87M | 126.48M | 97.67M | 208.65M | 139.71M |
|
Non Operating Investment Income (Quarter)
|
| | | | | -0.14M | -3.38M | 0.01M | -0.12M | -0.59M | 0.58M | 0.61M | 3.03M | -1.23M | -4.90M | 3.17M | 2.62M | 3.75M | -7.83M | -7.70M | -2.42M | 9.74M | -6.72M | 4.75M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | 4.79M | 5.61M | 5.69M | 6.09M | 4.75M | 13.79M | 12.21M | 11.42M | 11.23M | 11.02M | 11.64M | 11.29M | 11.77M |
|
Other Non Operating Income (Quarter)
|
| | | | -15.80M | | -1.49M | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | -501.38M | -331.57M | -101.40M | -5.22M | 6.71M | -16.53M | -32.10M | -17.87M | -1.82M | -19.30M | -32.45M | -28.82M | -16.30M | -27.65M | -64.76M | -36.95M | -14.79M | -57.35M | 0.76M | -13.66M |
|
EBT (Quarter)
|
| | | | -1616.54M | -255.24M | -35.22M | -27.95M | -3.44M | -14.09M | -4.13M | 48.47M | 39.44M | 74.16M | 84.31M | 126.78M | 156.25M | 112.12M | 74.07M | 40.34M | 84.49M | 55.32M | 167.75M | 95.83M |
|
Tax Provisions (Quarter)
|
| | | | -29.20M | -14.39M | -21.81M | -5.04M | 5.63M | -4.08M | -5.89M | 6.44M | 5.40M | 10.65M | 3.11M | 14.77M | 18.20M | 12.80M | 3.02M | 3.67M | 13.80M | 7.95M | 17.01M | 16.24M |
|
Profit After Tax (Quarter)
|
| | | | -362.34M | -53.32M | 0.08M | -22.92M | -1.13M | -10.01M | 32.70M | 8.32M | 34.04M | 15.11M | 81.19M | 112.01M | 33.95M | 29.80M | 331.61M | 36.67M | 70.70M | 47.37M | -75.91M | 15.54M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | -1225.00M | -187.52M | -13.49M | -11.10M | -7.94M | -12.07M | 0.16M | 33.72M | 21.18M | 48.40M | 63.13M | 86.92M | 104.11M | 69.52M | 50.31M | 29.24M | 53.27M | 41.06M | 103.08M | 64.05M |
|
Income from Continuing Operations (Quarter)
|
| | | | -1587.34M | -240.85M | -13.41M | -22.92M | -9.07M | -10.01M | 1.75M | 42.03M | 34.04M | 63.51M | 81.19M | 112.01M | 138.05M | 99.32M | 71.06M | 36.67M | 70.70M | 47.37M | 150.75M | 79.59M |
|
Consolidated Net Income (Quarter)
|
| | | | -1587.34M | -240.85M | -13.41M | -22.92M | -9.07M | -10.01M | 1.75M | 42.03M | 34.04M | 63.51M | 81.19M | 112.01M | 138.05M | 99.32M | 71.06M | 36.67M | 70.70M | 47.37M | 150.75M | 79.59M |
|
Income towards Parent Company (Quarter)
|
| | | | -1587.34M | -240.85M | -13.41M | -22.92M | -9.07M | -10.01M | 1.75M | 42.03M | 34.04M | 63.51M | 81.19M | 112.01M | 138.05M | 99.32M | 71.06M | 36.67M | 70.70M | 47.37M | 150.75M | 79.59M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | -397.19M | -450.51M | -450.43M | -11.81M | -1.13M | 2.06M | 1.59M | 42.03M | 34.04M | 63.51M | 81.19M | 112.01M | 138.05M | 99.32M | 71.06M | 36.67M | 70.70M | 47.37M | 150.75M | 79.59M |
|
EPS (Basic) (Quarter)
|
| | | | -1.21 | -0.16 | -1.27 | -0.03 | 0.00 | 0.00 | 0.01 | 0.02 | 0.03 | 0.03 | 0.04 | 0.05 | 0.06 | 0.05 | 0.03 | 0.01 | 0.03 | 0.01 | 0.07 | 0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | -1.23 | -0.16 | -1.34 | -0.03 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.06 | 0.04 | 0.05 | 0.06 | 0.02 | 0.01 | 0.07 | 0.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | 329.06M | 338.47M | 354.95M | 417.11M | 422.63M | 427.17M | 433.43M | 456.19M | 457.80M | 460.69M | 463.23M | 488.44M | 509.27M | 531.42M | 549.01M | 625.85M | 637.84M | 647.70M | 654.79M | 680.42M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | 1,252.09M | 1,281.18M | 1,315.19M | 417.11M | 419.90M | 1,411.81M | 433.43M | 461.91M | 1,430.97M | 1,432.19M | 478.01M | 498.74M | 539.39M | 542.35M | 558.43M | 638.49M | 647.34M | 656.31M | 661.89M | 681.07M |
|
EBITDA (Quarter)
|
| | | | -1610.72M | -249.13M | -25.35M | -15.12M | 11.62M | 0.93M | 13.02M | 66.84M | 58.62M | 93.83M | 102.79M | 149.27M | 188.97M | 146.22M | 106.67M | 78.87M | 126.48M | 97.67M | 208.65M | 139.71M |
|
Interest Expenses (Quarter)
|
| | | | 5.82M | 6.11M | 9.88M | 12.83M | 15.05M | 15.03M | 17.16M | 18.36M | 19.17M | 19.67M | 18.49M | 22.48M | 32.72M | 34.10M | 32.59M | 38.52M | 41.99M | 42.35M | 40.89M | 43.88M |
|
Tax Rate (Quarter)
|
| | | | 1.81% | 5.64% | 61.92% | 18.02% | -163.93% | 28.99% | 142.46% | 13.29% | 13.70% | 14.36% | 3.69% | 11.65% | 11.65% | 11.41% | 4.07% | 9.10% | 16.33% | 14.37% | 10.14% | 16.95% |