|
Revenue
|
0.22M | 0.18M | 0.16M | 0.13M | 0.05M | 0.03M | 0.00M | 0.03M | 0.13M | 0.30M | 0.11M |
|
Amortization - Intangibles
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Selling, General & Administrative
|
1.22M | 1.01M | 0.79M | 0.52M | 0.68M | 0.36M | 0.63M | 1.04M | 1.27M | 0.98M | 0.37M |
|
Other Operating Expenses
|
0.05M | 0.05M | 0.05M | 0.11M | 0.03M | 0.03M | 0.02M | 0.14M | -0.13M | 0.07M | 0.04M |
|
Operating Expenses
|
1.56M | 1.30M | 1.07M | 0.75M | 0.81M | 0.45M | 0.66M | 1.21M | 1.58M | 1.14M | 0.52M |
|
Operating Income
|
-1.33M | -1.12M | -0.91M | -0.62M | -0.75M | -0.42M | -0.66M | -1.18M | -1.45M | -0.84M | -0.41M |
|
EBIT
|
-1.33M | -1.12M | -0.91M | -0.62M | -0.75M | -0.42M | -0.66M | -1.18M | -1.45M | -0.84M | -0.41M |
|
Interest & Investment Income
|
| | 108.00 | | | | | | | | |
|
Other Non Operating Income
|
0.01M | | 0.00M | 0.01M | 0.01M | 0.01M | -0.59M | -0.39M | -0.38M | -0.47M | -0.55M |
|
Non Operating Income
|
0.02M | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | -0.59M | -0.39M | -0.38M | -0.47M | -0.55M |
|
EBT
|
-1.33M | -1.12M | -0.91M | -0.62M | -0.75M | -0.42M | -0.76M | -1.57M | -1.75M | -1.31M | -0.94M |
|
Profit After Tax
|
-1.31M | -1.11M | -0.91M | -0.61M | -0.75M | -0.42M | -1.25M | -1.57M | -1.83M | -1.31M | -0.96M |
|
Income from Continuing Operations
|
-1.33M | -1.12M | -0.91M | -0.62M | -0.75M | -0.42M | -0.76M | -1.57M | -1.75M | -1.31M | -0.94M |
|
Consolidated Net Income
|
-1.33M | -1.12M | -0.91M | -0.62M | -0.75M | -0.42M | -0.76M | -1.57M | -1.75M | -1.31M | -0.94M |
|
Income towards Parent Company
|
-1.33M | -1.12M | -0.91M | -0.62M | -0.75M | -0.42M | -0.76M | -1.57M | -1.75M | -1.31M | -0.94M |
|
Net Income towards Common Stockholders
|
-1.31M | -1.11M | -1.45M | -0.61M | -0.75M | -0.42M | -1.25M | -1.57M | -1.83M | -1.31M | -0.96M |
|
EPS (Basic)
|
-2.71 | -2.30 | -2.96 | -1.20 | -1.36 | -0.75 | -2.26 | -2.85 | -3.32 | -2.38 | -1.74 |
|
EPS (Weighted Average and Diluted)
|
-2.71 | -2.30 | -2.96 | -1.20 | -1.36 | -0.75 | -2.26 | -2.85 | -3.32 | -2.38 | -1.74 |
|
Shares Outstanding (Weighted Average)
|
0.48M | 0.48M | 0.49M | 0.51M | 0.55M | 0.55M | 0.55M | 0.55M | 0.55M | 0.55M | 0.55M |
|
Shares Outstanding (Diluted Average)
|
0.48M | 0.48M | 0.49M | 0.51M | 0.55M | 0.55M | 0.55M | 0.55M | 0.55M | 0.55M | 0.55M |
|
EBITDA
|
-1.33M | -1.12M | -0.91M | -0.62M | -0.75M | -0.42M | -0.66M | -1.18M | -1.45M | -0.84M | -0.41M |
|
Interest Expenses
|
| | 0.00M | 0.00M | 0.00M | | 0.10M | 0.38M | 0.30M | 0.47M | 0.54M |