|
Cash & Equivalents
|
0.12M | 0.13M | 1.05M | 1.03M | 5.20M | 14.16M |
|
Short-term Investments
|
1.28M | | 1.33M | 1.35M | 1.36M | 1.37M |
|
Cash & Current Investments
|
1.40M | 0.13M | 2.39M | 2.38M | 6.56M | 15.54M |
|
Receivables - Net
|
0.69M | | 0.85M | 1.17M | 0.97M | 0.95M |
|
Receivables - Other
|
0.49M | | 0.62M | 0.77M | 0.75M | 0.75M |
|
Receivables
|
1.19M | | 1.48M | 1.95M | 1.72M | 1.70M |
|
Current Deferred Tax Assets
|
0.01M | | | | | |
|
Prepaid Assets
|
0.11M | | 0.97M | 0.94M | 0.73M | 0.59M |
|
Current Assets
|
2.22M | | 4.21M | 4.49M | 8.26M | 17.07M |
|
Property, Plant & Equipment (Net)
|
3.61M | 3.81M | 3.81M | 4.48M | 4.60M | 5.08M |
|
Long-Term Investments
|
| | 0.02M | 0.00M | 0.16M | 0.78M |
|
Long-Term Deferred Tax
|
0.61M | | | | | |
|
Other Non-Current Assets
|
0.01M | | 0.36M | 0.30M | 0.24M | 0.18M |
|
Non-Current Assets
|
5.16M | | 4.98M | 5.44M | 5.56M | 6.36M |
|
Assets
|
7.38M | | 9.18M | 9.93M | 13.81M | 23.43M |
|
Accounts Payables
|
1.47M | | 1.73M | 1.13M | 0.94M | 1.02M |
|
Notes Payables
|
0.47M | | 2.22M | 2.26M | 2.30M | 2.35M |
|
Payables
|
1.94M | | 3.95M | 3.39M | 3.25M | 3.37M |
|
Accumulated Expenses
|
0.26M | | 0.32M | 0.40M | 0.49M | 1.18M |
|
Other Accumulated Expenses
|
0.89M | | 0.05M | 0.06M | 0.05M | 0.01M |
|
Short term Debt
|
| | 2.23M | 4.42M | 5.26M | 1.38M |
|
Current Leases
|
0.01M | | | | | |
|
Current Taxes
|
| | 1.16M | 1.16M | 1.35M | 1.38M |
|
Total Current Liabilities
|
3.15M | | 6.51M | 8.72M | 11.64M | 8.12M |
|
Non-Current Debt
|
2.05M | | 2.22M | 1.70M | | |
|
Other Non-Current Liabilities
|
1.65M | | 2.23M | 2.25M | 7.56M | 3.73M |
|
Total Non-Current Liabilities
|
5.20M | | 9.00M | 10.42M | 6.39M | 6.76M |
|
Total Liabilities
|
6.85M | 0.32M | 11.23M | 12.67M | 13.95M | 10.49M |
|
Total Debt
|
2.05M | | 4.45M | 6.12M | 5.26M | 1.38M |
|
Common Equity
|
0.53M | -0.32M | -2.05M | -2.75M | -0.14M | 12.94M |
|
Shareholder's Equity
|
0.53M | -0.32M | -2.05M | -2.75M | -0.14M | 12.94M |
|
Liabilities and Shareholders Equity
|
7.38M | | 9.18M | 9.93M | 13.81M | 23.43M |
|
Treasury Shares
|
| | 0.17M | -0.17M | -0.17M | 0.17M |
|
Retained Earnings
|
0.01M | | -13.77M | -17.09M | -20.70M | -26.48M |