|
Revenue (Quarter)
|
| | 0.22M | 0.28M | 0.02M | 1.20M | 1.42M | 0.50M | 0.80M | 0.83M | 0.80M | 1.03M | 1.21M | 1.05M | 1.10M | 1.61M | 1.91M | 1.54M | 1.20M | 0.89M | 0.94M | 1.15M |
|
Cost of Revenue (Quarter)
|
| | 2.20M | 2.07M | 6.72M | 3.04M | 3.00M | 2.83M | 2.94M | 3.02M | 3.14M | 3.23M | 3.35M | 2.76M | 2.92M | 2.58M | 2.51M | 2.53M | 2.04M | 2.04M | 1.93M | 2.06M |
|
Gross Profit (Quarter)
|
| | -1.99M | -1.79M | -6.70M | -1.84M | -1.58M | -2.33M | -2.13M | -2.19M | -2.34M | -2.21M | -2.14M | -1.72M | -1.82M | -0.98M | -0.60M | -0.99M | -0.83M | -1.15M | -0.99M | -0.91M |
|
Research & Development (Quarter)
|
| | 2.53M | 1.98M | 2.57M | 3.99M | 4.17M | 4.57M | 4.33M | 4.58M | 4.99M | 5.01M | 4.92M | 4.67M | 4.11M | 3.54M | 3.92M | 4.04M | 4.82M | 5.15M | 4.94M | 5.46M |
|
Selling, General & Administrative (Quarter)
|
| | 3.79M | 2.86M | 4.17M | 9.34M | 10.38M | 10.15M | 7.05M | 6.05M | 6.52M | 6.15M | 11.60M | 8.45M | 8.11M | 8.02M | 8.94M | 10.52M | 10.23M | 10.01M | 8.80M | 12.56M |
|
Other Operating Expenses (Quarter)
|
| | 2.53M | 2.47M | 7.43M | 3.92M | 3.88M | 3.72M | 3.95M | 4.15M | 4.32M | 4.49M | 4.61M | 4.08M | 4.22M | 3.90M | 3.82M | -24.52M | -30.66M | 18.77M | -40.78M | -28.43M |
|
Operating Expenses (Quarter)
|
| | 8.85M | 7.30M | 14.18M | 17.25M | 18.44M | 18.44M | 15.34M | 14.78M | 15.83M | 15.65M | 21.13M | 17.20M | 16.44M | 15.46M | 16.68M | 18.54M | 18.44M | 20.75M | 17.07M | 21.40M |
|
Operating Income (Quarter)
|
| | -8.64M | -7.03M | -14.16M | -16.05M | -17.02M | -17.94M | -14.54M | -13.95M | -15.03M | -14.62M | -19.93M | -16.15M | -15.33M | -13.85M | -14.77M | -17.00M | -17.24M | -19.86M | -16.12M | -20.25M |
|
EBIT (Quarter)
|
| | -8.64M | -7.03M | -14.16M | -16.05M | -17.02M | -17.94M | -14.54M | -13.95M | -15.03M | -14.62M | -19.93M | -16.15M | -15.33M | -13.85M | -14.77M | -17.00M | -17.24M | -19.86M | -16.12M | -20.25M |
|
Other Non Operating Income (Quarter)
|
| | -0.07M | | 0.04M | -0.02M | -0.04M | -0.15M | 0.02M | -0.08M | 0.01M | -0.10M | -0.05M | -0.07M | 1.82M | 0.34M | 0.97M | -5.86M | -3.40M | -0.00M | 0.20M | -0.06M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | -2.17M | -2.32M | -2.22M | -2.69M | -2.74M | -3.02M | -3.18M | -3.51M | -3.08M |
|
EBT (Quarter)
|
| | -38.96M | -32.41M | -46.19M | -9.70M | 0.82M | -18.71M | -12.54M | -16.40M | -15.62M | -23.20M | -16.64M | -31.60M | -24.32M | -13.60M | -32.75M | -58.52M | -63.20M | 0.53M | -69.04M | -33.70M |
|
Tax Provisions (Quarter)
|
| | 0.01M | 0.01M | 0.01M | 0.03M | -0.01M | 0.01M | 0.05M | -0.01M | 0.15M | 0.02M | 0.06M | 0.04M | 0.07M | 0.03M | -21.50M | 0.06M | 0.04M | 0.05M | -39.85M | 0.06M |
|
Profit After Tax (Quarter)
|
| | -38.98M | -32.44M | -46.22M | -9.71M | 0.83M | -18.73M | -12.48M | -16.35M | -15.77M | -23.89M | -16.18M | -31.61M | -24.39M | -13.61M | -33.80M | -58.58M | -63.20M | 0.48M | -68.00M | -33.94M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | 9.71M | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | -38.98M | -32.42M | -46.20M | -9.73M | 0.83M | -18.73M | -12.59M | -16.39M | -15.77M | -23.22M | -16.71M | -31.64M | -24.39M | -13.63M | -11.26M | -58.58M | -63.24M | 0.48M | -29.19M | -33.76M |
|
Consolidated Net Income (Quarter)
|
| | -38.98M | -32.42M | -46.20M | -9.73M | 0.83M | -18.73M | -12.59M | -16.39M | -15.77M | -23.22M | -16.71M | -31.64M | -24.39M | -13.63M | -11.26M | -58.58M | -63.24M | 0.48M | -29.19M | -33.76M |
|
Income towards Parent Company (Quarter)
|
| | -38.98M | -32.42M | -46.20M | -9.73M | 0.83M | -18.73M | -12.59M | -16.39M | -15.77M | -23.22M | -16.71M | -31.64M | -24.39M | -13.63M | -11.26M | -58.58M | -63.24M | 0.48M | -29.19M | -33.76M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | -38.98M | -32.42M | -46.20M | -9.71M | 0.83M | -18.73M | -12.59M | -16.35M | -15.77M | -23.22M | -16.71M | -31.64M | -24.39M | -13.63M | -11.26M | -58.58M | -63.24M | 0.48M | -29.19M | -33.76M |
|
EPS (Basic) (Quarter)
|
| | -0.01M | -0.00M | -1.96 | -96.27 | 8.18 | -184.72 | -124.66 | -153.65 | -147.73 | -0.21 | -0.15 | -284.92 | -211.70 | -107.78 | -0.09 | -0.45 | -0.48 | 0.00 | -219.71 | -0.24 |
|
EPS (Diluted) (Quarter)
|
| | -0.01M | -0.00M | -0.00M | -96.27 | 8.08 | -0.18 | -124.66 | -153.65 | -147.73 | -0.21 | -0.15 | -284.92 | -211.70 | -107.78 | -0.09 | -0.45 | -0.48 | 0.00 | -219.71 | -0.24 |
|
Shares Outstanding (Quarter)
|
| | 0.01M | 0.01M | 23.56M | 0.10M | 0.10M | 0.10M | 0.10M | 0.11M | 0.11M | 108.05M | 107.97M | 0.11M | 0.12M | 0.13M | 121.50M | 131.10M | 132.32M | 133.34M | 0.13M | 141.63M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | 0.01M | 0.01M | 0.02M | 0.10M | 0.10M | 101.40M | 0.10M | 0.11M | 0.11M | 108.05M | 107.97M | 0.11M | 0.12M | 0.13M | 121.50M | 131.10M | 132.32M | 149.56M | 0.13M | 141.63M |
|
Shares Outstanding (Entity) (Quarter)
|
| | 0.01M | 0.01M | 23.56M | 0.10M | 0.10M | 0.10M | 0.10M | 0.11M | 0.11M | 108.98M | 111.13M | 0.11M | 0.12M | 0.13M | 131.14M | 132.28M | 133.01M | 134.73M | 0.13M | 167.00M |
|
EBITDA (Quarter)
|
| | -8.64M | -7.03M | -14.16M | -16.05M | -17.02M | -17.94M | -14.54M | -13.95M | -15.03M | -14.62M | -19.93M | -16.15M | -15.33M | -13.85M | -14.77M | -17.00M | -17.24M | -19.86M | -16.12M | -20.25M |
|
Interest Expenses (Quarter)
|
| | | | 16.52M | 10.70M | 9.70M | 9.18M | 0.98M | 4.05M | 4.05M | 3.94M | 121.27M | | | | 3.50M | 2.92M | 4.91M | 3.15M | 5.06M | 4.45M |
|
Tax Rate (Quarter)
|
| | -0.03% | -0.03% | -0.03% | -0.35% | -0.98% | -0.08% | -0.40% | 0.08% | -0.95% | -0.10% | -0.37% | -0.14% | -0.28% | -0.19% | 65.63% | -0.10% | -0.07% | 8.70% | 57.72% | -0.18% |