|
Cash & Equivalents (Quarter)
|
| 2.93M | 2.27M | 12.43M |
|
Cash & Current Investments (Quarter)
|
| 2.93M | 2.27M | 12.43M |
|
Receivables - Net (Quarter)
|
| 0.10M | 0.24M | 0.27M |
|
Receivables (Quarter)
|
| 0.10M | 0.24M | 0.27M |
|
Inventory (Quarter)
|
5.39M | 22.59M | 24.02M | 26.04M |
|
Prepaid Assets (Quarter)
|
| 2.39M | 2.28M | 0.71M |
|
Current Assets (Quarter)
|
| 28.86M | 29.18M | 39.88M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.46M | 0.50M | 0.82M |
|
Goodwill (Quarter)
|
| 0.57M | 0.57M | 0.57M |
|
Intangibles (Quarter)
|
| | 0.46M | 0.56M |
|
Goodwill & Intangibles (Quarter)
|
| 0.57M | 1.03M | 1.13M |
|
Other Non-Current Assets (Quarter)
|
| 0.01M | | 0.04M |
|
Non-Current Assets (Quarter)
|
| 2.78M | 3.44M | 8.54M |
|
Assets (Quarter)
|
| 31.64M | 32.61M | 48.42M |
|
Accounts Payables (Quarter)
|
| 0.96M | 0.26M | 1.47M |
|
Notes Payables (Quarter)
|
| 20.60M | 23.48M | 25.31M |
|
Payables (Quarter)
|
| 21.56M | 23.74M | 26.78M |
|
Accumulated Expenses (Quarter)
|
| 0.51M | 0.52M | 0.79M |
|
Other Accumulated Expenses (Quarter)
|
| 1.05M | 1.32M | 0.32M |
|
Short term Debt (Quarter)
|
| 2.83M | 0.35M | |
|
Current Leases (Quarter)
|
| 0.38M | 0.49M | 0.96M |
|
Current Deferred Revenue (Quarter)
|
| 2.35M | 1.69M | 1.20M |
|
Total Current Liabilities (Quarter)
|
| 29.30M | 31.76M | 30.87M |
|
Non-Current Debt (Quarter)
|
| 0.23M | 0.07M | 0.06M |
|
Operating Leases (Quarter)
|
| 1.14M | 1.40M | 5.65M |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.35M | |
|
Total Non-Current Liabilities (Quarter)
|
| 1.37M | 1.47M | 5.71M |
|
Total Liabilities (Quarter)
|
-0.60M | 30.67M | 33.22M | 36.58M |
|
Total Debt (Quarter)
|
| 3.06M | 0.42M | 0.06M |
|
Common Equity (Quarter)
|
0.60M | 0.97M | -0.61M | 11.84M |
|
Shareholder's Equity (Quarter)
|
0.60M | 0.97M | -0.61M | 11.84M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 31.64M | 32.61M | 48.42M |
|
Retained Earnings (Quarter)
|
| -1.83M | -3.41M | -6.50M |
|
Treasury Shares (Quarter)
|
| | | 3.31M |