|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.48M | 4.00M | -3.40M | -12.75M | -5.83M | 3.50M | 11.63M | -11.32M | -3.20M | 0.80M | 0.63M | -6.56M | -0.39M | 0.95M | 0.87M | -6.09M | -3.84M | 1.59M | 1.22M | -7.41M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.08M | -61.96M | 152.34M | 269.64M | 507.68M | 187.18M | 223.86M | 171.63M | 9.97M | 256.64M | 173.56M | 45.36M | 177.40M | -130.29M | 178.14M | 111.08M | 113.55M | 45.42M | 57.60M | 52.51M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | | | | | | | | | | | | 0.32M | 0.25M | 0.33M | 8.27M | 0.28M | 0.76M | 2.38M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 278.90M | 283.27M | 279.37M | 281.36M | 285.74M | 302.68M | 318.84M | 347.11M | 361.51M | 375.57M | 382.01M | 401.69M | 407.18M | 414.70M | 416.02M | 426.22M | 434.40M | 445.57M | 444.24M | 448.24M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.51M | 3.39M | 3.08M | 3.80M | 7.99M | 24.21M | 41.19M | 50.64M | 49.93M | 58.39M | 63.03M | 71.48M | 57.41M | 54.40M | 42.25M | 49.00M | 43.79M | 50.33M | 45.98M | 46.19M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.62M | 174.78M | 173.60M | 173.65M | 183.51M | 209.47M | 245.44M | 281.71M | 299.89M | 316.28M | 323.85M | 347.02M | 351.94M | 356.46M | 354.44M | 361.92M | 369.46M | 376.47M | 373.67M | 370.01M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.72M | 108.49M | 109.56M | 111.55M | 106.11M | 97.51M | 78.75M | 71.58M | 67.38M | 64.67M | 65.14M | 194.63M | 59.63M | 61.66M | 65.43M | 66.94M | 66.92M | 70.98M | 72.01M | 79.56M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.20M | 104.49M | 112.96M | 341.75M | 111.94M | 94.01M | 67.12M | 82.90M | 70.58M | 63.88M | 64.51M | 199.76M | 60.02M | 60.71M | 64.56M | 73.03M | 70.76M | 69.39M | 70.79M | 86.97M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | -2.23M | -4.34M | -11.62M | -11.99M | -3.68M | -0.49M | -1.40M | 0.60M | 2.93M | 1.84M | 4.14M | 1.86M | 4.13M | 2.10M | 0.66M | -1.22M | 1.45M | -1.03M | -0.14M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.93M | | 8.77M | 4.27M | 4.15M | 4.06M | 8.22M | 5.33M | 4.59M | 4.54M | 6.61M | 5.03M | 6.62M | 5.67M | 5.42M | 5.98M | 6.52M | 7.08M | 6.69M | 6.80M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.81M | -170.45M | 46.57M | 161.93M | 405.44M | 93.96M | 150.46M | 106.23M | -51.66M | 197.36M | 115.39M | -9.31M | 122.16M | -188.53M | 116.56M | 46.79M | 48.60M | -23.68M | -12.98M | -25.72M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.86M | 13.31M | 12.38M | 13.18M | 12.99M | 13.78M | 14.21M | 14.81M | 16.22M | 15.87M | 16.55M | 16.71M | 18.27M | 17.19M | 17.44M | 18.12M | 19.42M | 19.98M | 19.26M | 20.04M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.34M | 24.21M | 10.71M | 9.90M | -27.06M | 11.74M | 27.25M | 10.51M | -27.46M | 31.50M | 14.97M | 13.28M | 15.09M | 19.10M | 18.49M | 15.17M | 18.18M | 20.79M | 18.22M | 15.94M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.26M | 12.81M | 14.02M | 52.64M | 14.10M | 0.35M | 15.11M | 59.64M | 1.12M | 16.82M | 17.03M | 19.75M | 17.51M | 17.69M | 18.45M | 27.69M | 20.25M | 20.02M | 22.41M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.01M | 24.47M | 23.53M | 23.92M | 25.58M | 25.84M | 27.60M | 25.61M | 32.18M | 32.62M | 31.79M | 30.31M | 34.84M | 36.61M | 36.17M | 33.62M | 45.88M | 41.04M | 38.24M | 38.35M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 304.63M | 84.35M | 309.60M | 435.96M | 675.31M | 371.61M | 435.43M | 445.23M | 286.63M | 544.89M | 471.96M | 378.77M | 499.28M | 192.03M | 499.39M | 448.12M | 442.94M | 381.13M | 393.23M | 392.91M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.54M | -172.16M | 46.09M | 169.28M | 413.28M | 93.59M | 146.79M | 102.31M | -56.84M | 189.89M | 106.94M | -18.48M | 113.69M | -198.32M | 109.04M | 40.14M | 43.29M | -32.20M | -18.64M | -32.37M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | -0.12M | -0.58M | -0.06M | | | | -0.12M | -0.94M | -0.03M | -0.03M | -0.03M | -0.02M | -0.02M | -0.01M | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.00M | -90.42M | 136.00M | 262.31M | 491.80M | 162.14M | 189.98M | 163.52M | -13.25M | 228.61M | 148.12M | 31.76M | 147.33M | -164.43M | 144.95M | 86.20M | 73.48M | 4.66M | 19.56M | 22.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | -0.09M | 0.27M | 0.34M | 0.62M | 0.26M | 0.22M | 0.30M | 0.01M | 0.33M | 0.08M | 0.57M | 0.53M | -0.10M | 0.15M | 0.07M | 0.08M | -0.02M | 0.01M | 0.16M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | -89.89M | 135.10M | 261.96M | 1.00M | 161.68M | 189.76M | 162.90M | 1.00M | 227.86M | 148.44M | 31.47M | 17.00M | -163.84M | 144.80M | 85.99M | 1.00M | 5.00M | 19.56M | 22.39M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24.93M | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | -0.44M | 0.63M | 0.89M | 1.61M | 0.19M | 0.03M | 0.32M | -0.44M | 0.43M | -0.41M | -0.28M | 1.23M | -0.48M | 0.36M | 0.15M | 0.25M | -0.08M | -0.04M | 0.35M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.92M | -90.33M | 135.73M | 261.96M | 491.18M | 161.87M | 189.76M | 163.22M | -13.27M | 228.28M | 148.03M | 31.19M | 146.81M | -164.33M | 144.80M | 86.14M | 73.40M | 4.68M | 19.56M | 22.74M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.92M | -90.33M | 135.73M | 261.96M | 491.18M | 161.87M | 189.76M | 163.22M | -13.27M | 228.28M | 148.03M | 31.19M | 146.81M | -164.33M | 144.80M | 86.14M | 73.40M | 4.68M | 19.56M | 22.74M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.99M | -90.33M | 135.73M | 261.96M | 491.18M | 161.87M | 189.76M | 163.22M | -13.27M | 228.28M | 148.03M | 31.19M | 146.81M | -164.33M | 144.80M | 86.14M | 73.40M | 4.68M | 19.56M | 22.74M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.99M | -90.33M | 135.73M | 261.96M | 491.18M | 161.87M | 189.76M | 163.22M | -13.27M | 228.28M | 148.03M | 31.19M | 146.81M | -164.33M | 144.80M | 86.14M | 73.40M | 4.68M | 19.56M | 22.74M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 304.63M | 84.35M | 309.60M | 435.96M | 675.31M | 371.61M | 435.43M | 445.23M | 286.63M | 544.89M | 471.96M | 378.77M | 499.28M | 192.03M | 499.39M | 448.12M | 442.94M | 381.13M | 393.23M | 392.91M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06% | 0.10% | 0.20% | 0.13% | 0.13% | 0.16% | 0.12% | 0.19% | -0.11% | 0.14% | 0.06% | 1.79% | 0.36% | 0.06% | 0.10% | 0.08% | 0.11% | -0.43% | 0.03% | 0.71% |