|
Net Income (Quarter)
|
-5.94M | -4.67M | -5.74M | -3.93M | -7.28M | -8.64M | -15.27M | -15.85M | -9.70M | -18.15M | -21.11M | -13.81M | -5.03M | -4.75M | -25.78M | -7.14M | -7.34M | -7.96M | -8.35M | -7.14M |
|
Share-based Compensation (Quarter)
|
0.90M | 0.90M | 0.18M | 0.16M | 0.30M | 0.30M | 0.48M | 1.40M | 0.40M | 0.50M | 1.22M | 1.30M | 0.70M | 1.16M | 1.14M | 1.37M | 6.00M | 0.90M | 1.48M | 8.50M |
|
Cash from Operations (Quarter)
|
| -4.43M | -1.07M | -3.08M | -2.54M | -4.42M | -3.52M | -4.78M | -4.08M | -3.24M | -3.85M | -4.36M | -3.02M | -2.40M | -2.46M | -4.17M | -3.37M | -4.49M | -3.97M | -6.51M |
|
Change in Account Payables (Quarter)
|
| | | | | | | -0.81M | -0.29M | 1.69M | -0.72M | -1.01M | 0.09M | 0.41M | 0.24M | 0.49M | 1.99M | 1.46M | -0.17M | -1.58M |
|
Change in Accured Expenses (Quarter)
|
0.36M | 0.11M | 1.10M | 0.54M | 0.26M | 1.45M | -0.30M | -0.70M | 0.15M | 0.26M | 0.26M | 0.07M | -0.26M | 0.16M | 0.45M | 0.03M | -0.86M | 0.06M | 2.13M | -0.46M |
|
Other financing activities (Quarter)
|
1.57M | 0.14M | | 16.00M | 0.51M | 0.56M | | 0.70M | 10.48M | 0.01M | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | 0.05M | 0.23M | 0.30M | 0.34M | 0.34M | 0.35M | 0.02M | 0.21M | 0.35M | 1.17M | 0.35M | 0.35M | 0.35M | 0.33M | 0.35M | 0.35M | 0.35M | 0.35M |
|
Net Equity Issued and Repurchased (Quarter)
|
| 4.02M | | | | | | | | 1.13M | 0.90M | 4.85M | 1.70M | 1.50M | 3.95M | 1.27M | 0.60M | 13.50M | 0.17M | 0.01M |
|
Cash from Financing Activities (Quarter)
|
| 4.02M | | 14.03M | -0.58M | 14.49M | -0.13M | 0.25M | 13.21M | 0.70M | 0.92M | 4.70M | 1.67M | 1.46M | 3.83M | 15.51M | 0.30M | 13.14M | 0.17M | 0.01M |
|
Change in Cash (Quarter)
|
| -0.41M | -1.07M | 10.95M | -3.12M | 10.07M | -3.65M | -4.53M | 9.13M | -2.54M | -2.93M | 0.34M | -1.35M | -0.95M | 1.36M | 11.33M | -3.07M | 8.65M | -3.81M | -6.50M |
|
Free Cash Flow (Quarter)
|
| -4.43M | -1.07M | -3.08M | -2.54M | -4.42M | -3.52M | -4.78M | -4.08M | -3.24M | -3.85M | -4.36M | -3.02M | -2.40M | -2.46M | -4.17M | -3.37M | -4.49M | -3.97M | -6.51M |
|
Net Cash Flow (Quarter)
|
| -0.41M | -1.07M | 10.95M | -3.12M | 10.07M | -3.65M | -4.53M | 9.13M | -2.54M | -2.93M | 0.34M | -1.35M | -0.95M | 1.36M | 11.33M | -3.07M | 8.65M | -3.81M | -6.50M |