Osisko Development Cash Flow Statement (2021-2026) | ODVWZ

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter) -0.04B-0.03B-54.75B-0.02B0.00B-0.08B-47.49B-0.02B-0.01B-0.00B-0.10B-0.01B-0.02B-0.02B-0.01B-0.00B-0.03B-0.11B0.02B
Depreciation and Depletion (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B
Share-based Compensation (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Deferred Taxes (Quarter) -0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.02B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Cash from Discontinued Operations (Quarter) -0.01B0.02B-0.00B0.00B0.03B0.00B
Gains from Investment Securities (Quarter) 0.00B-0.00B-0.00B-0.02B-0.00B-0.00B0.01B-0.00B-0.01B-0.01B-0.00B0.00B-0.00B0.02B0.08B-0.02B
Asset Writedowns and Impairment (Quarter) 0.03B0.03B0.04B0.06B0.04B0.00B0.00B0.00B0.02B0.00B0.00B
Non-cash Items (Quarter) -0.02B0.02B
Change in Working Capital (Quarter) -0.00B0.00B0.02B0.00B-0.01B0.01B0.00B0.00B-0.00B0.00B-0.00B-0.01B-0.02B-0.02B0.05B-0.03B-0.03B-0.11B0.17B
Change in Receivables (Quarter) 0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-0.01B0.00B
Change in Inventory (Quarter) 0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B
Change in Accured Expenses (Quarter) 0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B
Other Working Capital Changes (Quarter) -0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B
Cash from Operations (Quarter) -0.01B-0.00B-0.02B-0.01B-0.03B0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.00B0.01B0.00B
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter) -0.00B
Amortizatization of Intangibles (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B
Amortization of Deferred Charges (Quarter) -0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Depreciation & Amortization (CF) (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B
Investing Activities
Capital Expenditures (Quarter) -0.00B-0.00B-0.00B0.03B-0.01B-0.00B-0.00B0.02B-0.00B-0.00B-0.01B0.04B-0.01B-0.00B-0.01B0.09B-0.04B
Sales of Property, Plant and Equipment (Quarter) -0.01B-0.01B-0.01B-0.00B-0.00B-0.03B0.00B0.00B0.00B0.00B0.00B726.640.52B
Change in Intangibles (Quarter) 0.05B
Divestments (Quarter) -0.00B
Net of Acquisitions & Divestments (Quarter) -0.05B-0.00B
Change in Acquisitions & Divestments (Quarter) -0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B
Cash from Investing Activities (Quarter) -0.04B-0.05B-0.01B0.00B-0.08B-0.02B-0.02B-0.02B-0.02B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.05B-0.05B
Financing Activities
Other financing activities (Quarter) -0.01B-0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B
Cash from Financing Activities (Quarter) -0.00B-0.00B0.00B0.03B0.16B-0.00B0.01B0.04B-0.00B-0.00B-0.00B0.02B-0.00B0.02B0.06B-0.00B-0.00B0.27B0.06B0.16B
Additional items
Exchange Rate Effect (Quarter) -0.00B0.00B-0.00B-0.00B0.00B0.00B0.01B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.01B
Change in Cash (Quarter) -0.05B-0.06B-0.03B0.02B0.06B-0.01B-0.02B0.01B-0.03B-0.01B-0.02B0.01B-0.02B0.01B0.04B-0.02B-0.03B0.26B0.02B0.12B
Beginning Cash Balance (Quarter) 0.16B0.11B0.03B0.04B0.10B0.08B0.09B0.06B0.03B0.04B0.02B0.07B0.06B0.03B0.31B
Free Cash Flow (Quarter) -0.01B-0.00B-0.02B-0.01B-0.02B0.01B-0.04B-0.00B-0.01B-0.01B-0.03B-0.01B-0.01B-0.00B-0.05B0.00B-0.01B0.00B-0.09B0.04B
Net Cash Flow (Quarter) -0.05B-0.06B-0.03B0.02B0.06B-0.01B-0.03B0.01B-0.03B-0.01B-0.02B0.01B-0.02B0.01B0.05B-0.02B-0.03B0.26B0.02B0.12B