|
Net Income (Quarter)
|
3.71M | 1.21M | 1.76M | 0.48M | 0.44M | 0.85M | -0.37M | 0.21M | -0.82M | -0.40M | 0.09M | -7.60M | -1.12M | -8.20M | -21.88M | -4.65M | -4.02M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | 0.01M | 0.01M | 0.01M | | 0.62M | -0.37M | 0.19M |
|
Deferred Taxes (Quarter)
|
| | | | -0.04M | 0.07M | | -0.01M | 0.01M | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
-1.66M | -0.58M | -1.07M | -0.11M | 0.02M | -0.47M | 0.24M | -0.51M | 0.02M | 0.30M | -0.30M | -3.11M | -0.00M | 5.92M | -0.88M | -0.91M | 0.24M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | 0.53M | | | | 0.82M | 0.01M | |
|
Cash from Operations (Quarter)
|
-0.23M | -0.06M | -0.11M | -0.18M | -0.97M | -0.27M | -0.48M | -0.35M | -0.28M | -0.39M | -1.15M | -0.24M | -0.54M | 0.04M | -10.62M | -5.13M | -2.60M |
|
Change in Account Payables (Quarter)
|
-0.00M | 0.01M | 0.01M | | | | | | 0.08M | 0.18M | 0.43M | -0.04M | 0.76M | 0.30M | 2.14M | 0.36M | 0.96M |
|
Change in Accured Expenses (Quarter)
|
-0.02M | 0.02M | 0.01M | 0.01M | 0.01M | -0.04M | 0.05M | -0.01M | 0.08M | 0.18M | 0.83M | 0.58M | 0.14M | | | 3.62M | 0.07M |
|
Change in Taxes (Quarter)
|
| | 0.04M | 0.39M | -0.16M | 0.02M | -0.27M | -0.01M | 0.04M | -0.08M | | | -0.02M | -0.00M | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M |
|
Cash from Investing Activities (Quarter)
|
| | | -37.00 | 185.67M | -0.15M | 0.15M | -0.08M | 2.56M | 0.07M | -0.11M | 0.46M | 6.49M | -1.00 | -7.49M | -1.01M | 1.15M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | 0.81M | 0.39M | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | 0.34M | 0.41M | 0.38M | 0.33M | -0.69M | 3.19M | 0.75M | -0.24M | 0.94M | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | 1.83M | 0.44M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | 6.74M | 0.47M |
|
Shares Issued (Quarter)
|
| | | | -184.85M | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | 184.85M | | | | 2.65M | | | 0.60M | 6.51M | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | -184.85M | 0.37M | 0.34M | 0.41M | -2.28M | 0.33M | 3.77M | 0.29M | 0.36M | -6.37M | 20.94M | 4.91M | 0.03M |
|
Change in Cash (Quarter)
|
-0.23M | -0.03M | -0.11M | -0.18M | -0.14M | -0.05M | 0.01M | -0.01M | 795.00 | 0.00M | -0.00M | 0.05M | -0.17M | 0.16M | 2.83M | -1.23M | -1.40M |
|
Free Cash Flow (Quarter)
|
-0.23M | -0.06M | -0.11M | -0.18M | -0.97M | -0.27M | -0.48M | -0.35M | -0.28M | -0.39M | -1.15M | -0.24M | -0.54M | 0.04M | -10.62M | -5.13M | -2.60M |
|
Net Cash Flow (Quarter)
|
-0.23M | -0.06M | -0.11M | -0.18M | -0.14M | -0.05M | 0.01M | -0.01M | 795.00 | 0.00M | 2.51M | 0.51M | 6.32M | -6.33M | 2.83M | -1.23M | -1.43M |