|
Net Income
|
-12.89M | -19.09M | -22.26M | -19.00M |
|
Share-based Compensation
|
1.89M | 1.71M | 4.71M | 4.86M |
|
Cash from Operations
|
-9.50M | -13.56M | -15.95M | -12.25M |
|
Change in Account Payables
|
| 1.85M | -0.14M | -0.27M |
|
Change in Accured Expenses
|
1.58M | 1.95M | 1.42M | 1.76M |
|
Other financing activities
|
1.89M | 1.71M | 0.17M | 0.38M |
|
Shares Issued
|
| 16.00M | 11.19M | 12.04M |
|
Preferred Shares Issued
|
15.25M | | | |
|
Cash from Financing Activities
|
15.25M | 27.81M | 15.09M | 11.65M |
|
Change in Cash
|
5.74M | 14.25M | -0.87M | -0.59M |
|
Free Cash Flow
|
-9.50M | -13.56M | -15.95M | -12.25M |
|
Net Cash Flow
|
5.74M | 14.25M | -0.87M | -0.59M |