Orange County Bancorp Cash Flow Statement (2020-2026) | OBT

Cash Flow Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
5.19M5.58M5.09M5.33M2.11M7.85M9.07M3.23M9.09M9.04M8.23M9.29M8.21M3.22M7.16M8.70M10.46M10.02M12.43M11.28M
Depreciation and Depletion (Quarter)
0.33M0.34M0.37M0.38M0.36M0.41M0.26M0.50M0.39M0.40M0.40M0.39M0.39M0.40M0.47M0.40M0.39M0.38M0.38M0.41M
Share-based Compensation (Quarter)
0.16M0.13M-0.32M0.03M0.03M0.03M0.37M0.31M0.01M0.01M0.01M0.01M0.88M0.67M0.99M0.56M0.55M0.05M1.24M
Gains from Investment Securities (Quarter)
-0.13M0.36M-2.21M2.87M-0.17M-1.41M0.13M0.86M-0.73M0.92M-0.92M0.51M0.73M0.16M0.58M
Cash from Operations (Quarter)
4.81M7.34M5.77M3.12M7.36M12.76M7.25M8.17M9.44M10.88M16.01M2.25M9.27M10.25M12.83M4.84M-4.95M30.20M13.76M10.23M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.07M0.07M1.81M0.45M0.07M0.07M0.07M0.32M0.07M0.07M0.07M0.26M0.07M0.07M0.07M0.07M0.07M0.07M0.22M0.07M
Amortization of Deferred Charges (Quarter)
0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M
Depreciation & Amortization (CF) (Quarter)
0.33M0.34M0.37M0.38M0.36M0.41M0.26M0.50M0.39M0.40M0.40M0.39M0.39M0.40M0.47M0.40M0.39M0.38M0.38M0.41M
Change in Working Capital
Change in Accured Expenses (Quarter)
-0.48M3.04M2.64M-2.56M0.03M1.73M1.66M-2.07M-0.28M1.30M4.50M-0.45M-2.10M-0.37M3.53M-0.95M-0.68M4.15M0.12M-0.43M
Investing Activities
Capital Expenditures (Quarter)
0.41M0.60M0.59M0.08M0.34M0.73M0.40M2.34M0.60M0.12M0.48M0.25M0.11M0.29M1.08M0.49M0.73M0.59M0.69M0.56M
Change in Acquisitions & Divestments (Quarter)
-5.55M0.01M0.42M4.07M0.66M3.48M7.30M-4.04M4.04M-3.17M8.25M1.25M0.66M1.07M13.69M4.57M2.91M0.94M
Cash from Investing Activities (Quarter)
-72.12M-54.52M-51.01M-110.96M-220.88M-86.82M-15.45M-86.32M-34.71M14.34M-38.23M32.49M15.14M-60.30M-16.75M-24.70M-21.35M-22.71M-5.39M6.13M
Financing Activities
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter)
-0.45M
Short-Term Debt issuances (Quarter)
97.50M-72.50M-10.50M78.50M-196.50M-28.00M82.00M31.50M-93.00M0.50M1.50M-22.50M
Change in Capital Stock
Shares Issued (Quarter)
43.60M-0.17M
Dividend Payments
Dividends Paid - Common (Quarter)
0.89M1.12M1.12M1.12M1.12M1.12M1.29M1.30M1.30M1.30M1.30M1.30M1.30M1.30M1.42M1.48M1.48M1.74M2.40M2.41M
Misc.
Cash from Financing Activities (Quarter)
137.14M114.33M-38.65M157.99M128.64M-17.14M-85.96M157.37M38.59M-45.13M10.90M-37.41M20.54M21.24M-6.61M33.71M37.73M6.78M5.98M36.94M
Change in Cash (Quarter)
69.83M67.15M-83.89M50.15M-84.88M-91.20M-94.17M79.22M13.32M-19.91M-11.32M-2.66M44.95M-28.81M-10.54M13.84M11.43M14.27M14.35M53.31M
Free Cash Flow (Quarter)
4.41M6.73M5.17M3.04M7.02M12.03M6.85M5.83M8.83M10.77M15.53M2.00M9.16M9.96M11.75M4.34M-5.68M29.61M13.07M9.67M
Net Cash Flow (Quarter)
69.83M67.15M-83.89M50.15M-84.88M-91.20M-94.17M79.22M13.32M-19.91M-11.32M-2.66M44.95M-28.81M-10.54M13.84M11.43M14.27M14.35M53.31M