Outset Medical Income Statement (2019-2025) | OM

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Revenue & cost
Revenue	2.63M	7.08M	7.19M	11.74M	13.76M	17.25M	22.92M	25.22M	26.32M	28.15M	30.55M	25.06M	27.76M	32.01M	33.47M	36.04M	30.36M	30.51M	28.17M	27.39M	28.67M	29.47M	29.75M	31.42M	29.43M	28.87M
Cost of Revenue	7.92M	9.87M	10.75M	16.51M	18.88M	16.83M	22.63M	24.16M	23.37M	24.83M	26.11M	23.20M	23.43M	26.73M	27.04M	28.34M	24.72M	22.80M	21.05M	18.13M	18.85M	18.72M	18.69M	19.55M	17.84M	16.64M
Gross Profit	-5.29M	-2.78M	-3.56M	-4.76M	-5.13M	0.42M	0.29M	1.05M	2.95M	3.32M	4.44M	3.78M	4.34M	5.27M	6.43M	7.70M	7.16M	7.71M	8.21M	9.78M	9.82M	10.75M	11.07M	11.87M	11.59M	12.23M
Operating items
Research & Development	5.71M	6.63M	5.84M	6.05M	9.18M	7.78M	7.57M	8.03M	9.73M	11.41M	10.83M	13.52M	13.06M	11.44M	13.79M	14.91M	16.08M	12.53M	12.63M	9.73M	8.14M	7.89M	5.51M	5.29M	5.38M	5.05M
Selling, General & Administrative	2.44M	2.28M	3.53M	4.85M	13.09M	9.05M	9.25M	9.72M	7.63M	9.72M	9.71M	10.78M	10.00M	10.02M	11.79M	11.29M	11.81M	10.34M	11.44M	12.68M	10.10M	9.27M	8.30M	9.16M	8.48M	11.93M
Other Operating Expenses	5.01M	6.88M	7.28M	9.24M	13.34M	15.20M	13.15M	13.20M	15.73M	22.99M	20.38M	23.20M	22.28M	23.63M	24.33M	24.98M	24.72M	22.19M	21.05M	18.13M	15.42M	15.45M	13.65M	14.28M	13.55M	12.88M
Operating Expenses	13.16M	15.79M	16.65M	20.14M	35.61M	32.03M	29.96M	30.96M	33.08M	44.12M	40.92M	47.50M	45.34M	45.10M	49.91M	51.18M	52.61M	45.06M	45.13M	40.55M	33.66M	32.61M	27.46M	28.73M	27.40M	29.86M
Operating Income	-18.45M	-18.57M	-20.21M	-24.91M	-40.73M	-31.61M	-29.68M	-29.91M	-30.14M	-40.80M	-36.48M	-43.72M	-41.00M	-39.82M	-43.48M	-43.48M	-45.45M	-37.35M	-36.91M	-30.76M	-23.84M	-21.86M	-16.40M	-16.86M	-15.81M	-17.63M
EBIT	-18.45M	-18.57M	-20.21M	-24.91M	-40.73M	-31.61M	-29.68M	-29.91M	-30.14M	-40.80M	-36.48M	-43.72M	-41.00M	-39.82M	-43.48M	-43.48M	-45.45M	-37.35M	-36.91M	-30.76M	-23.84M	-21.86M	-16.40M	-16.86M	-15.81M	-17.63M
Non-operating items
Other Non Operating Income					-1.57M																		-7.68M
Non Operating Income	0.57M	0.37M	0.46M	0.07M	-0.00M	0.00M	0.11M	0.16M	0.10M	0.12M	0.12M	0.46M	0.81M	1.91M	2.65M	2.67M	2.57M	2.28M	3.10M	2.47M	2.15M	2.04M	1.98M	1.90M	1.85M	1.67M
Net income details
EBT	-15.38M	-19.45M	-20.65M	-26.50M	-42.29M	-32.04M	-29.99M	-30.17M	-30.47M	-41.11M	-36.78M	-43.74M	-40.76M	-41.38M	-43.78M	-43.91M	-46.09M	-38.49M	-39.78M	-34.30M	-27.76M	-25.64M	-25.67M	-18.44M	-17.43M	-19.40M
Tax Provisions	0.02M						0.04M	0.04M		0.12M	0.12M	0.10M	0.02M	0.06M	0.19M	0.13M	0.09M	0.11M	0.16M	0.15M	0.18M	-0.00M	0.12M	0.10M	0.40M	0.10M
Profit After Tax	-15.40M	-19.45M	-20.65M	-26.50M	-42.29M	-32.04M	-30.02M	-30.21M	-30.47M	-41.23M	-36.90M	-43.84M	-40.78M	-41.49M	-44.00M	-44.05M	-46.18M	-38.60M	-39.94M	-34.45M	-27.94M	-25.66M	-25.80M	-18.54M	-17.84M	-19.50M
Income from Continuing Operations	-15.40M	-19.45M	-20.65M	-26.50M	-42.29M	-32.04M	-30.02M	-30.21M	-30.47M	-41.23M	-36.89M	-43.84M	-40.78M	-41.44M	-43.97M	-44.05M	-46.18M	-38.60M	-39.94M	-34.45M	-27.94M	-25.64M	-25.78M	-18.54M	-17.84M	-19.49M
Consolidated Net Income	-15.40M	-19.45M	-20.65M	-26.50M	-42.29M	-32.04M	-30.02M	-30.21M	-30.47M	-41.23M	-36.89M	-43.84M	-40.78M	-41.44M	-43.97M	-44.05M	-46.18M	-38.60M	-39.94M	-34.45M	-27.94M	-25.64M	-25.78M	-18.54M	-17.84M	-19.49M
Income towards Parent Company	-15.40M	-19.45M	-20.65M	-26.50M	-42.29M	-32.04M	-30.02M	-30.21M	-30.47M	-41.23M	-36.89M	-43.84M	-40.78M	-41.44M	-43.97M	-44.05M	-46.18M	-38.60M	-39.94M	-34.45M	-27.94M	-25.64M	-25.78M	-18.54M	-17.84M	-19.49M
Net Income towards Common Stockholders	-15.40M	-19.45M	4.16M	-26.50M	-42.29M	-32.04M	-30.02M	-30.21M	-30.47M	-41.23M	-36.89M	-43.84M	-40.78M	-41.44M	-43.97M	-44.05M	-46.18M	-38.60M	-39.94M	-34.45M	-27.94M	-25.64M	-25.78M	-18.54M	-17.84M	-19.49M
Additional items
EPS (Basic)	-18.93	-22.66	0.77	-4.58	-3.44	-0.00M	-0.70	-0.66	-0.65	-904.43	-0.78	-0.92	-0.85	-860.53	-0.90	-0.90	-0.93	-49.56	-11.77	-9.96	-8.02	-7.25	-3.66	-1.04	-1.00	-1.00
EPS (Weighted Average and Diluted)			0.74			-0.00M	-0.70	-0.66	-0.65	-904.43	-0.78	-0.92	-0.85	-860.53	-0.90	-0.90	-0.93	-49.56	-11.77	-9.96	-8.02	-7.25	-3.66	-1.04	-1.00	-1.00
Shares Outstanding (Weighted Average)	0.88M	0.86M		5.78M	12.30M	0.02M	0.04M	0.05M	0.05M	0.05M	0.05M	0.05M	0.05M	0.05M	0.05M	0.05M	0.05M	0.00M	0.00M	0.00M	0.00M	0.00M	0.01M	0.02M	0.02M	0.02M
Shares Outstanding (Diluted Average)						0.02M		0.05M	0.05M	0.05M	0.05M	0.05M	0.05M	0.05M	0.05M	0.05M	0.05M	0.00M	0.00M	0.00M	0.00M	0.00M	0.01M	0.02M	0.02M	0.02M
EBITDA	-18.45M	-18.57M	-20.21M	-24.91M	-40.73M	-31.61M	-29.68M	-29.91M	-30.14M	-40.80M	-36.48M	-43.72M	-41.00M	-39.82M	-43.48M	-43.48M	-45.45M	-37.35M	-36.91M	-30.76M	-23.84M	-21.86M	-16.40M	-16.86M	-15.81M	-17.63M
Interest Expenses	1.05M	1.02M	1.00M	1.03M	0.43M	0.43M	0.42M	0.43M	0.43M	0.43M	0.42M	0.48M	0.57M	2.10M	2.94M	3.10M	3.21M	3.42M	5.97M	6.01M	6.07M	5.83M	3.56M	3.48M	3.48M	3.44M
Tax Rate	-0.13%						-0.13%	-0.12%		-0.30%	-0.31%	-0.22%	-0.05%	-0.15%	-0.44%	-0.30%	-0.19%	-0.29%	-0.41%	-0.44%	-0.66%	0.02%	-0.45%	-0.56%	-2.32%	-0.49%

Research Tools

Outset Medical Income Statement (2019-2025) | OM

Create an account

Sign In

Reset Password