|
Net Income (Quarter)
|
| | | | 5.19M | 5.58M | 5.09M | 5.33M | 2.11M | 7.85M | 9.07M | 3.23M | 9.09M | 9.04M | 8.23M | 9.29M | 8.21M | 3.22M | 7.16M | 8.70M | 10.46M | 10.02M | 12.43M | 11.28M |
|
Depreciation and Depletion (Quarter)
|
| | | | 0.33M | 0.34M | 0.37M | 0.38M | 0.36M | 0.41M | 0.26M | 0.50M | 0.39M | 0.40M | 0.40M | 0.39M | 0.39M | 0.40M | 0.47M | 0.40M | 0.39M | 0.38M | 0.38M | 0.41M |
|
Share-based Compensation (Quarter)
|
| | | | 0.16M | 0.13M | -0.32M | 0.03M | 0.03M | 0.03M | 0.37M | 0.31M | 0.01M | 0.01M | 0.01M | 0.01M | 0.88M | 0.67M | | 0.99M | 0.56M | 0.55M | 0.05M | 1.24M |
|
Gains from Investment Securities (Quarter)
|
| | | | -0.13M | 0.36M | -2.21M | 2.87M | -0.17M | -1.41M | 0.13M | 0.86M | -0.73M | 0.92M | -0.92M | 0.51M | | | | | 0.73M | 0.16M | 0.58M | |
|
Cash from Operations (Quarter)
|
| | | | 4.81M | 7.34M | 5.77M | 3.12M | 7.36M | 12.76M | 7.25M | 8.17M | 9.44M | 10.88M | 16.01M | 2.25M | 9.27M | 10.25M | 12.83M | 4.84M | -4.95M | 30.20M | 13.76M | 10.23M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | 0.07M | 0.07M | 1.81M | 0.45M | 0.07M | 0.07M | 0.07M | 0.32M | 0.07M | 0.07M | 0.07M | 0.26M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.22M | 0.07M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | 0.33M | 0.34M | 0.37M | 0.38M | 0.36M | 0.41M | 0.26M | 0.50M | 0.39M | 0.40M | 0.40M | 0.39M | 0.39M | 0.40M | 0.47M | 0.40M | 0.39M | 0.38M | 0.38M | 0.41M |
|
Change in Accured Expenses (Quarter)
|
| | | | -0.48M | 3.04M | 2.64M | -2.56M | 0.03M | 1.73M | 1.66M | -2.07M | -0.28M | 1.30M | 4.50M | -0.45M | -2.10M | -0.37M | 3.53M | -0.95M | -0.68M | 4.15M | 0.12M | -0.43M |
|
Capital Expenditures (Quarter)
|
| | | | 0.41M | 0.60M | 0.59M | 0.08M | 0.34M | 0.73M | 0.40M | 2.34M | 0.60M | 0.12M | 0.48M | 0.25M | 0.11M | 0.29M | 1.08M | 0.49M | 0.73M | 0.59M | 0.69M | 0.56M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | -5.55M | 0.01M | | 0.42M | 4.07M | 0.66M | 3.48M | 7.30M | -4.04M | 4.04M | -3.17M | | 8.25M | 1.25M | 0.66M | 1.07M | 13.69M | 4.57M | 2.91M | 0.94M |
|
Cash from Investing Activities (Quarter)
|
| | | | -72.12M | -54.52M | -51.01M | -110.96M | -220.88M | -86.82M | -15.45M | -86.32M | -34.71M | 14.34M | -38.23M | 32.49M | 15.14M | -60.30M | -16.75M | -24.70M | -21.35M | -22.71M | -5.39M | 6.13M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.45M | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | 97.50M | -72.50M | -10.50M | 78.50M | -196.50M | -28.00M | 82.00M | 31.50M | -93.00M | 0.50M | 1.50M | -22.50M | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 43.60M | | -0.17M | |
|
Dividends Paid - Common (Quarter)
|
| | | | 0.89M | 1.12M | 1.12M | 1.12M | 1.12M | 1.12M | 1.29M | 1.30M | 1.30M | 1.30M | 1.30M | 1.30M | 1.30M | 1.30M | 1.42M | 1.48M | 1.48M | 1.74M | 2.40M | 2.41M |
|
Cash from Financing Activities (Quarter)
|
| | | | 137.14M | 114.33M | -38.65M | 157.99M | 128.64M | -17.14M | -85.96M | 157.37M | 38.59M | -45.13M | 10.90M | -37.41M | 20.54M | 21.24M | -6.61M | 33.71M | 37.73M | 6.78M | 5.98M | 36.94M |
|
Change in Cash (Quarter)
|
| | | | 69.83M | 67.15M | -83.89M | 50.15M | -84.88M | -91.20M | -94.17M | 79.22M | 13.32M | -19.91M | -11.32M | -2.66M | 44.95M | -28.81M | -10.54M | 13.84M | 11.43M | 14.27M | 14.35M | 53.31M |
|
Free Cash Flow (Quarter)
|
| | | | 4.41M | 6.73M | 5.17M | 3.04M | 7.02M | 12.03M | 6.85M | 5.83M | 8.83M | 10.77M | 15.53M | 2.00M | 9.16M | 9.96M | 11.75M | 4.34M | -5.68M | 29.61M | 13.07M | 9.67M |
|
Net Cash Flow (Quarter)
|
| | | | 69.83M | 67.15M | -83.89M | 50.15M | -84.88M | -91.20M | -94.17M | 79.22M | 13.32M | -19.91M | -11.32M | -2.66M | 44.95M | -28.81M | -10.54M | 13.84M | 11.43M | 14.27M | 14.35M | 53.31M |